2012 Q4 Form 10-Q Financial Statement

#000119312512452472 Filed on November 06, 2012

View on sec.gov

Income Statement

Concept 2012 Q4 2012 Q3 2011 Q3
Revenue $2.901B $3.438B $3.629B
YoY Change -0.48% -5.26% -2.1%
Cost Of Revenue $823.0M $986.0M $1.312B
YoY Change -15.5% -24.85% -12.42%
Gross Profit $2.078B $2.452B $2.317B
YoY Change 7.06% 5.83% 4.89%
Gross Profit Margin 71.63% 71.32% 63.85%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $246.0M $240.0M $222.0M
YoY Change 9.33% 8.11% 5.21%
% of Gross Profit 11.84% 9.79% 9.58%
Operating Expenses $1.625B $2.587B $2.873B
YoY Change 9.65% -9.95% 91.02%
Operating Profit $453.0M $851.0M $756.0M
YoY Change -1.31% 12.57% 7.23%
Interest Expense -$141.0M -$142.0M -$145.0M
YoY Change 0.0% -2.07% 1.4%
% of Operating Profit -31.13% -16.69% -19.18%
Other Income/Expense, Net -$5.000M $2.000M -$1.000M
YoY Change 400.0% -300.0% -75.0%
Pretax Income $307.0M $701.0M $611.0M
YoY Change -3.15% 14.73% 9.5%
Income Tax $100.0M $261.0M $225.0M
% Of Pretax Income 32.57% 37.23% 36.82%
Net Earnings $207.0M $440.0M $386.0M
YoY Change 7.25% 13.99% 9.35%
Net Earnings / Revenue 7.14% 12.8% 10.64%
Basic Earnings Per Share $1.50 $1.31
Diluted Earnings Per Share $702.9K $1.49 $1.30
COMMON SHARES
Basic Shares Outstanding 292.9M shares 292.9M shares 292.9M shares
Diluted Shares Outstanding 294.6M shares 294.6M shares

Balance Sheet

Concept 2012 Q4 2012 Q3 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $464.0M $69.00M $398.0M
YoY Change -28.4% -82.66% 101.01%
Cash & Equivalents $394.0M $69.00M $398.0M
Short-Term Investments $70.00M
Other Short-Term Assets $162.0M $207.0M $1.211B
YoY Change 1.89% -82.91% -27.0%
Inventory $330.0M $355.0M $375.0M
Prepaid Expenses $159.0M $433.0M
Receivables $1.222B $1.319B $1.177B
Other Receivables $228.0M $216.0M $297.0M
Total Short-Term Assets $3.451B $3.240B $3.458B
YoY Change -5.14% -6.3% -11.11%
LONG-TERM ASSETS
Property, Plant & Equipment $26.94B $26.32B $24.70B
YoY Change 7.36% 6.58% 5.24%
Goodwill $429.0M $429.0M
YoY Change 0.0%
Intangibles $2.000M $3.000M
YoY Change -33.33%
Long-Term Investments $467.0M $462.0M $474.0M
YoY Change 2.64% -2.53% 21.23%
Other Assets $216.0M $278.0M $7.473B
YoY Change 30.91% -96.28% 2.79%
Total Long-Term Assets $37.76B $36.39B $33.08B
YoY Change 6.13% 10.03% 4.8%
TOTAL ASSETS
Total Short-Term Assets $3.451B $3.240B $3.458B
Total Long-Term Assets $37.76B $36.39B $33.08B
Total Assets $41.21B $39.63B $36.54B
YoY Change 5.09% 8.48% 3.05%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.215B $968.0M $1.062B
YoY Change 27.23% -8.85% -0.56%
Accrued Expenses $247.0M $294.0M $306.0M
YoY Change -1.59% -3.92% 5.52%
Deferred Revenue
YoY Change
Short-Term Debt $539.0M $340.0M $0.00
YoY Change -100.0%
Long-Term Debt Due $706.0M $930.0M $305.0M
YoY Change 33.21% 204.92% 6000.0%
Total Short-Term Liabilities $3.945B $3.724B $2.959B
YoY Change 32.07% 25.85% -5.97%
LONG-TERM LIABILITIES
Long-Term Debt $10.06B $9.839B $10.37B
YoY Change -0.8% -5.13% -2.85%
Other Long-Term Liabilities $125.0M $124.0M $4.428B
YoY Change -4.58% -97.2% -2.85%
Total Long-Term Liabilities $15.33B $5.030B $14.80B
YoY Change 162.96% -66.01% -2.85%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.945B $3.724B $2.959B
Total Long-Term Liabilities $15.33B $5.030B $14.80B
Total Liabilities $19.28B $8.754B $24.87B
YoY Change 118.62% -64.8% 1.05%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $11.87B $11.84B $11.67B
YoY Change
Total Liabilities & Shareholders Equity $41.21B $39.63B $36.54B
YoY Change 5.09% 8.48% 3.05%

Cashflow Statement

Concept 2012 Q4 2012 Q3 2011 Q3
OPERATING ACTIVITIES
Net Income $207.0M $440.0M $386.0M
YoY Change 7.25% 13.99% 9.35%
Depreciation, Depletion And Amortization $246.0M $240.0M $222.0M
YoY Change 9.33% 8.11% 5.21%
Cash From Operating Activities $961.0M $391.0M $572.0M
YoY Change -1.54% -31.64% 225.0%
INVESTING ACTIVITIES
Capital Expenditures -$888.0M -$445.0M -$490.0M
YoY Change 79.39% -9.18% -4.11%
Acquisitions
YoY Change
Other Investing Activities $232.0M -$317.0M $8.000M
YoY Change -627.27% -4062.5% -117.78%
Cash From Investing Activities -$656.0M -$762.0M -$482.0M
YoY Change 21.71% 58.09% -13.31%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 20.00M -941.0M -184.0M
YoY Change -110.7% 411.41% -146.0%
NET CHANGE
Cash From Operating Activities 961.0M 391.0M 572.0M
Cash From Investing Activities -656.0M -762.0M -482.0M
Cash From Financing Activities 20.00M -941.0M -184.0M
Net Change In Cash 325.0M -1.312B -94.00M
YoY Change 30.0% 1295.74% -570.0%
FREE CASH FLOW
Cash From Operating Activities $961.0M $391.0M $572.0M
Capital Expenditures -$888.0M -$445.0M -$490.0M
Free Cash Flow $1.849B $836.0M $1.062B
YoY Change 25.7% -21.28% 54.59%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
292872896 shares
CY2010Q4 ed Amount Of Penalties And Interest Likely To Be Assessed
AmountOfPenaltiesAndInterestLikelyToBeAssessed
21000000
CY2011Q1 ed Common Stock Equity
CommonStockEquity
11231000000
CY2011Q2 ed Common Stock Equity
CommonStockEquity
11251000000
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
398000000
CY2011Q3 ed Common Stock Equity
CommonStockEquity
11454000000
CY2012Q1 ed Common Stock Equity
CommonStockEquity
11545000000
CY2012Q1 ed Surcharge Collected From Customers
SurchargeCollectedFromCustomers
134000000
CY2012Q2 ed Common Stock Equity
CommonStockEquity
11579000000
CY2012Q3 us-gaap Other Assets Current
OtherAssetsCurrent
207000000
CY2012Q3 us-gaap Notes Payable Current
NotesPayableCurrent
340000000
CY2012Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
88000000
CY2012Q3 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
8897000000
CY2012Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
56000000
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3724000000
CY2012Q3 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
25825000000
CY2012Q3 us-gaap Assets
Assets
39633000000
CY2012Q3 us-gaap Business Acquisition Cost Of Acquired Entity Cash Paid
BusinessAcquisitionCostOfAcquiredEntityCashPaid
-286000000
CY2012Q3 us-gaap Customer Deposits Current
CustomerDepositsCurrent
308000000
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
69000000
CY2012Q3 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
1102000000
CY2012Q3 us-gaap Public Utilities Property Plant And Equipment Common
PublicUtilitiesPropertyPlantAndEquipmentCommon
2253000000
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1319000000
CY2012Q3 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
77000000
CY2012Q3 ed Energy Related Inventory Fuel Oil Gas And Materials And Supplies Cost
EnergyRelatedInventoryFuelOilGasAndMaterialsAndSuppliesCost
355000000
CY2012Q3 ed Common Stock Equity
CommonStockEquity
11842000000
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
85000000
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
278000000
CY2012Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
433000000
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
39633000000
CY2012Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
108000000
CY2012Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3000000
CY2012Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
