|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$17.00M
56.84%
YoY
|
$10.84M
-3.83%
YoY
|
$11.27M
-12.51%
YoY
|
$12.88M
-5.42%
YoY
|
$13.62M
-23.14%
YoY
|
| Cost Of Revenue |
$3.950M
83.89%
YoY
|
$2.148M
3.42%
YoY
|
$2.077M
-24.27%
YoY
|
$2.743M
-7.35%
YoY
|
$2.960M
-5.43%
YoY
|
| Gross Profit |
$13.05M
50.16%
YoY
|
$8.691M
-5.47%
YoY
|
$9.194M
-9.33%
YoY
|
$10.14M
-4.88%
YoY
|
$10.66M
-26.94%
YoY
|
| Selling, General & Admin |
$330.0K
-27.79%
YoY
|
$457.0K
35.21%
YoY
|
$338.0K
-38.19%
YoY
|
$546.8K
-0.57%
YoY
|
$550.0K
-5.17%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$380.0K
-29.63%
YoY
|
$540.0K
39.53%
YoY
|
$387.0K
723.75%
YoY
|
$46.98K
17.45%
YoY
|
$40.00K
-50.0%
YoY
|
| Operating Profit |
$12.67M
55.44%
YoY
|
$8.151M
-7.45%
YoY
|
$8.807M
-12.74%
YoY
|
$10.09M
-4.96%
YoY
|
$10.62M
-26.81%
YoY
|
| Interest Expense |
N/A
|
$5.775M
-118.26%
YoY
|
-$31.63M
250.7%
YoY
|
-$9.020M
-50.17%
YoY
|
-$18.10M
156.37%
YoY
|
| Other Income/Expense, Net |
$20.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$33.00M
136.97%
YoY
|
$13.93M
-161.01%
YoY
|
-$22.83M
-2227.72%
YoY
|
$1.073M
-114.34%
YoY
|
-$7.480M
-200.4%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$33.00M
136.97%
YoY
|
$13.93M
-161.01%
YoY
|
-$22.83M
-2227.62%
YoY
|
$1.073M
-114.34%
YoY
|
-$7.480M
-200.4%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.13
41.12%
YoY
|
$0.80
-160.13%
YoY
|
-$1.34
-100.0%
YoY
|
$63.63K
-114.17%
YoY
|
-$449.0K
-198.84%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$9.660M
15.27%
YoY
|
$8.910M
59.36%
YoY
|
$8.380M
59.62%
YoY
|
$5.591M
6.88%
YoY
|
$5.250M
-13.08%
YoY
|
$5.231M
-17.81%
YoY
|
$6.040M
-7.33%
YoY
|
$6.365M
-19.94%
YoY
|
$6.518M
14.95%
YoY
|
$7.950M
15.22%
YoY
|
$5.670M
-47.6%
YoY
|
$6.900M
-41.43%
YoY
|
$10.82M
-13.65%
YoY
|
$11.78M
-18.42%
YoY
|
$12.53M
-9.47%
YoY
|
$14.44M
15.06%
YoY
|
$13.84M
-6.61%
YoY
|
$12.55M
N/A
|
$14.82M
N/A
|
| Cost Of Revenue |
$2.080M
7.22%
YoY
|
$2.010M
78.98%
YoY
|
$1.940M
88.35%
YoY
|
$1.123M
3.98%
YoY
|
$1.030M
-17.14%
YoY
|
$1.080M
-20.32%
YoY
|
$1.243M
-10.39%
YoY
|
$1.355M
-10.24%
YoY
|
$1.387M
-3.67%
YoY
|
$1.510M
33.63%
YoY
|
$1.440M
-40.0%
YoY
|
$1.130M
-61.69%
YoY
|
$2.400M
-23.08%
YoY
|
$2.950M
-3.28%
YoY
|
$3.120M
5.76%
YoY
|
$3.050M
16.86%
YoY
|
$2.950M
32.29%
YoY
|
$2.610M
N/A
|
$2.230M
N/A
|
| Gross Profit |
$7.580M
17.7%
YoY
|
$6.900M
54.43%
YoY
|
$6.440M
52.61%
YoY
|
$4.468M
7.64%
YoY
|
$4.220M
-12.03%
YoY
|
$4.151M
-17.13%
YoY
|
$4.797M
-6.5%
YoY
|
$5.009M
-22.22%
YoY
|
$5.131M
21.58%
YoY
|
$6.440M
11.61%
YoY
|
$4.220M
-49.88%
YoY
|
$5.770M
-34.65%
YoY
|
$8.420M
-10.62%
YoY
|
$8.830M
-22.48%
YoY
|
$9.420M
-13.5%
YoY
|
$11.39M
14.47%
YoY
|
$10.89M
-13.43%
YoY
|
$9.950M
N/A
|
$12.58M
N/A
|
| Selling, General & Admin |
$160.0K
-5.88%
YoY
|
$160.0K
-40.74%
YoY
|
$170.0K
-10.53%
YoY
|
$270.0K
193.48%
YoY
|
$190.0K
-22.76%
YoY
|
$92.00K
-65.82%
YoY
|
$246.0K
-12.14%
YoY
|
$269.2K
-7.18%
YoY
|
$280.0K
7.69%
YoY
|
$290.0K
0.0%
YoY
|
$260.0K
-10.34%
YoY
|
$290.0K
-17.14%
YoY
|
$290.0K
-21.62%
YoY
|
$350.0K
-10.26%
YoY
|
$370.0K
-5.13%
YoY
|
$390.0K
-2.5%
YoY
|
$390.0K
11.43%
YoY
|
$400.0K
N/A
|
$350.0K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$190.0K
0.0%
YoY
|
$190.0K
-40.44%
YoY
|
$190.0K
-13.64%
YoY
|
$319.0K
149.22%
YoY
|
$220.0K
1592.31%
YoY
|
$128.0K
483.41%
YoY
|
$13.00K
-48.08%
YoY
|
$21.94K
119.4%
YoY
|
$25.04K
-37.4%
YoY
|
$10.00K
-75.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
33.33%
YoY
|
$40.00K
100.0%
YoY
|
$30.00K
0.0%
YoY
|
$20.00K
N/A
|
$30.00K
N/A
|
| Operating Profit |
$7.390M
18.24%
YoY
|
$6.710M
61.73%
YoY
|
$6.250M
56.25%
YoY
|
$4.149M
3.13%
YoY
|
$4.000M
-16.39%
YoY
|
$4.023M
-19.34%
YoY
|
$4.784M
-6.3%
YoY
|
$4.987M
-22.44%
YoY
|
$5.106M
22.14%
YoY
|
$6.430M
12.22%
YoY
|
$4.180M
-50.12%
YoY
|
$5.730M
-34.81%
YoY
|
$8.380M
-10.66%
YoY
|
$8.790M
-22.56%
YoY
|
$9.380M
-13.63%
YoY
|
$11.35M
14.3%
YoY
|
$10.86M
-13.47%
YoY
|
$9.930M
N/A
|
$12.55M
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
$6.794M
-151.21%
YoY
|
-$1.020M
-94.45%
YoY
|
-$13.27M
-4.87%
YoY
|
-$18.37M
-472.95%
YoY
|
-$13.95M
-183.45%
YoY
|
$4.925M
-114.15%
YoY
|
$16.71M
-356.68%
YoY
|
-$34.81M
21656.25%
YoY
|
-$6.510M
-76.94%
YoY
|
-$160.0K
-99.24%
YoY
|
-$28.23M
-2376.61%
YoY
|
-$21.16M
-183.8%
YoY
|
$1.240M
49.4%
YoY
|
$25.25M
-1542.86%
YoY
|
$830.0K
N/A
|
-$1.750M
N/A
|
| Other Income/Expense, Net |
N/A
|
$5.280M
N/A
|
$13.75M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$8.040M
-59.8%
YoY
|
$12.00M
9.66%
YoY
|
$20.00M
571.14%
YoY
|
$10.94M
-218.39%
YoY
|
$2.980M
-121.94%
YoY
|
-$9.243M
3.18%
YoY
|
-$13.58M
-235.42%
YoY
|
-$8.958M
-138.71%
YoY
|
$10.03M
-132.75%
YoY
|
$23.14M
-3066.67%
YoY
|
-$30.63M
-472.63%
YoY
|
-$780.0K
-95.99%
YoY
|
$8.220M
-169.72%
YoY
|
-$19.43M
-254.33%
YoY
|
-$11.79M
-132.64%
YoY
|
$12.59M
17.01%
YoY
|
$36.12M
234.14%
YoY
|
$10.76M
N/A
|
$10.81M
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$8.040M
-59.8%
YoY
|
$12.00M
9.66%
YoY
|
$20.00M
571.14%
YoY
|
$10.94M
-218.41%
YoY
|
$2.980M
-121.94%
YoY
|
-$9.242M
3.17%
YoY
|
-$13.58M
-235.42%
YoY
|
-$8.958M
-138.71%
YoY
|
$10.03M
-132.75%
YoY
|
$23.14M
-3066.67%
YoY
|
-$30.63M
-472.63%
YoY
|
-$780.0K
-95.99%
YoY
|
$8.220M
-169.72%
YoY
|
-$19.43M
-254.33%
YoY
|
-$11.79M
-132.64%
YoY
|
$12.59M
17.01%
YoY
|
$36.12M
234.14%
YoY
|
$10.76M
N/A
|
$10.81M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.26
-62.86%
YoY
|
$0.42
-33.53%
YoY
|
$0.70
311.76%
YoY
|
$0.63
-216.74%
YoY
|
$0.17
-100.0%
YoY
|
-$0.54
-100.0%
YoY
|
-$800.0K
-233.66%
YoY
|
-$528.1K
-138.18%
YoY
|
$598.5K
-132.4%
YoY
|
$1.383M
-3031.2%
YoY
|
-$1.847M
-465.89%
YoY
|
-$47.19K
-96.05%
YoY
|
$504.9K
-168.78%
YoY
|
-$1.193M
-252.05%
YoY
|
-$734.1K
-132.34%
YoY
|
$784.9K
15.99%
YoY
|
$2.270M
231.61%
YoY
|
$676.7K
N/A
|
$684.6K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...