|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.952M
377.26%
YoY
|
$1.114M
-68.44%
YoY
|
$828.0K
-62.6%
YoY
|
$2.821M
28.93%
YoY
|
$409.0K
5.41%
YoY
|
$3.530M
592.16%
YoY
|
$2.214M
-14.19%
YoY
|
$2.188M
59.94%
YoY
|
$388.0K
-90.17%
YoY
|
$510.0K
363.64%
YoY
|
$2.580M
30.63%
YoY
|
$1.368M
-76.02%
YoY
|
$3.948M
21833.33%
YoY
|
$110.0K
254.84%
YoY
|
$1.975M
13066.67%
YoY
|
$5.704M
40642.86%
YoY
|
$18.00K
125.0%
YoY
|
$31.00K
520.0%
YoY
|
| Cash & Equivalents |
$1.952M
377.26%
YoY
|
$1.114M
-68.44%
YoY
|
$828.0K
-62.6%
YoY
|
$2.821M
28.93%
YoY
|
$409.0K
5.41%
YoY
|
$3.530M
592.16%
YoY
|
$2.214M
-14.12%
YoY
|
$2.188M
59.94%
YoY
|
$388.0K
-90.17%
YoY
|
$510.0K
363.64%
YoY
|
$2.578M
30.53%
YoY
|
$1.368M
-76.02%
YoY
|
$3.948M
21833.33%
YoY
|
$110.0K
254.84%
YoY
|
$1.975M
13066.67%
YoY
|
$5.704M
40642.86%
YoY
|
$18.00K
125.0%
YoY
|
$31.00K
520.0%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$912.0K
172.24%
YoY
|
$649.0K
732.05%
YoY
|
$490.0K
235.62%
YoY
|
$586.0K
112.32%
YoY
|
$335.0K
59.52%
YoY
|
$78.00K
-78.33%
YoY
|
$146.0K
-17.51%
YoY
|
$276.0K
73.58%
YoY
|
$210.0K
238.71%
YoY
|
$360.0K
133.77%
YoY
|
$177.0K
59.46%
YoY
|
$159.0K
3080.0%
YoY
|
$62.00K
N/A
|
$154.0K
N/A
|
$111.0K
N/A
|
$5.000K
N/A
|
N/A
|
| Inventory |
$1.342M
-9.08%
YoY
|
$1.861M
20.53%
YoY
|
$1.718M
19.55%
YoY
|
$1.367M
53.42%
YoY
|
$1.476M
81.33%
YoY
|
$1.544M
127.73%
YoY
|
$1.437M
161.75%
YoY
|
$891.0K
84.85%
YoY
|
$814.0K
-20.35%
YoY
|
$678.0K
15.7%
YoY
|
$549.0K
22.27%
YoY
|
$482.0K
22.34%
YoY
|
$1.022M
156.14%
YoY
|
$586.0K
62.78%
YoY
|
$449.0K
N/A
|
$394.0K
N/A
|
$399.0K
N/A
|
$360.0K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.586M
-9.73%
YoY
|
$1.906M
-3.15%
YoY
|
$1.661M
-0.24%
YoY
|
$1.211M
-60.68%
YoY
|
$1.757M
54.26%
YoY
|
$1.968M
57.57%
YoY
|
$1.665M
-1.54%
YoY
|
$3.080M
15.27%
YoY
|
$1.139M
27.98%
YoY
|
$1.249M
13.03%
YoY
|
$1.691M
106.72%
YoY
|
$2.672M
238.23%
YoY
|
$890.0K
1.25%
YoY
|
$1.105M
N/A
|
$818.0K
N/A
|
$790.0K
N/A
|
$879.0K
N/A
|
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$5.600M
32.45%
YoY
|
$5.793M
-21.47%
YoY
|
$4.856M
-9.97%
YoY
|
$5.889M
-6.6%
YoY
|
$4.228M
61.56%
YoY
|
$7.377M
178.69%
YoY
|
$5.394M
4.15%
YoY
|
$6.305M
34.18%
YoY
|
$2.617M
-56.52%
YoY
|
$2.647M
42.08%
YoY
|
$5.179M
52.5%
YoY
|
$4.699M
-32.86%
YoY
|
$6.019M
362.64%
YoY
|
$1.863M
56.42%
YoY
|
$3.396M
N/A
|
$6.999M
N/A
|
$1.301M
N/A
|
$1.191M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$7.503M
151.78%
YoY
|
$10.11M
221.37%
YoY
|
$10.65M
226.03%
YoY
|
$11.01M
214.55%
YoY
|
$2.980M
-18.27%
YoY
|
$3.145M
-19.21%
YoY
|
$3.266M
-31.27%
YoY
|
$3.499M
-29.01%
YoY
|
$3.646M
-28.07%
YoY
|
$3.893M
-20.4%
YoY
|
$4.752M
-6.51%
YoY
|
$4.929M
122.03%
YoY
|
$5.069M
111.3%
YoY
|
$4.891M
90.09%
YoY
|
$5.083M
N/A
|
$2.220M
N/A
|
$2.399M
N/A
|
$2.573M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$35.00K
2.94%
YoY
|
$34.00K
0.0%
YoY
|
$34.00K
0.0%
YoY
|
$34.00K
-10.53%
YoY
|
$34.00K
-50.72%
YoY
|
$34.00K
-62.22%
YoY
|
$34.00K
-70.94%
YoY
|
$38.00K
-72.66%
YoY
|
$69.00K
-57.14%
YoY
|
$90.00K
-46.75%
YoY
|
$117.0K
-41.21%
YoY
|
$139.0K
531.82%
YoY
|
$161.0K
N/A
|
$169.0K
N/A
|
$199.0K
N/A
|
$22.00K
N/A
|
N/A
|
| Total Long-Term Assets |
$11.88M
175.81%
YoY
|
$14.80M
226.2%
YoY
|
$15.28M
340.36%
YoY
|
$15.93M
345.08%
YoY
|
$4.307M
15.47%
YoY
|
$4.538M
13.2%
YoY
|
$3.469M
-29.09%
YoY
|
$3.578M
-29.76%
YoY
|
$3.730M
-29.05%
YoY
|
$4.009M
-21.42%
YoY
|
$4.892M
-6.85%
YoY
|
$5.094M
110.58%
YoY
|
$5.257M
101.65%
YoY
|
$5.102M
82.28%
YoY
|
$5.252M
N/A
|
$2.419M
N/A
|
$2.607M
N/A
|
$2.799M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$5.600M
32.45%
YoY
|
$5.793M
-21.47%
YoY
|
$4.856M
-9.97%
YoY
|
$5.889M
-6.6%
YoY
|
$4.228M
61.56%
YoY
|
$7.377M
178.69%
YoY
|
$5.394M
4.15%
YoY
|
$6.305M
34.18%
YoY
|
$2.617M
-56.52%
YoY
|
$2.647M
42.08%
YoY
|
$5.179M
52.5%
YoY
|
$4.699M
-32.86%
YoY
|
$6.019M
362.64%
YoY
|
$1.863M
56.42%
YoY
|
$3.396M
N/A
|
$6.999M
N/A
|
$1.301M
N/A
|
$1.191M
N/A
|
| Total Long-Term Assets |
$11.88M
|
$14.80M
|
$15.28M
|
$15.93M
|
$4.307M
|
$4.538M
|
$3.469M
|
$3.578M
|
$3.730M
|
$4.009M
|
$4.892M
|
$5.094M
|
$5.257M
|
$5.102M
|
$5.252M
|
$2.419M
|
$2.607M
|
$2.799M
|
| Total Assets |
$17.48M
104.79%
YoY
|
$20.60M
72.86%
YoY
|
$20.13M
127.15%
YoY
|
$21.81M
120.72%
YoY
|
$8.535M
34.47%
YoY
|
$11.92M
79.01%
YoY
|
$8.863M
-11.99%
YoY
|
$9.883M
0.92%
YoY
|
$6.347M
-43.71%
YoY
|
$6.656M
-4.44%
YoY
|
$10.07M
16.45%
YoY
|
$9.793M
3.98%
YoY
|
$11.28M
188.54%
YoY
|
$6.965M
74.56%
YoY
|
$8.648M
N/A
|
$9.418M
N/A
|
$3.908M
N/A
|
$3.990M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.618M
81.35%
YoY
|
$3.786M
65.33%
YoY
|
$1.926M
3.33%
YoY
|
$898.0K
-45.18%
YoY
|
$1.995M
-39.67%
YoY
|
$2.290M
85.73%
YoY
|
$1.864M
69.15%
YoY
|
$1.638M
64.95%
YoY
|
$3.307M
88.22%
YoY
|
$1.233M
-28.65%
YoY
|
$1.102M
-1.96%
YoY
|
$993.0K
-32.22%
YoY
|
$1.757M
-35.38%
YoY
|
$1.728M
-23.88%
YoY
|
$1.124M
N/A
|
$1.465M
N/A
|
$2.719M
N/A
|
$2.270M
N/A
|
| Accrued Expenses |
N/A
|
$1.736M
880.79%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$177.0K
5800.0%
YoY
|
$123.0K
-16.33%
YoY
|
$410.0K
720.0%
YoY
|
$107.0K
72.58%
YoY
|
$3.000K
-99.45%
YoY
|
$147.0K
-47.12%
YoY
|
$50.00K
N/A
|
$62.00K
-58.39%
YoY
|
$542.0K
230.49%
YoY
|
$278.0K
N/A
|
$0.00
N/A
|
$149.0K
N/A
|
$164.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$2.196M
35.22%
YoY
|
$1.441M
-28.66%
YoY
|
$2.059M
48.56%
YoY
|
$1.317M
-73.57%
YoY
|
$1.624M
-63.41%
YoY
|
$2.020M
421.96%
YoY
|
$1.386M
262.83%
YoY
|
$4.983M
1232.35%
YoY
|
$4.438M
1089.81%
YoY
|
$387.0K
-81.05%
YoY
|
$382.0K
13503.99%
YoY
|
$374.0K
14618.61%
YoY
|
$373.0K
5880.44%
YoY
|
$2.042M
48415.09%
YoY
|
$2.808K
N/A
|
$2.541K
N/A
|
$6.237K
N/A
|
$4.209K
N/A
|
| Long-Term Debt Due |
N/A
|
$1.487M
-24.9%
YoY
|
$2.103M
52.06%
YoY
|
$1.360M
-72.25%
YoY
|
$1.666M
-62.46%
YoY
|
$1.980M
411.63%
YoY
|
$1.383M
263.95%
YoY
|
$4.901M
1210.43%
YoY
|
$4.438M
1089.81%
YoY
|
$387.0K
-81.05%
YoY
|
$380.0K
-86.47%
YoY
|
$374.0K
-85.28%
YoY
|
$373.0K
-93.48%
YoY
|
$2.042M
N/A
|
$2.808M
N/A
|
$2.541M
N/A
|
$5.720M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$7.727M
49.08%
YoY
|
$7.088M
14.14%
YoY
|
$6.104M
25.34%
YoY
|
$3.954M
-54.13%
YoY
|
$5.183M
-45.91%
YoY
|
$6.210M
113.84%
YoY
|
$4.870M
145.22%
YoY
|
$8.620M
353.21%
YoY
|
$9.583M
261.9%
YoY
|
$2.904M
-39.86%
YoY
|
$1.986M
-57.18%
YoY
|
$1.902M
-57.55%
YoY
|
$2.648M
-70.73%
YoY
|
$4.829M
-31.88%
YoY
|
$4.638M
N/A
|
$4.481M
N/A
|
$9.046M
N/A
|
$7.089M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$194.0K
-55.2%
YoY
|
$215.0K
-60.48%
YoY
|
$239.0K
-63.17%
YoY
|
$334.0K
-55.59%
YoY
|
$433.0K
-49.18%
YoY
|
$544.0K
-86.53%
YoY
|
$649.0K
-84.3%
YoY
|
$752.0K
-82.23%
YoY
|
$852.0K
-80.3%
YoY
|
$4.040M
-5.65%
YoY
|
$4.135M
-4.53%
YoY
|
$4.231M
27.94%
YoY
|
$4.324M
8.97%
YoY
|
$4.282M
10.3%
YoY
|
$4.331M
N/A
|
$3.307M
N/A
|
$3.968M
N/A
|
$3.882M
N/A
|
| Other Long-Term Liabilities |
N/A
|
$767.0K
-22.68%
YoY
|
$824.0K
N/A
|
$880.7K
N/A
|
$937.0K
N/A
|
$992.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
-105.7%
YoY
|
$34.00K
N/A
|
$59.00K
N/A
|
$82.00K
N/A
|
-$158.0K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$919.0K
-35.91%
YoY
|
$1.011M
-37.24%
YoY
|
$1.105M
50.54%
YoY
|
$1.268M
68.62%
YoY
|
$1.434M
68.31%
YoY
|
$1.611M
-60.12%
YoY
|
$734.0K
-82.25%
YoY
|
$752.0K
-82.23%
YoY
|
$852.0K
-80.3%
YoY
|
$4.040M
-5.65%
YoY
|
$4.135M
-4.53%
YoY
|
$4.231M
27.94%
YoY
|
$4.324M
8.97%
YoY
|
$4.282M
10.3%
YoY
|
$4.331M
N/A
|
$3.307M
N/A
|
$3.968M
N/A
|
$3.882M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$7.727M
49.08%
YoY
|
$7.088M
14.14%
YoY
|
$6.104M
25.34%
YoY
|
$3.954M
-54.13%
YoY
|
$5.183M
-45.91%
YoY
|
$6.210M
113.84%
YoY
|
$4.870M
145.22%
YoY
|
$8.620M
353.21%
YoY
|
$9.583M
261.9%
YoY
|
$2.904M
-39.86%
YoY
|
$1.986M
-57.18%
YoY
|
$1.902M
-57.55%
YoY
|
$2.648M
-70.73%
YoY
|
$4.829M
-31.88%
YoY
|
$4.638M
N/A
|
$4.481M
N/A
|
$9.046M
N/A
|
$7.089M
N/A
|
| Total Long-Term Liabilities |
$919.0K
-35.91%
YoY
|
$1.011M
-37.24%
YoY
|
$1.105M
50.54%
YoY
|
$1.268M
68.62%
YoY
|
$1.434M
68.31%
YoY
|
$1.611M
-60.12%
YoY
|
$734.0K
-82.25%
YoY
|
$752.0K
-82.23%
YoY
|
$852.0K
-80.3%
YoY
|
$4.040M
-5.65%
YoY
|
$4.135M
-4.53%
YoY
|
$4.231M
27.94%
YoY
|
$4.324M
8.97%
YoY
|
$4.282M
10.3%
YoY
|
$4.331M
N/A
|
$3.307M
N/A
|
$3.968M
N/A
|
$3.882M
N/A
|
| Total Liabilities |
$8.646M
30.66%
YoY
|
$8.099M
3.55%
YoY
|
$7.209M
28.64%
YoY
|
$5.222M
-44.28%
YoY
|
$6.617M
-36.59%
YoY
|
$7.821M
12.63%
YoY
|
$5.604M
-8.45%
YoY
|
$9.372M
52.81%
YoY
|
$10.44M
49.48%
YoY
|
$6.944M
-24.07%
YoY
|
$6.121M
-32.2%
YoY
|
$6.133M
-22.07%
YoY
|
$6.981M
-46.79%
YoY
|
$9.145M
-17.59%
YoY
|
$9.028M
N/A
|
$7.870M
N/A
|
$13.12M
N/A
|
$11.10M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$62.31M
39.6%
YoY
|
-$58.64M
41.95%
YoY
|
-$52.72M
37.9%
YoY
|
-$48.68M
34.58%
YoY
|
-$44.64M
30.37%
YoY
|
-$41.31M
36.52%
YoY
|
-$38.23M
46.93%
YoY
|
-$36.17M
53.33%
YoY
|
-$34.24M
49.17%
YoY
|
-$30.26M
50.76%
YoY
|
-$26.02M
52.43%
YoY
|
-$23.59M
57.25%
YoY
|
-$22.95M
124.46%
YoY
|
-$20.07M
163.45%
YoY
|
-$17.07M
N/A
|
-$15.00M
N/A
|
-$10.23M
N/A
|
-$7.619M
N/A
|
| Common Stock |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
300.0%
YoY
|
$2.000K
100.0%
YoY
|
$1.000K
N/A
|
$1.000K
N/A
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
N/A
|
$1.000K
N/A
|
$1.000K
N/A
|
$1.000K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$8.833M
360.53%
YoY
|
$12.50M
205.25%
YoY
|
$12.92M
296.53%
YoY
|
$1.592M
211.55%
YoY
|
$1.918M
-146.92%
YoY
|
$4.094M
-1521.53%
YoY
|
$3.259M
-17.49%
YoY
|
$511.0K
-86.04%
YoY
|
-$4.088M
-195.18%
YoY
|
-$288.0K
-86.79%
YoY
|
$3.950M
-1139.47%
YoY
|
$3.660M
136.43%
YoY
|
$4.295M
-146.62%
YoY
|
-$2.180M
-69.33%
YoY
|
-$380.0K
-93.12%
YoY
|
$1.548M
-135.01%
YoY
|
-$9.212M
181.71%
YoY
|
-$7.107M
242.51%
YoY
|
| Total Liabilities & Shareholders Equity |
$17.48M
104.79%
YoY
|
$20.60M
72.86%
YoY
|
$20.13M
127.15%
YoY
|
$21.81M
120.72%
YoY
|
$8.535M
34.47%
YoY
|
$11.92M
79.01%
YoY
|
$8.863M
-11.99%
YoY
|
$9.883M
0.92%
YoY
|
$6.347M
-43.71%
YoY
|
$6.656M
-4.44%
YoY
|
$10.07M
16.45%
YoY
|
$9.793M
3.98%
YoY
|
$11.28M
188.54%
YoY
|
$6.965M
74.56%
YoY
|
$8.648M
N/A
|
$9.418M
N/A
|
$3.908M
N/A
|
$3.990M
N/A
|
Loading...