2018 Q4 Form 10-Q Financial Statement

#000156459018029478 Filed on November 14, 2018

View on sec.gov

Income Statement

Concept 2018 Q4 2018 Q3 2017 Q3
Revenue $368.0K $151.0K $283.0K
YoY Change 57.26% -46.65%
Cost Of Revenue $190.0K $100.0K $128.3K
YoY Change -32.14% -22.07%
Gross Profit $180.0K $53.91K $154.9K
YoY Change -550.0% -65.2%
Gross Profit Margin 48.91% 35.71% 54.74%
Selling, General & Admin $12.40M $11.27M $4.260M
YoY Change 107.01% 164.59%
% of Gross Profit 6888.89% 20911.85% 2750.04%
Research & Development $3.460M $2.333M $1.880M
YoY Change 138.62% 24.11%
% of Gross Profit 1922.22% 4328.46% 1213.52%
Depreciation & Amortization $30.00K $20.66K $7.869K
YoY Change 200.0% 162.59%
% of Gross Profit 16.67% 38.33% 5.08%
Operating Expenses $15.86M $13.61M $6.143M
YoY Change 113.1% 121.49%
Operating Profit -$15.68M -$13.55M -$5.988M
YoY Change 109.5% 126.32%
Interest Expense $430.0K $360.0K $1.822M
YoY Change 437.5% -80.24%
% of Operating Profit
Other Income/Expense, Net -$80.00K $350.4K -$6.374M
YoY Change -104.79% -105.5%
Pretax Income -$15.34M -$13.20M -$12.36M
YoY Change 167.25% 6.79%
Income Tax $0.00 $2.431K
% Of Pretax Income
Net Earnings -$15.34M -$13.20M -$12.36M
YoY Change 178.31% 6.81%
Net Earnings / Revenue -4167.12% -8745.95% -4368.22%
Basic Earnings Per Share
Diluted Earnings Per Share -$524.3K -$451.1K -$434.8K
COMMON SHARES
Basic Shares Outstanding 29.45M 29.45M
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q4 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $68.56M $80.50M
YoY Change 84.44%
Cash & Equivalents $7.600M $26.26M $9.387M
Short-Term Investments $60.96M $54.20M
Other Short-Term Assets $1.900M $3.100M
YoY Change
Inventory $1.949M $1.124M
Prepaid Expenses
Receivables $267.6K $227.3K
Other Receivables $0.00 $0.00
Total Short-Term Assets $72.70M $84.96M
YoY Change 86.25%
LONG-TERM ASSETS
Property, Plant & Equipment $380.9K $405.8K
YoY Change 125.86%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $424.9K $100.0K
YoY Change 1288.37%
Total Long-Term Assets $805.8K $465.9K
YoY Change 304.42%
TOTAL ASSETS
Total Short-Term Assets $72.70M $84.96M
Total Long-Term Assets $805.8K $465.9K
Total Assets $73.50M $85.42M
YoY Change 87.35%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.699M $1.439M
YoY Change 221.15%
Accrued Expenses $4.374M $3.300M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $7.073M $4.767M
YoY Change 15.58%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $200.0K $300.0K
YoY Change
Total Long-Term Liabilities $200.0K $300.0K
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $7.073M $4.767M
Total Long-Term Liabilities $200.0K $300.0K
Total Liabilities $7.319M $5.030M
YoY Change 13.89%
SHAREHOLDERS EQUITY
Retained Earnings -$38.33M -$23.00M
YoY Change -74.94%
Common Stock $103.8M $102.7M
YoY Change 359.32%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $65.55M $79.76M
YoY Change
Total Liabilities & Shareholders Equity $73.50M $85.42M
YoY Change 87.35%

Cashflow Statement

Concept 2018 Q4 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income -$15.34M -$13.20M -$12.36M
YoY Change 178.31% 6.81%
Depreciation, Depletion And Amortization $30.00K $20.66K $7.869K
YoY Change 200.0% 162.59%
Cash From Operating Activities -$12.18M -$13.96M -$6.580M
YoY Change 51.68% 112.16%
INVESTING ACTIVITIES
Capital Expenditures $0.00 -$50.00K -$20.00K
YoY Change -100.0% 150.0%
Acquisitions
YoY Change
Other Investing Activities -$6.470M -$46.56M -$10.21M
YoY Change -52.98% 356.02%
Cash From Investing Activities -$6.470M -$46.61M -$10.23M
YoY Change -53.22% 355.62%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -50.00K -1.520M 17.76M
YoY Change -100.19% -108.56%
NET CHANGE
Cash From Operating Activities -12.18M -13.96M -6.580M
Cash From Investing Activities -6.470M -46.61M -10.23M
Cash From Financing Activities -50.00K -1.520M 17.76M
Net Change In Cash -18.70M -62.09M 950.0K
YoY Change -575.83% -6635.79%
FREE CASH FLOW
Cash From Operating Activities -$12.18M -$13.96M -$6.580M
Capital Expenditures $0.00 -$50.00K -$20.00K
Free Cash Flow -$12.18M -$13.91M -$6.560M
YoY Change 53.02% 112.04%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
29450034
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13224194
CY2018Q3 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
54246536
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
true
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
26263737
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
227313
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
103209
CY2018Q3 us-gaap Inventory Net
InventoryNet
1124232
CY2017Q4 us-gaap Inventory Net
InventoryNet
327787
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3096729
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
570755
CY2018Q3 us-gaap Assets Current
AssetsCurrent
84958547
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
405840
CY2018Q3 us-gaap Assets
Assets
85424483
CY2017Q4 us-gaap Assets
Assets
39232656
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6119319
CY2017Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
306886
CY2017Q4 us-gaap Liabilities
Liabilities
6426205
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
23950566
CY2017Q4 us-gaap Deferred Offering Costs
DeferredOfferingCosts
856895
CY2017Q4 us-gaap Assets Current
AssetsCurrent
39033406
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
168646
CY2018Q3 us-gaap Security Deposit
SecurityDeposit
60096
CY2017Q4 us-gaap Security Deposit
SecurityDeposit
30604
CY2018Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
4726241
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
3879775
CY2017Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
2239544
CY2018Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
40930
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
4767171
CY2018Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
262497
CY2018Q3 us-gaap Liabilities
Liabilities
5029668
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
122274007
CY2017Q4 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
40180619
CY2018Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
29450
CY2018Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
102694632
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
22596485
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-22995331
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-152928928
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
30454
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
80213
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
79759205
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
-90071611
CY2018Q3 us-gaap Minority Interest
MinorityInterest
635610
CY2017Q4 us-gaap Minority Interest
MinorityInterest
604055
CY2018Q3 us-gaap Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
80394815
CY2017Q4 us-gaap Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
-89467556
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
85424483
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
39232656
CY2018Q3 us-gaap Limited Partners Capital Account Units Authorized
LimitedPartnersCapitalAccountUnitsAuthorized
0
CY2017Q4 us-gaap Limited Partners Capital Account Units Authorized
LimitedPartnersCapitalAccountUnitsAuthorized
600000000
CY2018Q3 us-gaap Limited Partners Capital Account Units Issued
LimitedPartnersCapitalAccountUnitsIssued
0
CY2017Q4 us-gaap Limited Partners Capital Account Units Issued
LimitedPartnersCapitalAccountUnitsIssued
218982140
CY2018Q3 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
0
CY2017Q4 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
218982140
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
0
CY2018Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
0
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
29450034
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
0
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
29450034
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
0
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
625385
CY2017Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
283239
CY2017Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
128318
CY2017Q3 us-gaap Gross Profit
GrossProfit
154921
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4260386
us-gaap Operating Expenses
OperatingExpenses
39111210
us-gaap Operating Expenses
OperatingExpenses
18497678
us-gaap Operating Income Loss
OperatingIncomeLoss
-38872327
CY2017Q3 us-gaap Interest Expense
InterestExpense
1822081
us-gaap Interest Expense
InterestExpense
6295837
CY2017Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
264780
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
827317
CY2017Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
438701
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1870923
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
813355
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-348163
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
576727
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
386502
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
239813
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
9006659
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6380426
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
30104551
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12117252
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
6142817
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-5987896
CY2017Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-3868771
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-3868771
CY2017Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
20622
us-gaap Interest And Other Income
InterestAndOtherIncome
579838
us-gaap Interest And Other Income
InterestAndOtherIncome
23844
CY2017Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
542
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
263728
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
2727
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-6374253
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1554813
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-12132326
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-13201509
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12362149
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-40427140
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-30293090
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2431
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2431
CY2018Q3 us-gaap Profit Loss
ProfitLoss
-13203940
CY2017Q3 us-gaap Profit Loss
ProfitLoss
-12362149
us-gaap Profit Loss
ProfitLoss
-40429571
us-gaap Profit Loss
ProfitLoss
-30293090
CY2017Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-95
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
55005
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-6140
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-13203940
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-12362054
us-gaap Net Income Loss
NetIncomeLoss
-40484576
us-gaap Net Income Loss
NetIncomeLoss
-30286950
CY2018Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.45
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.66
CY2018Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
29261942
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-132956
us-gaap Operating Income Loss
OperatingIncomeLoss
-18160764
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
29261942
CY2018Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
27094
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-92041
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-25553
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-34932433
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-17304102
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
56589240
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
11211250
us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
26509684
CY2018Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
-2
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
-11026
CY2018Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-38383
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-4978
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-35232
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-4978
CY2018Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-11287
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-97019
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-49759
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-137934
CY2018Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-13215227
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-12459168
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-40479330
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-30431024
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
14334
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-5085
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
12824
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-13215227
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-12444834
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-40474245
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-30418200
CY2016Q4 us-gaap Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
-61053485
CY2017 us-gaap Profit Loss
ProfitLoss
-36028781
CY2017 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-133793
CY2017 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2061836
CY2017 us-gaap Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
439992
CY2017 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
462329
CY2017 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
4784346
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
89698655
us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
12177438
ecor Reclassification Of Warrant Liability To Equity
ReclassificationOfWarrantLiabilityToEquity
4110467
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
23450
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6458115
CY2018Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
80394815
us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
1345
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
6079690
ecor Change In Fair Value Of Warrants And Embedded Derivative
ChangeInFairValueOfWarrantsAndEmbeddedDerivative
1870923
ecor Change In Fair Value Of Warrants And Embedded Derivative
ChangeInFairValueOfWarrantsAndEmbeddedDerivative
1161518
us-gaap Paid In Kind Interest
PaidInKindInterest
1045000
us-gaap Share Based Compensation
ShareBasedCompensation
6458115
us-gaap Share Based Compensation
ShareBasedCompensation
278365
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
41727
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
22587
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
240620
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-1832
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
142510
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
124104
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
183228
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
796445
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
329745
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2555468
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
232275
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
887399
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1454060
us-gaap Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
44389
us-gaap Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
35077
us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
1000000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
278921
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
79527
CY2018Q3 ecor Number Of Non Voucher Units Were Dispensed To Patients
NumberOfNonVoucherUnitsWereDispensedToPatients
266
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-30358477
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-10290777
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
78379457
us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
19965091
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1170949
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
18707299
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
797645
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
78379457
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
36703796
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-49004
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-138246
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
13039543
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
8970671
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
416336
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9387007
ecor Reclassification Of Warrant Liability To Additional Paid In Capital
ReclassificationOfWarrantLiabilityToAdditionalPaidInCapital
4110467
ecor Reclassification Of Deferred Financing Costs To Additional Paid In Capital
ReclassificationOfDeferredFinancingCostsToAdditionalPaidInCapital
856985
ecor Deferred Financing Costs Included In Accounts Payable And Accrued Expenses
DeferredFinancingCostsIncludedInAccountsPayableAndAccruedExpenses
234339
ecor Non Cash Or Par Non Cash Stock Dividend Distribution
NonCashOrParNonCashStockDividendDistribution
3629092
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
26717909
ecor Warrants Issued In Connection With Convertible Bridge Notes
WarrantsIssuedInConnectionWithConvertibleBridgeNotes
2620681
us-gaap Stock Issued1
StockIssued1
5194081
us-gaap Basis Of Accounting
BasisOfAccounting
<div> <p style="margin-bottom:0pt;margin-top:13pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Note 2.&nbsp;&nbsp;Basis of Presentation</p> <p style="margin-bottom:0pt;margin-top:4pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The accompanying unaudited consolidated financial statements were prepared in conformity with U.S. generally accepted accounting principles (&#8220;U.S. GAAP&#8221;) and with Article 10 of Regulation S-X for interim financial reporting. In compliance with those rules, certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. These consolidated financial statements should be read in conjunction with the Company&#8217;s audited consolidated financial statements and related notes for the fiscal year ended December 31, 2017 included in the prospectus dated June 21, 2018 filed with the SEC, pursuant to Rule 424(b) under the Securities Act.&nbsp;&nbsp;In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair statement of the results of interim periods have been included.&nbsp;&nbsp;The results of operations and cash flows reported in these consolidated financial statements should not be regarded as necessarily indicative of results that may be expected for the entire fiscal year.</p></div>
CY2018Q3 ecor Contra Revenue Related To Non Voucher Units Redeemed
ContraRevenueRelatedToNonVoucherUnitsRedeemed
100510
ecor Contra Revenue Related To Non Voucher Units Redeemed
ContraRevenueRelatedToNonVoucherUnitsRedeemed
1363955
CY2018Q3 ecor Contra Revenue Related To Programs
ContraRevenueRelatedToPrograms
14615
ecor Contra Revenue Related To Programs
ContraRevenueRelatedToPrograms
54340
CY2018Q3 ecor Cash And Cash Equivalents Amortized Cost
CashAndCashEquivalentsAmortizedCost
26265572
CY2018Q3 ecor Cash And Cash Equivalents Accumulated Gross Unrealized Loss Before Tax
CashAndCashEquivalentsAccumulatedGrossUnrealizedLossBeforeTax
1835
CY2018Q3 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
54289207
us-gaap Use Of Estimates
UseOfEstimates
<div> <div align="left"> <table border="0" cellspacing="0" cellpadding="0" style="border-collapse:collapse; width:100%;"> <tr> <td valign="top" style="width:4.86%;white-space:nowrap"> <p style="margin-bottom:0pt;margin-top:13pt;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;"><font style="font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">(b)</font></p></td> <td valign="top"> <p style="margin-bottom:0pt;margin-top:13pt;font-weight:bold;font-style:italic;text-transform:none;font-variant: normal;font-family:Times New Roman;font-size:10pt;">Use of Estimates</p></td></tr></table></div> <p style="margin-bottom:0pt;margin-top:4pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with U.S.&#160;GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of these consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant items subject to such estimates and assumptions include the useful lives of fixed assets, allowances for doubtful accounts, valuation of inventory, warrants, stock compensation, vouchers for gammaCore, valuation of deferred taxes, and contingencies.</p></div>
dei Entity Information Date To Change Former Legal Or Registered Name
EntityInformationDateToChangeFormerLegalOrRegisteredName
2018-06-21
dei Entity Information Former Legal Or Registered Name
EntityInformationFormerLegalOrRegisteredName
Electrocore, LLC
CY2018Q3 ecor Working Capital
WorkingCapital
80200000
CY2017Q4 ecor Working Capital
WorkingCapital
32900000
ecor Number Of Specialty Pharmaceutical Distributor
NumberOfSpecialtyPharmaceuticalDistributor
1
CY2018Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
0
CY2018Q3 ecor Vouchers Redeemable Term
VouchersRedeemableTerm
P31D
CY2018Q3 ecor Non Vouchers Redeemable Term
NonVouchersRedeemableTerm
P31D
CY2018Q3 ecor Cash And Cash Equivalents And Debt Securities And Other Investments Available For Sale Amortized Cost Basis Current
CashAndCashEquivalentsAndDebtSecuritiesAndOtherInvestmentsAvailableForSaleAmortizedCostBasisCurrent
80554779
CY2018Q3 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
42671
CY2018Q3 ecor Cash And Cash Equivalents And Debt Securities And Other Investments Available For Sale Accumulated Gross Unrealized Loss Before Tax Current
CashAndCashEquivalentsAndDebtSecuritiesAndOtherInvestmentsAvailableForSaleAccumulatedGrossUnrealizedLossBeforeTaxCurrent
44506
CY2018Q3 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
80510273
CY2017Q4 ecor Cash And Cash Equivalents Amortized Cost
CashAndCashEquivalentsAmortizedCost
13224280
CY2017Q4 ecor Cash And Cash Equivalents Accumulated Gross Unrealized Loss Before Tax
CashAndCashEquivalentsAccumulatedGrossUnrealizedLossBeforeTax
86
CY2017Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
23970781
CY2017Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
923
CY2017Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
21138
CY2017Q4 ecor Cash And Cash Equivalents And Debt Securities And Other Investments Available For Sale Amortized Cost Basis Current
CashAndCashEquivalentsAndDebtSecuritiesAndOtherInvestmentsAvailableForSaleAmortizedCostBasisCurrent
37195061
CY2017Q4 ecor Cash And Cash Equivalents And Debt Securities And Other Investments Available For Sale Accumulated Gross Unrealized Gains Before Tax Current
CashAndCashEquivalentsAndDebtSecuritiesAndOtherInvestmentsAvailableForSaleAccumulatedGrossUnrealizedGainsBeforeTaxCurrent
923
CY2017Q4 ecor Cash And Cash Equivalents And Debt Securities And Other Investments Available For Sale Accumulated Gross Unrealized Loss Before Tax Current
CashAndCashEquivalentsAndDebtSecuritiesAndOtherInvestmentsAvailableForSaleAccumulatedGrossUnrealizedLossBeforeTaxCurrent
21224
CY2017Q4 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
37174760
CY2018Q3 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
26263737
CY2017Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
13224194
CY2018Q3 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0
CY2017Q3 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0
CY2018Q3 us-gaap Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
0
CY2017Q3 us-gaap Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
0
CY2018Q3 us-gaap Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
0
CY2017Q3 us-gaap Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
0
CY2018Q3 us-gaap Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
0
CY2017Q3 us-gaap Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
0
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
0
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
0
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
0
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
0
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
0
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
0
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
0
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
0
CY2018Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
640751
CY2017Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
116909
CY2018Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
188360
CY2017Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
17115
CY2018Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
295121
CY2017Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
193763
CY2018Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
999377
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
747660
CY2018Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
593537
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
579014
CY2018Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
20663
CY2017Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7869
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1439396
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
840383
CY2018Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1321591
CY2017Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
2277006
CY2018Q3 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
1310570
CY2017Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
659333
CY2018Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
654684
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
103053
us-gaap Net Income Loss
NetIncomeLoss
-19366239
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
29261942
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.66
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000
CY2018Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q2 ecor Number Of Classes Of Units Permitted For Issuance
NumberOfClassesOfUnitsPermittedForIssuance
4
ecor Number Of Vote Each Member Is Entitled To For Each Unit Held
NumberOfVoteEachMemberIsEntitledToForEachUnitHeld
1
CY2018Q3 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
0
CY2018Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
0
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
ecor Tax Cuts And Jobs Act Of2017 Income Tax Expense Benefit
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit
0
CY2018Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
7739092
CY2018Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
12.60
ecor Share Based Compensation Arrangement By Share Based Payment Award Award Additional Vesting Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardAdditionalVestingPeriod
P3Y
ecor Share Based Compensation Expense Included In Inventory
ShareBasedCompensationExpenseIncludedInInventory
200000
ecor Share Based Compensation Promotional Expense For Free Units
ShareBasedCompensationPromotionalExpenseForFreeUnits
100000
CY2018Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
4800000
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y4M24D
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.5641
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.6404
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0279
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0291
ecor Operating Leases Expiration Description
OperatingLeasesExpirationDescription
an operating lease for additional office, product assembly and warehouse space for the period November 2018 through 2023
CY2018Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
126278
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
377295
CY2018Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
11500

Files In Submission

Name View Source Status
0001564590-18-029478-index-headers.html Edgar Link pending
0001564590-18-029478-index.html Edgar Link pending
0001564590-18-029478.txt Edgar Link pending
0001564590-18-029478-xbrl.zip Edgar Link pending
ecor-10q_20180930.htm Edgar Link pending
ecor-20180930.xml Edgar Link completed
ecor-20180930.xsd Edgar Link pending
ecor-20180930_cal.xml Edgar Link unprocessable
ecor-20180930_def.xml Edgar Link unprocessable
ecor-20180930_lab.xml Edgar Link unprocessable
ecor-20180930_pre.xml Edgar Link unprocessable
ecor-ex311_12.htm Edgar Link pending
ecor-ex312_11.htm Edgar Link pending
ecor-ex321_6.htm Edgar Link pending
ecor-ex322_9.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending