|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.33M
56.84%
YoY
|
-$11.05M
8.47%
YoY
|
-$10.19M
-18.19%
YoY
|
-$12.45M
124.78%
YoY
|
-$5.540M
49.33%
YoY
|
| Depreciation, Depletion And Amortization |
$1.920M
78.44%
YoY
|
$1.076M
-27.74%
YoY
|
$1.489M
55.27%
YoY
|
$959.0K
26.18%
YoY
|
$760.0K
7.04%
YoY
|
| Cash From Operating Activities |
-$11.80M
38.61%
YoY
|
-$8.516M
-0.18%
YoY
|
-$8.531M
-7.12%
YoY
|
-$9.185M
125.12%
YoY
|
-$4.080M
100.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$638.0K
110.56%
YoY
|
$303.0K
-70.35%
YoY
|
$1.022M
-48.46%
YoY
|
$1.983M
-1422.0%
YoY
|
-$150.0K
15.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$987.0K
225.74%
YoY
|
-$303.0K
-70.35%
YoY
|
-$1.022M
-49.73%
YoY
|
-$2.033M
1255.33%
YoY
|
-$150.0K
15.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.323M
95.7%
YoY
|
$1.187M
-90.3%
YoY
|
$12.24M
-16.47%
YoY
|
$14.65M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.38M
-12.37%
YoY
|
$11.84M
18.95%
YoY
|
$9.953M
-11.9%
YoY
|
$11.30M
165.81%
YoY
|
$4.250M
97.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.80M
38.61%
YoY
|
-$8.516M
-0.18%
YoY
|
-$8.531M
-7.12%
YoY
|
-$9.185M
125.12%
YoY
|
-$4.080M
100.99%
YoY
|
| Cash From Investing Activities |
-$987.0K
225.74%
YoY
|
-$303.0K
-70.35%
YoY
|
-$1.022M
-49.73%
YoY
|
-$2.033M
1255.33%
YoY
|
-$150.0K
15.38%
YoY
|
| Cash From Financing Activities |
$10.38M
-12.37%
YoY
|
$11.84M
18.95%
YoY
|
$9.953M
-11.9%
YoY
|
$11.30M
165.81%
YoY
|
$4.250M
97.67%
YoY
|
| Net Change In Cash |
-$2.416M
-180.0%
YoY
|
$3.020M
655.0%
YoY
|
$400.0K
406.33%
YoY
|
$79.00K
295.0%
YoY
|
$20.00K
-300.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.80M
38.61%
YoY
|
-$8.516M
-0.18%
YoY
|
-$8.531M
-7.12%
YoY
|
-$9.185M
125.12%
YoY
|
-$4.080M
100.99%
YoY
|
| Capital Expenditures |
$638.0K
110.56%
YoY
|
$303.0K
-70.35%
YoY
|
$1.022M
-48.46%
YoY
|
$1.983M
-1422.0%
YoY
|
-$150.0K
15.38%
YoY
|
| Free Cash Flow |
-$12.44M
41.08%
YoY
|
-$8.819M
-7.68%
YoY
|
-$9.553M
-14.46%
YoY
|
-$11.17M
184.17%
YoY
|
-$3.930M
106.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.669M
10.38%
YoY
|
-$12.61M
81.31%
YoY
|
-$4.045M
96.07%
YoY
|
-$4.043M
109.27%
YoY
|
-$3.324M
-16.42%
YoY
|
-$6.952M
64.12%
YoY
|
-$2.063M
-15.14%
YoY
|
-$1.932M
202.82%
YoY
|
-$3.977M
38.14%
YoY
|
-$4.236M
41.11%
YoY
|
-$2.431M
17.5%
YoY
|
-$638.0K
-86.64%
YoY
|
-$2.879M
10.48%
YoY
|
-$3.002M
N/A
|
-$2.069M
87.58%
YoY
|
-$4.776M
314.58%
YoY
|
-$2.606M
118.08%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$653.0K
153.1%
YoY
|
$785.0K
206.64%
YoY
|
$435.0K
67.31%
YoY
|
$301.0K
-0.33%
YoY
|
$258.0K
-35.34%
YoY
|
$256.0K
-32.63%
YoY
|
$260.0K
-30.29%
YoY
|
$302.0K
-9.58%
YoY
|
$399.0K
10.22%
YoY
|
$380.0K
80.09%
YoY
|
$373.0K
93.26%
YoY
|
$334.0K
73.06%
YoY
|
$362.0K
N/A
|
$211.0K
N/A
|
$193.0K
-0.52%
YoY
|
$193.0K
0.52%
YoY
|
N/A
|
| Cash From Operating Activities |
$251.0K
-107.53%
YoY
|
-$2.662M
51.68%
YoY
|
-$2.378M
113.85%
YoY
|
-$3.432M
-25.23%
YoY
|
-$3.332M
214.64%
YoY
|
-$1.755M
0.23%
YoY
|
-$1.112M
-8.1%
YoY
|
-$4.590M
104.09%
YoY
|
-$1.059M
-68.09%
YoY
|
-$1.751M
6.44%
YoY
|
-$1.210M
-37.6%
YoY
|
-$2.249M
-47.96%
YoY
|
-$3.319M
159.5%
YoY
|
-$1.645M
N/A
|
-$1.939M
N/A
|
-$4.322M
495.32%
YoY
|
-$1.279M
639.31%
YoY
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$104.0K
31.65%
YoY
|
$456.0K
261.9%
YoY
|
$409.0K
3990.0%
YoY
|
$54.00K
-51.79%
YoY
|
$79.00K
43.64%
YoY
|
$126.0K
-43.24%
YoY
|
$10.00K
-95.24%
YoY
|
$112.0K
-51.3%
YoY
|
$55.00K
-84.76%
YoY
|
$222.0K
0.91%
YoY
|
$210.0K
-111.8%
YoY
|
$230.0K
-1742.86%
YoY
|
$361.0K
1800.0%
YoY
|
$220.0K
N/A
|
-$1.780M
N/A
|
-$14.00K
-12.5%
YoY
|
$19.00K
58.33%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$11.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$104.0K
52.94%
YoY
|
-$456.0K
261.9%
YoY
|
-$409.0K
3990.0%
YoY
|
-$54.00K
-51.79%
YoY
|
-$68.00K
23.64%
YoY
|
-$126.0K
-43.24%
YoY
|
-$10.00K
-95.24%
YoY
|
-$112.0K
-51.3%
YoY
|
-$55.00K
-84.76%
YoY
|
-$222.0K
0.91%
YoY
|
-$210.0K
-88.2%
YoY
|
-$230.0K
1542.86%
YoY
|
-$361.0K
1800.0%
YoY
|
-$220.0K
N/A
|
-$1.780M
N/A
|
-$14.00K
-12.5%
YoY
|
-$19.00K
58.33%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.148M
725.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$139.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$691.0K
147.67%
YoY
|
$3.404M
6.47%
YoY
|
$794.0K
-30.84%
YoY
|
$5.898M
-9.29%
YoY
|
$279.0K
-71.88%
YoY
|
$3.197M
-3395.88%
YoY
|
$1.148M
-56.35%
YoY
|
$6.502M
-6537.62%
YoY
|
$992.0K
-86.81%
YoY
|
-$97.00K
N/A
|
$2.630M
-26400.0%
YoY
|
-$101.0K
-101.01%
YoY
|
$7.518M
485.06%
YoY
|
$0.00
N/A
|
-$10.00K
N/A
|
$10.02M
1239.84%
YoY
|
$1.285M
583.51%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$251.0K
-107.53%
YoY
|
-$2.662M
51.68%
YoY
|
-$2.378M
113.85%
YoY
|
-$3.432M
-25.23%
YoY
|
-$3.332M
214.64%
YoY
|
-$1.755M
0.23%
YoY
|
-$1.112M
-8.1%
YoY
|
-$4.590M
104.09%
YoY
|
-$1.059M
-68.09%
YoY
|
-$1.751M
6.44%
YoY
|
-$1.210M
-37.6%
YoY
|
-$2.249M
-47.96%
YoY
|
-$3.319M
159.5%
YoY
|
-$1.645M
N/A
|
-$1.939M
N/A
|
-$4.322M
495.32%
YoY
|
-$1.279M
639.31%
YoY
|
N/A
|
| Cash From Investing Activities |
-$104.0K
52.94%
YoY
|
-$456.0K
261.9%
YoY
|
-$409.0K
3990.0%
YoY
|
-$54.00K
-51.79%
YoY
|
-$68.00K
23.64%
YoY
|
-$126.0K
-43.24%
YoY
|
-$10.00K
-95.24%
YoY
|
-$112.0K
-51.3%
YoY
|
-$55.00K
-84.76%
YoY
|
-$222.0K
0.91%
YoY
|
-$210.0K
-88.2%
YoY
|
-$230.0K
1542.86%
YoY
|
-$361.0K
1800.0%
YoY
|
-$220.0K
N/A
|
-$1.780M
N/A
|
-$14.00K
-12.5%
YoY
|
-$19.00K
58.33%
YoY
|
N/A
|
| Cash From Financing Activities |
$691.0K
147.67%
YoY
|
$3.404M
6.47%
YoY
|
$794.0K
-30.84%
YoY
|
$5.898M
-9.29%
YoY
|
$279.0K
-71.88%
YoY
|
$3.197M
-3395.88%
YoY
|
$1.148M
-56.35%
YoY
|
$6.502M
-6537.62%
YoY
|
$992.0K
-86.81%
YoY
|
-$97.00K
N/A
|
$2.630M
-26400.0%
YoY
|
-$101.0K
-101.01%
YoY
|
$7.518M
485.06%
YoY
|
$0.00
N/A
|
-$10.00K
N/A
|
$10.02M
1239.84%
YoY
|
$1.285M
583.51%
YoY
|
N/A
|
| Net Change In Cash |
$838.0K
-126.85%
YoY
|
$286.0K
-78.27%
YoY
|
-$1.993M
-7765.38%
YoY
|
$2.412M
34.0%
YoY
|
-$3.121M
2458.2%
YoY
|
$1.316M
-163.57%
YoY
|
$26.00K
-97.85%
YoY
|
$1.800M
-169.77%
YoY
|
-$122.0K
-103.18%
YoY
|
-$2.070M
10.99%
YoY
|
$1.210M
-132.45%
YoY
|
-$2.580M
-145.37%
YoY
|
$3.838M
-29623.08%
YoY
|
-$1.865M
N/A
|
-$3.729M
N/A
|
$5.686M
94666.67%
YoY
|
-$13.00K
-533.33%
YoY
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$251.0K
-107.53%
YoY
|
-$2.662M
51.68%
YoY
|
-$2.378M
113.85%
YoY
|
-$3.432M
-25.23%
YoY
|
-$3.332M
214.64%
YoY
|
-$1.755M
0.23%
YoY
|
-$1.112M
-8.1%
YoY
|
-$4.590M
104.09%
YoY
|
-$1.059M
-68.09%
YoY
|
-$1.751M
6.44%
YoY
|
-$1.210M
-37.6%
YoY
|
-$2.249M
-47.96%
YoY
|
-$3.319M
159.5%
YoY
|
-$1.645M
N/A
|
-$1.939M
N/A
|
-$4.322M
495.32%
YoY
|
-$1.279M
639.31%
YoY
|
N/A
|
| Capital Expenditures |
$104.0K
31.65%
YoY
|
$456.0K
261.9%
YoY
|
$409.0K
3990.0%
YoY
|
$54.00K
-51.79%
YoY
|
$79.00K
43.64%
YoY
|
$126.0K
-43.24%
YoY
|
$10.00K
-95.24%
YoY
|
$112.0K
-51.3%
YoY
|
$55.00K
-84.76%
YoY
|
$222.0K
0.91%
YoY
|
$210.0K
-111.8%
YoY
|
$230.0K
-1742.86%
YoY
|
$361.0K
1800.0%
YoY
|
$220.0K
N/A
|
-$1.780M
N/A
|
-$14.00K
-12.5%
YoY
|
$19.00K
58.33%
YoY
|
N/A
|
| Free Cash Flow |
$147.0K
-104.31%
YoY
|
-$3.118M
65.76%
YoY
|
-$2.787M
148.4%
YoY
|
-$3.486M
-25.86%
YoY
|
-$3.411M
206.19%
YoY
|
-$1.881M
-4.66%
YoY
|
-$1.122M
-20.99%
YoY
|
-$4.702M
89.67%
YoY
|
-$1.114M
-69.73%
YoY
|
-$1.973M
5.79%
YoY
|
-$1.420M
793.08%
YoY
|
-$2.479M
-42.46%
YoY
|
-$3.680M
183.51%
YoY
|
-$1.865M
N/A
|
-$159.0K
N/A
|
-$4.308M
506.76%
YoY
|
-$1.298M
601.62%
YoY
|
N/A
|
Loading...