34000000
CY2012Q3 us-gaap Goodwill
Goodwill
429000000
CY2012Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
489000000
CY2012Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
5030000000
CY2012Q3 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
823000000
CY2012Q3 us-gaap Leveraged Leases Net Investment In Leveraged Leases Disclosure Investment In Leveraged Leases Net
LeveragedLeasesNetInvestmentInLeveragedLeasesDisclosureInvestmentInLeveragedLeasesNet
-73000000
CY2012Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3000000
CY2012Q3 us-gaap Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
301000000
CY2012Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
113000000
CY2012Q3 us-gaap Public Utilities Property Plant And Equipment Construction Work In Progress
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
898000000
CY2012Q3 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
6388000000
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
26324000000
CY2012Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
930000000
CY2012Q3 us-gaap Other Deferred Credits Noncurrent
OtherDeferredCreditsNoncurrent
70000000
CY2012Q3 us-gaap Long Term Investments
LongTermInvestments
462000000
CY2012Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
149000000
CY2012Q3 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
451000000
CY2012Q3 us-gaap Interest Payable Current
InterestPayableCurrent
206000000
CY2012Q3 us-gaap Assets Current
AssetsCurrent
3240000000
CY2012Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
4039000000
CY2012Q3 us-gaap Other Receivables
OtherReceivables
216000000
CY2012Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
400000000
CY2012Q3 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
31315000000
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
66000000
CY2012Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
9839000000
CY2012Q3 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
537000000
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
11842000000
CY2012Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
2000000
CY2012Q3 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
231000000
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
124000000
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
968000000
CY2012Q3 ed Total Other Assets
TotalOtherAssets
9607000000
CY2012Q3 ed Non Utility Property Net
NonUtilityPropertyNet
99000000
CY2012Q3 ed Net Utility Plant
NetUtilityPlant
24927000000
CY2012Q3 ed Lease In Lease Out Total Financed By Equity
LeaseInLeaseOutTotalFinancedByEquity
93000000
CY2012Q3 ed Lease In Lease Out Total Financed By Non Recourse Long Term Debt
LeaseInLeaseOutTotalFinancedByNonRecourseLongTermDebt
166000000
CY2012Q3 ed Lease In Lease Out Total Investment
LeaseInLeaseOutTotalInvestment
259000000
CY2012Q3 ed Leveraged Lease Gross Investment In Leveraged Leases Disclosure Investment In Leveraged Leases Gross
LeveragedLeaseGrossInvestmentInLeveragedLeasesDisclosureInvestmentInLeveragedLeasesGross
228000000
CY2012Q3 ed Provision For Injuries And Damages
ProvisionForInjuriesAndDamages
145000000
CY2012Q3 ed Deferred Credits And Regulatory Liabilities
DeferredCreditsAndRegulatoryLiabilities
9198000000
CY2012Q3 ed Deferred Tax Liabilities Noncurrent And Accumulated Deferred Investment Tax Credit
DeferredTaxLiabilitiesNoncurrentAndAccumulatedDeferredInvestmentTaxCredit
8026000000
CY2012Q3 ed Allowance For Doubtful Other Receivable Current
AllowanceForDoubtfulOtherReceivableCurrent
10000000
CY2012Q3 ed Performance Targets Maximum Potential Obligation
PerformanceTargetsMaximumPotentialObligation
5000000
CY2012Q3 ed Other Regulatory Liabilities
OtherRegulatoryLiabilities
15000000
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
338000000
CY2010Q4 ed Common Stock Equity
CommonStockEquity
11061000000
CY2011Q4 us-gaap Other Assets Current
OtherAssetsCurrent
159000000
CY2011Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
91000000
CY2011Q4 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
9337000000
CY2011Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
169000000
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2987000000
CY2011Q4 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
24965000000
CY2011Q4 us-gaap Assets
Assets
39214000000
CY2011Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
303000000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
648000000
CY2011Q4 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
977000000
CY2011Q4 us-gaap Public Utilities Property Plant And Equipment Common
PublicUtilitiesPropertyPlantAndEquipmentCommon
1944000000
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1123000000
CY2011Q4 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
164000000
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
87000000
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
259000000
CY2011Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
145000000
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
39214000000
CY2011Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
188000000
CY2011Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3000000
CY2011Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
48000000
CY2011Q4 us-gaap Goodwill
Goodwill
429000000
CY2011Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
473000000
CY2011Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
5831000000
CY2011Q4 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
760000000
CY2011Q4 us-gaap Leveraged Leases Net Investment In Leveraged Leases Disclosure Investment In Leveraged Leases Net
LeveragedLeasesNetInvestmentInLeveragedLeasesDisclosureInvestmentInLeveragedLeasesNet
-55000000
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3000000
CY2011Q4 us-gaap Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
289000000
CY2011Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
266000000
CY2011Q4 us-gaap Public Utilities Property Plant And Equipment Construction Work In Progress
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
1241000000
us-gaap Investment Income Net
InvestmentIncomeNet
19000000
us-gaap Fuel Costs
FuelCosts
317000000
CY2011Q4 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
6051000000
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
213000000
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
25093000000
CY2011Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
530000000
CY2011Q4 us-gaap Other Deferred Credits Noncurrent
OtherDeferredCreditsNoncurrent
64000000
CY2011Q4 us-gaap Long Term Investments
LongTermInvestments
455000000
CY2011Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
145000000
CY2011Q4 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
474000000
CY2011Q4 us-gaap Interest Payable Current
InterestPayableCurrent
160000000
CY2011Q4 us-gaap Assets Current
AssetsCurrent
3638000000
CY2011Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
4835000000
CY2011Q4 us-gaap Other Receivables
OtherReceivables
303000000
CY2011Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
39000000
CY2011Q4 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
29775000000
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
59000000
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
10143000000
CY2011Q4 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
489000000
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
11649000000
CY2011Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
2000000
CY2011Q4 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
118000000
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
131000000
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
955000000
CY2011Q4 ed Total Other Assets
TotalOtherAssets
10028000000
CY2011Q4 ed Non Utility Property Net
NonUtilityPropertyNet
89000000
CY2011Q4 ed Net Utility Plant
NetUtilityPlant
23724000000
CY2011Q4 ed Leveraged Lease Gross Investment In Leveraged Leases Disclosure Investment In Leveraged Leases Gross
LeveragedLeaseGrossInvestmentInLeveragedLeasesDisclosureInvestmentInLeveragedLeasesGross
234000000
CY2011Q4 ed Provision For Injuries And Damages
ProvisionForInjuriesAndDamages
181000000
CY2011Q4 ed Deferred Credits And Regulatory Liabilities
DeferredCreditsAndRegulatoryLiabilities
8604000000
CY2011Q4 ed Deferred Tax Liabilities Noncurrent And Accumulated Deferred Investment Tax Credit
DeferredTaxLiabilitiesNoncurrentAndAccumulatedDeferredInvestmentTaxCredit
7563000000
CY2011Q4 ed Energy Related Inventory Fuel Oil Gas And Materials And Supplies Cost
EnergyRelatedInventoryFuelOilGasAndMaterialsAndSuppliesCost
356000000
CY2011Q4 ed Common Stock Equity
CommonStockEquity
11436000000
CY2011Q4 ed Allowance For Doubtful Other Receivable Current
AllowanceForDoubtfulOtherReceivableCurrent
10000000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
659000000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
10000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
3000000
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
578000000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1611000000
us-gaap Income Taxes Paid
IncomeTaxesPaid
132000000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-7000000
us-gaap Cost Of Purchased Power
CostOfPurchasedPower
3124000000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
292500000 shares
us-gaap Public Utilities Allowance For Funds Used During Construction Additions
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
8000000
us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
76000000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4000000
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
579000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1346000000
us-gaap Interest And Debt Expense
InterestAndDebtExpense
448000000
us-gaap Adjustment For Amortization
AdjustmentForAmortization
39000000
us-gaap Interest Paid
InterestPaid
371000000
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
25000000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
659000000
us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
8000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
60000000
us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
1700000 shares
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
128000000
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1272000000
us-gaap Payments To Acquire Projects
PaymentsToAcquireProjects
31000000
us-gaap Operating Income Loss
OperatingIncomeLoss
1781000000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-6000000
us-gaap Payments For Proceeds From Removal Costs
PaymentsForProceedsFromRemovalCosts
123000000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
7000000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.94
us-gaap Cost Of Purchased Oil And Gas
CostOfPurchasedOilAndGas
491000000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
27000000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
4000000
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
9000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
368000000
us-gaap Net Income Loss
NetIncomeLoss
869000000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
13000000
us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
158000000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.92
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.800
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
14000000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
294200000 shares
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-490000000
us-gaap Dividends Preferred Stock
DividendsPreferredStock
9000000
us-gaap Fair Value Liabilities Measured On Recurring Basis Gain Loss Included In Other Income
FairValueLiabilitiesMeasuredOnRecurringBasisGainLossIncludedInOtherIncome
35000000
us-gaap Fair Value Assets Measured On Recurring Basis Change In Unrealized Gain Loss Included In Other Income
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLossIncludedInOtherIncome
35000000
us-gaap Gas Domestic Regulated Revenue
GasDomesticRegulatedRevenue
1309000000
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
-92000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
876000000
us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Interest
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedInterest
-4000000
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
57000000
us-gaap Interest Expense Debt
InterestExpenseDebt
437000000
us-gaap Operating Expenses
OperatingExpenses
8191000000
us-gaap Revenues
Revenues
9972000000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
9000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
477000000
us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
2213000000
us-gaap Payments For Construction In Process
PaymentsForConstructionInProcess
1404000000
us-gaap Interest Expense Other
InterestExpenseOther
15000000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
57000000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
860000000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
519000000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-4000000
us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
1387000000
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-70000000
us-gaap Cost Of Purchased Power
CostOfPurchasedPower
2440000000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
292900000 shares
us-gaap Electric Utility Revenue
ElectricUtilityRevenue
6883000000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-50000000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
41000000
us-gaap Revenue Steam Products And Services
RevenueSteamProductsAndServices
508000000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2161000000
ed Comprehensive Income Available To Common Stockholders Net Of Tax
ComprehensiveIncomeAvailableToCommonStockholdersNetOfTax
867000000
ed Fair Value Liabilities Measured On Recurring Basis Gain Loss Included In Purchased Power Costs
FairValueLiabilitiesMeasuredOnRecurringBasisGainLossIncludedInPurchasedPowerCosts
6000000
ed Income Before Interest Income Interest Expense And Income Taxes
IncomeBeforeInterestIncomeInterestExpenseAndIncomeTaxes
1794000000
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2012-09-30
dei Entity Central Index Key
EntityCentralIndexKey
0001047862
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Trading Symbol
TradingSymbol
ED
dei Entity Registrant Name
EntityRegistrantName
CONSOLIDATED EDISON INC
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
709000000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
16000000
us-gaap Fair Value Assets Measured On Recurring Basis Gain Loss Included In Other Income
FairValueAssetsMeasuredOnRecurringBasisGainLossIncludedInOtherIncome
11000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
304000000
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
713000000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1867000000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
4000000
us-gaap Income Taxes Paid
IncomeTaxesPaid
-46000000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-8000000
us-gaap Public Utilities Allowance For Funds Used During Construction Additions
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
3000000
us-gaap Investment Income Net
InvestmentIncomeNet
14000000
us-gaap Fuel Costs
FuelCosts
213000000
us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
-80000000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
196000000
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
821000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1435000000
us-gaap Interest And Debt Expense
InterestAndDebtExpense
455000000
us-gaap Adjustment For Amortization
AdjustmentForAmortization
32000000
us-gaap Interest Paid
InterestPaid
379000000
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
61000000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
709000000
us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
3000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-579000000
us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
1700000 shares
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
288000000
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
950000000
us-gaap Payments To Acquire Projects
PaymentsToAcquireProjects
-28000000
us-gaap Operating Income Loss
OperatingIncomeLoss
1886000000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
53000000
us-gaap Payments For Proceeds From Removal Costs
PaymentsForProceedsFromRemovalCosts
118000000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
8000000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.18
us-gaap Cost Of Purchased Oil And Gas
CostOfPurchasedOilAndGas
314000000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1000000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
5000000
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
3000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
344000000
us-gaap Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
239000000
us-gaap Net Income Loss
NetIncomeLoss
934000000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
4000000
us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
83000000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.16
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.815
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
13000000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
294600000 shares
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-350000000
us-gaap Dividends Preferred Stock
DividendsPreferredStock
3000000
us-gaap Fair Value Assets Measured On Recurring Basis Change In Unrealized Gain Loss Included In Other Income
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLossIncludedInOtherIncome
11000000
us-gaap Gas Domestic Regulated Revenue
GasDomesticRegulatedRevenue
1161000000
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
-183000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
942000000
us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Interest
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedInterest
-2000000
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
46000000
us-gaap Interest Expense Debt
InterestExpenseDebt
440000000
us-gaap Operating Expenses
OperatingExpenses
7401000000
us-gaap Revenues
Revenues
9287000000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
3000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
501000000
us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
2365000000
us-gaap Payments For Construction In Process
PaymentsForConstructionInProcess
1450000000
us-gaap Interest Expense Other
InterestExpenseOther
17000000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
68000000
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
340000000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
931000000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
524000000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-27000000
us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
1360000000
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-54000000
us-gaap Electric Utility Revenue
ElectricUtilityRevenue
6762000000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
18000000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
-16000000
us-gaap Other Increase Decrease In Environmental Liabilities
OtherIncreaseDecreaseInEnvironmentalLiabilities
7000000
us-gaap Revenue Steam Products And Services
RevenueSteamProductsAndServices
414000000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1638000000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
400000000
ed Tax Savings From Lease In Lease Out Transactions
TaxSavingsFromLeaseInLeaseOutTransactions
248000000
ed Comprehensive Income Available To Common Stockholders Net Of Tax
ComprehensiveIncomeAvailableToCommonStockholdersNetOfTax
939000000
ed Fair Value Assets Measured On Recurring Basis Gain Loss Included In Purchased Power Costs
FairValueAssetsMeasuredOnRecurringBasisGainLossIncludedInPurchasedPowerCosts
42000000
ed Income Before Interest Income Interest Expense And Income Taxes
IncomeBeforeInterestIncomeInterestExpenseAndIncomeTaxes
1890000000
ed Schedule Of Net Periodic Benefit Cost
ScheduleOfNetPeriodicBenefitCost
<div> <p style="MARGIN-TOP: 2px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2">The components of the Companies&#x2019; net periodic benefit costs for the three and nine months ended September&#xA0;30, 2012 and 2011 were as follows:</font></p> <p style="MARGIN-TOP: 0px; MARGIN-BOTTOM: 0px; FONT-SIZE: 9px"> &#xA0;</p> <table style="BORDER-COLLAPSE: collapse" border="0" cellspacing="0" cellpadding="0" width="100%" align="center"> <tr> <td width="72%"></td> <td valign="bottom" width="1%"></td> <td></td> <td></td> <td valign="bottom" width="2%"></td> <td valign="bottom" width="1%"></td> <td></td> <td></td> <td valign="bottom" width="2%"></td> <td valign="bottom" width="1%"></td> <td></td> <td></td> <td valign="bottom" width="2%"></td> <td valign="bottom" width="1%"></td> <td></td> <td></td> <td valign="bottom" width="2%"></td> </tr> <tr> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> &#xA0;<font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" colspan="14" align="center"><font style="FONT-FAMILY: ARIAL" size="1"><b>For&#xA0;the&#xA0;Three&#xA0;Months&#xA0;Ended&#xA0;September&#xA0;30,</b></font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> </tr> <tr> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> &#xA0;<font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" colspan="6" align="center"><font style="FONT-FAMILY: ARIAL" size="1"><b>Con Edison</b></font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid; BORDER-RIGHT: #8c8272 1px dotted" valign="bottom"><font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" colspan="6" align="center"><font style="FONT-FAMILY: ARIAL" size="1"><b>CECONY</b></font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> </tr> <tr> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1"><b><i>(Millions of Dollars)</i></b></font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" colspan="2" align="center"><font style="FONT-FAMILY: ARIAL" size="1"><b>2012</b></font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" colspan="2" align="center"><font style="FONT-FAMILY: ARIAL" size="1"><b>2011</b></font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid; BORDER-LEFT: #8c8272 1px dotted" valign="bottom"><font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" colspan="2" align="center"><font style="FONT-FAMILY: ARIAL" size="1"><b>2012</b></font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" colspan="2" align="center"><font style="FONT-FAMILY: ARIAL" size="1"><b>2011</b></font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> </tr> <tr bgcolor="#E5E5E5"> <td valign="top"> <p style="TEXT-INDENT: -1em; MARGIN-LEFT: 1em"><font style="FONT-FAMILY: ARIAL" size="1">Service cost &#x2013; including administrative expenses</font></p> </td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">$&#xA0;&#xA0;&#xA0;59</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">$&#xA0;&#xA0;&#xA0;48</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td style="BORDER-LEFT: #8c8272 1px dotted" valign="bottom"> <font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">$&#xA0;&#xA0;&#xA0;55</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">$&#xA0;&#xA0;&#xA0;45</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> </tr> <tr> <td valign="top"> <p style="TEXT-INDENT: -1em; MARGIN-LEFT: 1em"><font style="FONT-FAMILY: ARIAL" size="1">Interest cost on projected benefit obligation</font></p> </td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">137</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">140</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td style="BORDER-LEFT: #8c8272 1px dotted" valign="bottom"> <font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">128</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">131</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> </tr> <tr bgcolor="#E5E5E5"> <td valign="top"> <p style="TEXT-INDENT: -1em; MARGIN-LEFT: 1em"><font style="FONT-FAMILY: ARIAL" size="1">Expected return on plan assets</font></p> </td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">(176</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">)&#xA0;</font></td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">(184</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">)&#xA0;</font></td> <td style="BORDER-LEFT: #8c8272 1px dotted" valign="bottom"> <font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">(168</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">)&#xA0;</font></td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">(174</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">)&#xA0;</font></td> </tr> <tr> <td valign="top"> <p style="TEXT-INDENT: -1em; MARGIN-LEFT: 1em"><font style="FONT-FAMILY: ARIAL" size="1">Amortization of net actuarial loss</font></p> </td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">177</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">133</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td style="BORDER-LEFT: #8c8272 1px dotted" valign="bottom"> <font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">168</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">126</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> </tr> <tr bgcolor="#E5E5E5"> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="top"> <p style="TEXT-INDENT: -1em; MARGIN-LEFT: 1em"><font style="FONT-FAMILY: ARIAL" size="1">Amortization of prior service costs</font></p> </td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">2</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">2</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid; BORDER-LEFT: #8c8272 1px dotted" valign="bottom"><font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">2</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">&#x2014;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> </tr> <tr> <td valign="top"> <p style="TEXT-INDENT: -1em; MARGIN-LEFT: 1em"><font style="FONT-FAMILY: ARIAL" size="1">NET PERIODIC BENEFIT COST</font></p> </td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">$&#xA0;199</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">$&#xA0;139</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td style="BORDER-LEFT: #8c8272 1px dotted" valign="bottom"> <font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">$&#xA0;185</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">$&#xA0;128</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> </tr> <tr bgcolor="#E5E5E5"> <td valign="top"> <p style="TEXT-INDENT: -1em; MARGIN-LEFT: 1em"><font style="FONT-FAMILY: ARIAL" size="1">Cost capitalized</font></p> </td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">(64</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">)&#xA0;</font></td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">(45</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">)&#xA0;</font></td> <td style="BORDER-LEFT: #8c8272 1px dotted" valign="bottom"> <font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">(60</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">)&#xA0;</font></td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">(42</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">)&#xA0;</font></td> </tr> <tr> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="top"> <p style="TEXT-INDENT: -1em; MARGIN-LEFT: 1em"><font style="FONT-FAMILY: ARIAL" size="1">Reconciliation to rate level</font></p> </td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">&#x2014;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">(11</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">)&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid; BORDER-LEFT: #8c8272 1px dotted" valign="bottom"><font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">(1</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">)&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">(11</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">)&#xA0;</font></td> </tr> <tr bgcolor="#E5E5E5"> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="top"> <p style="TEXT-INDENT: -1em; MARGIN-LEFT: 1em"><font style="FONT-FAMILY: ARIAL" size="1">Cost charged to operating expenses</font></p> </td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">$&#xA0;135</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">$&#xA0;&#xA0;&#xA0;83</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid; BORDER-LEFT: #8c8272 1px dotted" valign="bottom"><font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">$&#xA0;124</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">$&#xA0;&#xA0;&#xA0;75</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> </tr> </table> <p style="MARGIN-TOP: 0px; MARGIN-BOTTOM: 0px; FONT-SIZE: 9px"> &#xA0;</p> <table style="BORDER-COLLAPSE: collapse" border="0" cellspacing="0" cellpadding="0" width="100%" align="center"> <tr> <td width="72%"></td> <td valign="bottom" width="1%"></td> <td></td> <td></td> <td valign="bottom" width="2%"></td> <td valign="bottom" width="1%"></td> <td></td> <td></td> <td valign="bottom" width="2%"></td> <td valign="bottom" width="1%"></td> <td></td> <td></td> <td valign="bottom" width="2%"></td> <td valign="bottom" width="1%"></td> <td></td> <td></td> <td valign="bottom" width="2%"></td> </tr> <tr> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> &#xA0;<font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" colspan="14" align="center"><font style="FONT-FAMILY: ARIAL" size="1"><b>For&#xA0;the&#xA0;Nine&#xA0;Months&#xA0;Ended&#xA0;September&#xA0;30,</b></font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> </tr> <tr> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> &#xA0;<font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" colspan="6" align="center"><font style="FONT-FAMILY: ARIAL" size="1"><b>Con Edison</b></font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid; BORDER-RIGHT: #8c8272 1px dotted" valign="bottom"><font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" colspan="6" align="center"><font style="FONT-FAMILY: ARIAL" size="1"><b>CECONY</b></font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> </tr> <tr> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1"><b><i>(Millions of Dollars)</i></b></font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" colspan="2" align="center"><font style="FONT-FAMILY: ARIAL" size="1"><b>2012</b></font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" colspan="2" align="center"><font style="FONT-FAMILY: ARIAL" size="1"><b>2011</b></font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid; BORDER-LEFT: #8c8272 1px dotted" valign="bottom"><font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" colspan="2" align="center"><font style="FONT-FAMILY: ARIAL" size="1"><b>2012</b></font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" colspan="2" align="center"><font style="FONT-FAMILY: ARIAL" size="1"><b>2011</b></font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> </tr> <tr bgcolor="#E5E5E5"> <td valign="top"> <p style="TEXT-INDENT: -1em; MARGIN-LEFT: 1em"><font style="FONT-FAMILY: ARIAL" size="1">Service cost &#x2013; including administrative expenses</font></p> </td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">$&#xA0;177</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">$&#xA0;142</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td style="BORDER-LEFT: #8c8272 1px dotted" valign="bottom"> <font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">$&#xA0;165</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">$&#xA0;133</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> </tr> <tr> <td valign="top"> <p style="TEXT-INDENT: -1em; MARGIN-LEFT: 1em"><font style="FONT-FAMILY: ARIAL" size="1">Interest cost on projected benefit obligation</font></p> </td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">410</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">420</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td style="BORDER-LEFT: #8c8272 1px dotted" valign="bottom"> <font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">385</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">393</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> </tr> <tr bgcolor="#E5E5E5"> <td valign="top"> <p style="TEXT-INDENT: -1em; MARGIN-LEFT: 1em"><font style="FONT-FAMILY: ARIAL" size="1">Expected return on plan assets</font></p> </td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">(528</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">)&#xA0;</font></td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">(550</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">)&#xA0;</font></td> <td style="BORDER-LEFT: #8c8272 1px dotted" valign="bottom"> <font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">(503</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">)&#xA0;</font></td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">(524</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">)&#xA0;</font></td> </tr> <tr> <td valign="top"> <p style="TEXT-INDENT: -1em; MARGIN-LEFT: 1em"><font style="FONT-FAMILY: ARIAL" size="1">Amortization of net actuarial loss</font></p> </td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">531</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">397</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td style="BORDER-LEFT: #8c8272 1px dotted" valign="bottom"> <font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">503</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">376</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> </tr> <tr bgcolor="#E5E5E5"> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="top"> <p style="TEXT-INDENT: -1em; MARGIN-LEFT: 1em"><font style="FONT-FAMILY: ARIAL" size="1">Amortization of prior service costs</font></p> </td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">6</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">6</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid; BORDER-LEFT: #8c8272 1px dotted" valign="bottom"><font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">4</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">4</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> </tr> <tr> <td valign="top"> <p style="TEXT-INDENT: -1em; MARGIN-LEFT: 1em"><font style="FONT-FAMILY: ARIAL" size="1">NET PERIODIC BENEFIT COST</font></p> </td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">$&#xA0;596</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">$&#xA0;415</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td style="BORDER-LEFT: #8c8272 1px dotted" valign="bottom"> <font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">$&#xA0;554</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">$&#xA0;382</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> </tr> <tr bgcolor="#E5E5E5"> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="top"> <p style="TEXT-INDENT: -1em; MARGIN-LEFT: 1em"><font style="FONT-FAMILY: ARIAL" size="1">Amortization of regulatory asset</font></p> </td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">1</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">1</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid; BORDER-LEFT: #8c8272 1px dotted" valign="bottom"><font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">1</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">1</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> </tr> <tr> <td valign="top"> <p style="TEXT-INDENT: -1em; MARGIN-LEFT: 1em"><font style="FONT-FAMILY: ARIAL" size="1">TOTAL PERIODIC BENEFIT COST</font></p> </td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">$&#xA0;597</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">$&#xA0;416</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td style="BORDER-LEFT: #8c8272 1px dotted" valign="bottom"> <font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">$&#xA0;555</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">$&#xA0;383</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> </tr> <tr bgcolor="#E5E5E5"> <td valign="top"> <p style="TEXT-INDENT: -1em; MARGIN-LEFT: 1em"><font style="FONT-FAMILY: ARIAL" size="1">Cost capitalized</font></p> </td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">(200</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">)&#xA0;</font></td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">(141</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">)&#xA0;</font></td> <td style="BORDER-LEFT: #8c8272 1px dotted" valign="bottom"> <font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">(186</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">)&#xA0;</font></td> <td valign="bottom"><font size="1">&#xA0;</font></td> <td valign="bottom"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">(131</font></td> <td valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">)&#xA0;</font></td> </tr> <tr> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="top"> <p style="TEXT-INDENT: -1em; MARGIN-LEFT: 1em"><font style="FONT-FAMILY: ARIAL" size="1">Reconciliation to rate level</font></p> </td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">(37</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">)&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">(68</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">)&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid; BORDER-LEFT: #8c8272 1px dotted" valign="bottom"><font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">(36</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">)&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">(70</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">)&#xA0;</font></td> </tr> <tr bgcolor="#E5E5E5"> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="top"> <p style="TEXT-INDENT: -1em; MARGIN-LEFT: 1em"><font style="FONT-FAMILY: ARIAL" size="1">Cost charged to operating expenses</font></p> </td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">$&#xA0;360</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">$&#xA0;207</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid; BORDER-LEFT: #8c8272 1px dotted" valign="bottom"><font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">$&#xA0;333</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom"> <font style="FONT-FAMILY: ARIAL" size="1">&#xA0;</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" align="right"><font style="FONT-FAMILY: ARIAL" size="1">$&#xA0;182</font></td> <td style="BORDER-BOTTOM: #8c8272 1px solid" valign="bottom" nowrap="nowrap"><font style="FONT-FAMILY: ARIAL" size="1">&#xA0;&#xA0;</font></td> </tr> </table> </div>
ed Commercial Paper Weighted Average Interest Rate
CommercialPaperWeightedAverageInterestRate
0.003 pure
ed Change In Fair Value Of Interest Rate Swaps
ChangeInFairValueOfInterestRateSwaps
2000000
ed Lease In Lease Out Transactions Interest Estimate Of Interest To Be Paid
LeaseInLeaseOutTransactionsInterestEstimateOfInterestToBePaid
122000000
ed Asserted Liability Including Penalties
AssertedLiabilityIncludingPenalties
3000000
ed Potential Refund From Customers
PotentialRefundFromCustomers
1031000000
CY2009Q1 us-gaap Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
32000000
CY2009Q1 us-gaap Regulated Operating Revenue Electric Non Nuclear
RegulatedOperatingRevenueElectricNonNuclear
249000000
CY2009Q1 us-gaap Regulated Operating Revenue Steam
RegulatedOperatingRevenueSteam
6000000
CY2011Q1 us-gaap Dividends Common Stock
DividendsCommonStock
175000000
CY2011Q1 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
3000000
CY2011Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
311000000
CY2011Q1 ed Stock Issued During Period Value Dividend Reinvestment And Employee Stock Purchase Plan
StockIssuedDuringPeriodValueDividendReinvestmentAndEmployeeStockPurchasePlan
31000000
CY2011Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
9000000
CY2011Q2 us-gaap Dividends Common Stock
DividendsCommonStock
175000000
CY2011Q2 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
2000000
CY2011Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
165000000
CY2011Q2 ed Stock Issued During Period Value Dividend Reinvestment And Employee Stock Purchase Plan
StockIssuedDuringPeriodValueDividendReinvestmentAndEmployeeStockPurchasePlan
37000000
CY2012Q1 us-gaap Dividends Common Stock
DividendsCommonStock
177000000
CY2012Q1 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
7000000
CY2012Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
277000000
CY2012Q1 ed Stock Issued During Period Value Dividend Reinvestment And Employee Stock Purchase Plan
StockIssuedDuringPeriodValueDividendReinvestmentAndEmployeeStockPurchasePlan
-2000000
CY2012Q1 ed Preferred Stock Redemption
PreferredStockRedemption
4000000
CY2012Q2 us-gaap Dividends Common Stock
DividendsCommonStock
178000000
CY2012Q2 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-1000000
CY2012Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
214000000
CY2012Q2 ed Stock Issued During Period Value Dividend Reinvestment And Employee Stock Purchase Plan
StockIssuedDuringPeriodValueDividendReinvestmentAndEmployeeStockPurchasePlan
-1000000
CY2011Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2000000
CY2011Q3 us-gaap Cost Of Purchased Power
CostOfPurchasedPower
1239000000
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
292900000 shares
CY2011Q3 us-gaap Fuel Costs
FuelCosts
73000000
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
611000000
CY2011Q3 us-gaap Interest And Debt Expense
InterestAndDebtExpense
144000000
CY2011Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
31000000
CY2011Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
222000000
CY2011Q3 us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
2000000
CY2011Q3 us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
1700000 shares
CY2011Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
472000000
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
756000000
CY2011Q3 us-gaap Dividends Common Stock
DividendsCommonStock
176000000
CY2011Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2000000
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.31
CY2011Q3 us-gaap Cost Of Purchased Oil And Gas
CostOfPurchasedOilAndGas
73000000
CY2011Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
1000000
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
386000000
CY2011Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1000000
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.30
CY2011Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.600
CY2011Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
3000000
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
294600000 shares
CY2011Q3 us-gaap Dividends Preferred Stock
DividendsPreferredStock
3000000
CY2011Q3 us-gaap Fair Value Liabilities Measured On Recurring Basis Gain Loss Included In Other Income
FairValueLiabilitiesMeasuredOnRecurringBasisGainLossIncludedInOtherIncome
10000000
CY2011Q3 us-gaap Fair Value Assets Measured On Recurring Basis Change In Unrealized Gain Loss Included In Other Income
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLossIncludedInOtherIncome
10000000
CY2011Q3 us-gaap Gas Domestic Regulated Revenue
GasDomesticRegulatedRevenue
220000000
CY2011Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
388000000
CY2011Q3 us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Interest
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedInterest
-1000000
CY2011Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
145000000
CY2011Q3 us-gaap Operating Expenses
OperatingExpenses
2873000000
CY2011Q3 us-gaap Revenues
Revenues
3629000000
CY2011Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
3000000
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
225000000
CY2011Q3 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
783000000
CY2011Q3 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
2000000
CY2011Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
383000000
CY2011Q3 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
483000000
CY2011Q3 us-gaap Electric Utility Revenue
ElectricUtilityRevenue
2861000000
CY2011Q3 us-gaap Revenue Steam Products And Services
RevenueSteamProductsAndServices
76000000
CY2011Q3 ed Stock Issued During Period Value Dividend Reinvestment And Employee Stock Purchase Plan
StockIssuedDuringPeriodValueDividendReinvestmentAndEmployeeStockPurchasePlan
25000000
CY2011Q3 ed Comprehensive Income Available To Common Stockholders Net Of Tax
ComprehensiveIncomeAvailableToCommonStockholdersNetOfTax
385000000
CY2011Q3 ed Fair Value Liabilities Measured On Recurring Basis Gain Loss Included In Purchased Power Costs
FairValueLiabilitiesMeasuredOnRecurringBasisGainLossIncludedInPurchasedPowerCosts
12000000
CY2011Q3 ed Fair Value Assets Measured On Recurring Basis Change In Unrealized Gain Loss Included In Purchased Power Costs
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLossIncludedInPurchasedPowerCosts
5000000
CY2011Q3 ed Income Before Interest Income Interest Expense And Income Taxes
IncomeBeforeInterestIncomeInterestExpenseAndIncomeTaxes
755000000
CY2012Q3 us-gaap Fair Value Assets Measured On Recurring Basis Gain Loss Included In Other Income
FairValueAssetsMeasuredOnRecurringBasisGainLossIncludedInOtherIncome
2000000
CY2012Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2000000
CY2012Q3 us-gaap Cost Of Purchased Power
CostOfPurchasedPower
930000000
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
292900000 shares
CY2012Q3 us-gaap Investment Income Net
InvestmentIncomeNet
4000000
CY2012Q3 us-gaap Fuel Costs
FuelCosts
59000000
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
701000000
CY2012Q3 us-gaap Interest And Debt Expense
InterestAndDebtExpense
152000000
CY2012Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
240000000
CY2012Q3 us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
1000000
CY2012Q3 us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
1700000 shares
CY2012Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
344000000
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
851000000
CY2012Q3 us-gaap Dividends Common Stock
DividendsCommonStock
177000000
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2000000
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.50
CY2012Q3 us-gaap Cost Of Purchased Oil And Gas
CostOfPurchasedOilAndGas
56000000
CY2012Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-1000000
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
440000000
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2000000
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.49
CY2012Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.605
CY2012Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
3000000
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
294600000 shares
CY2012Q3 us-gaap Fair Value Assets Measured On Recurring Basis Change In Unrealized Gain Loss Included In Other Income
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLossIncludedInOtherIncome
2000000
CY2012Q3 us-gaap Gas Domestic Regulated Revenue
GasDomesticRegulatedRevenue
216000000
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
442000000
CY2012Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
146000000
CY2012Q3 us-gaap Operating Expenses
OperatingExpenses
2587000000
CY2012Q3 us-gaap Revenues
Revenues
3438000000
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
261000000
CY2012Q3 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
826000000
CY2012Q3 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
2000000
CY2012Q3 us-gaap Interest Expense Other
InterestExpenseOther
6000000
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
440000000
CY2012Q3 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
476000000
CY2012Q3 us-gaap Electric Utility Revenue
ElectricUtilityRevenue
2810000000
CY2012Q3 us-gaap Revenue Steam Products And Services
RevenueSteamProductsAndServices
68000000
CY2012Q3 ed Stock Issued During Period Value Dividend Reinvestment And Employee Stock Purchase Plan
StockIssuedDuringPeriodValueDividendReinvestmentAndEmployeeStockPurchasePlan
-2000000
CY2012Q3 ed Comprehensive Income Available To Common Stockholders Net Of Tax
ComprehensiveIncomeAvailableToCommonStockholdersNetOfTax
442000000
CY2012Q3 ed Fair Value Assets Measured On Recurring Basis Change In Unrealized Gain Loss Included In Purchased Power Costs
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLossIncludedInPurchasedPowerCosts
16000000
CY2012Q3 ed Fair Value Assets Measured On Recurring Basis Gain Loss Included In Purchased Power Costs
FairValueAssetsMeasuredOnRecurringBasisGainLossIncludedInPurchasedPowerCosts
2000000
CY2012Q3 ed Income Before Interest Income Interest Expense And Income Taxes
IncomeBeforeInterestIncomeInterestExpenseAndIncomeTaxes
853000000
CY2012Q3 ed Change In Fair Value Of Interest Rate Swaps
ChangeInFairValueOfInterestRateSwaps
1000000

Files In Submission

Name View Source Status
0001193125-12-452472-index-headers.html Edgar Link pending
0001193125-12-452472-index.html Edgar Link pending
0001193125-12-452472.txt Edgar Link pending
0001193125-12-452472-xbrl.zip Edgar Link pending
d403135d10q.htm Edgar Link pending
d403135dex121.htm Edgar Link pending
d403135dex122.htm Edgar Link pending
d403135dex3111.htm Edgar Link pending
d403135dex3112.htm Edgar Link pending
d403135dex3121.htm Edgar Link pending
d403135dex3122.htm Edgar Link pending
d403135dex3211.htm Edgar Link pending
d403135dex3212.htm Edgar Link pending
d403135dex3221.htm Edgar Link pending
d403135dex3222.htm Edgar Link pending
ed-20120930.xml Edgar Link completed
ed-20120930.xsd Edgar Link pending
ed-20120930_cal.xml Edgar Link unprocessable
ed-20120930_def.xml Edgar Link unprocessable
ed-20120930_lab.xml Edgar Link unprocessable
ed-20120930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g403135g37y83.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending