|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$24.63M
1448.95%
YoY
|
-$1.590M
-42.92%
YoY
|
-$2.786M
-91.36%
YoY
|
-$32.25M
174.54%
YoY
|
-$11.75M
131.0%
YoY
|
| Depreciation, Depletion And Amortization |
$303.3K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$630.7K
-24.58%
YoY
|
$836.2K
N/A
|
| Cash From Operating Activities |
-$825.7K
-4770.32%
YoY
|
$17.68K
-58.14%
YoY
|
$42.24K
-101.95%
YoY
|
-$2.169M
177.27%
YoY
|
-$782.4K
26.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$47.92K
941.65%
YoY
|
$4.600K
N/A
|
$0.00
-100.0%
YoY
|
$246.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$696.8K
N/A
|
$0.00
-100.0%
YoY
|
$34.10K
-97.36%
YoY
|
$1.293M
-252.17%
YoY
|
-$850.0K
N/A
|
| Cash From Investing Activities |
-$744.7K
16090.07%
YoY
|
-$4.600K
-113.49%
YoY
|
$34.10K
-96.74%
YoY
|
$1.047M
-223.23%
YoY
|
-$850.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$500.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$566.0K
38.73%
YoY
|
$408.0K
308.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.819M
-13800.34%
YoY
|
-$13.28K
-82.56%
YoY
|
-$76.11K
-106.93%
YoY
|
$1.098M
-32.9%
YoY
|
$1.636M
153.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$825.7K
-4770.32%
YoY
|
$17.68K
-58.14%
YoY
|
$42.24K
-101.95%
YoY
|
-$2.169M
177.27%
YoY
|
-$782.4K
26.03%
YoY
|
| Cash From Investing Activities |
-$744.7K
16090.07%
YoY
|
-$4.600K
-113.49%
YoY
|
$34.10K
-96.74%
YoY
|
$1.047M
-223.23%
YoY
|
-$850.0K
N/A
|
| Cash From Financing Activities |
$1.819M
-13800.34%
YoY
|
-$13.28K
-82.56%
YoY
|
-$76.11K
-106.93%
YoY
|
$1.098M
-32.9%
YoY
|
$1.636M
153.73%
YoY
|
| Net Change In Cash |
$248.3K
-127414.87%
YoY
|
-$195.00
-185.53%
YoY
|
$228.00
-100.96%
YoY
|
-$23.87K
-718.45%
YoY
|
$3.860K
-83.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$825.7K
-4770.32%
YoY
|
$17.68K
-58.14%
YoY
|
$42.24K
-101.95%
YoY
|
-$2.169M
177.27%
YoY
|
-$782.4K
26.03%
YoY
|
| Capital Expenditures |
$47.92K
941.65%
YoY
|
$4.600K
N/A
|
$0.00
-100.0%
YoY
|
$246.0K
N/A
|
N/A
|
| Free Cash Flow |
-$873.6K
-6779.12%
YoY
|
$13.08K
-69.03%
YoY
|
$42.24K
-101.75%
YoY
|
-$2.415M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.650M
-72.93%
YoY
|
-$10.27M
-1885.91%
YoY
|
$10.34M
-839.29%
YoY
|
-$3.827M
1113.17%
YoY
|
-$20.87M
4525.86%
YoY
|
$574.9K
-242.67%
YoY
|
-$1.398M
109.51%
YoY
|
-$315.5K
-603.64%
YoY
|
-$451.2K
-74.62%
YoY
|
-$403.0K
-88.86%
YoY
|
-$667.4K
-43.55%
YoY
|
$62.64K
-101.64%
YoY
|
-$1.778M
-92.47%
YoY
|
-$3.619M
-62.24%
YoY
|
-$1.182M
197.81%
YoY
|
-$3.819M
1325.17%
YoY
|
-$23.63M
21829.58%
YoY
|
-$9.583M
1269.25%
YoY
|
-$397.0K
-36.58%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$103.4K
N/A
|
$98.20K
N/A
|
$101.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$25.22K
-96.03%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$634.6K
N/A
|
$4.040K
-98.63%
YoY
|
$313.9K
65.82%
YoY
|
$313.9K
745.81%
YoY
|
N/A
|
$295.9K
N/A
|
| Cash From Operating Activities |
-$571.9K
-864.01%
YoY
|
-$473.2K
9178.43%
YoY
|
-$309.0K
-1345.97%
YoY
|
-$118.4K
6665.71%
YoY
|
$74.86K
-25220.13%
YoY
|
-$5.100K
-45.97%
YoY
|
$24.80K
-107.1%
YoY
|
-$1.750K
-101.47%
YoY
|
-$298.00
-100.11%
YoY
|
-$9.440K
-99.56%
YoY
|
-$349.3K
47.62%
YoY
|
$119.4K
-116.71%
YoY
|
$281.6K
-125.37%
YoY
|
-$2.169M
767.17%
YoY
|
-$236.6K
61.93%
YoY
|
-$714.4K
118.26%
YoY
|
-$1.110M
1787.94%
YoY
|
-$250.2K
-18.43%
YoY
|
-$146.1K
113.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$47.90K
941.3%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.600K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$246.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$371.0K
10.97%
YoY
|
N/A
|
$312.7K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$253.8K
N/A
|
-$260.0K
N/A
|
$0.00
N/A
|
-$183.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.100K
-99.84%
YoY
|
$12.00K
-1448.31%
YoY
|
$17.40K
-96.8%
YoY
|
$2.600K
-99.66%
YoY
|
$1.293M
-1393.45%
YoY
|
-$890.00
-99.88%
YoY
|
$544.3K
112.52%
YoY
|
$770.1K
1498.75%
YoY
|
-$100.0K
N/A
|
-$750.0K
N/A
|
| Cash From Investing Activities |
-$419.0K
128.96%
YoY
|
-$253.8K
N/A
|
-$260.0K
N/A
|
-$47.90K
941.3%
YoY
|
-$183.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.600K
-126.44%
YoY
|
$0.00
-100.0%
YoY
|
$2.100K
-99.8%
YoY
|
$12.00K
-1448.31%
YoY
|
$17.40K
-96.8%
YoY
|
$2.598K
-99.35%
YoY
|
$1.047M
-1147.47%
YoY
|
-$890.00
-99.88%
YoY
|
$544.3K
-229.76%
YoY
|
$399.1K
-239.49%
YoY
|
-$100.0K
N/A
|
-$750.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$782.1K
160.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$300.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$505.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.105M
280.98%
YoY
|
$675.0K
N/A
|
$853.6K
-4368.0%
YoY
|
$0.00
-100.0%
YoY
|
$290.1K
N/A
|
$0.00
N/A
|
-$20.00K
-141.72%
YoY
|
$6.730K
-95.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$47.94K
-79.79%
YoY
|
$146.5K
287.16%
YoY
|
-$270.5K
-132.88%
YoY
|
$1.098M
312.38%
YoY
|
$237.3K
-72.48%
YoY
|
$37.84K
-140.48%
YoY
|
$822.9K
36.81%
YoY
|
$266.2K
-17.58%
YoY
|
$862.0K
1036.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$571.9K
-864.01%
YoY
|
-$473.2K
9178.43%
YoY
|
-$309.0K
-1345.97%
YoY
|
-$118.4K
6665.71%
YoY
|
$74.86K
-25220.13%
YoY
|
-$5.100K
-45.97%
YoY
|
$24.80K
-107.1%
YoY
|
-$1.750K
-101.47%
YoY
|
-$298.00
-100.11%
YoY
|
-$9.440K
-99.56%
YoY
|
-$349.3K
47.62%
YoY
|
$119.4K
-116.71%
YoY
|
$281.6K
-125.37%
YoY
|
-$2.169M
767.17%
YoY
|
-$236.6K
61.93%
YoY
|
-$714.4K
118.26%
YoY
|
-$1.110M
1787.94%
YoY
|
-$250.2K
-18.43%
YoY
|
-$146.1K
113.14%
YoY
|
| Cash From Investing Activities |
-$419.0K
128.96%
YoY
|
-$253.8K
N/A
|
-$260.0K
N/A
|
-$47.90K
941.3%
YoY
|
-$183.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.600K
-126.44%
YoY
|
$0.00
-100.0%
YoY
|
$2.100K
-99.8%
YoY
|
$12.00K
-1448.31%
YoY
|
$17.40K
-96.8%
YoY
|
$2.598K
-99.35%
YoY
|
$1.047M
-1147.47%
YoY
|
-$890.00
-99.88%
YoY
|
$544.3K
-229.76%
YoY
|
$399.1K
-239.49%
YoY
|
-$100.0K
N/A
|
-$750.0K
N/A
|
| Cash From Financing Activities |
$1.105M
280.98%
YoY
|
$675.0K
N/A
|
$853.6K
-4368.0%
YoY
|
$0.00
-100.0%
YoY
|
$290.1K
N/A
|
$0.00
N/A
|
-$20.00K
-141.72%
YoY
|
$6.730K
-95.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$47.94K
-79.79%
YoY
|
$146.5K
287.16%
YoY
|
-$270.5K
-132.88%
YoY
|
$1.098M
312.38%
YoY
|
$237.3K
-72.48%
YoY
|
$37.84K
-140.48%
YoY
|
$822.9K
36.81%
YoY
|
$266.2K
-17.58%
YoY
|
$862.0K
1036.45%
YoY
|
| Net Change In Cash |
$114.3K
-37.19%
YoY
|
-$52.00K
919.61%
YoY
|
$284.6K
5829.17%
YoY
|
-$166.3K
-43863.16%
YoY
|
$182.0K
-61159.73%
YoY
|
-$5.100K
-30.52%
YoY
|
$4.800K
-101.66%
YoY
|
$380.00
-99.87%
YoY
|
-$298.00
-102.19%
YoY
|
-$7.340K
-69.26%
YoY
|
-$289.4K
107074.07%
YoY
|
$283.3K
-314.18%
YoY
|
$13.64K
-87.84%
YoY
|
-$23.88K
-71.54%
YoY
|
-$270.00
-99.21%
YoY
|
-$132.3K
-68.57%
YoY
|
$112.1K
-56.31%
YoY
|
-$83.91K
-613.21%
YoY
|
-$34.13K
-568.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$571.9K
-864.01%
YoY
|
-$473.2K
9178.43%
YoY
|
-$309.0K
-1345.97%
YoY
|
-$118.4K
6665.71%
YoY
|
$74.86K
-25220.13%
YoY
|
-$5.100K
-45.97%
YoY
|
$24.80K
-107.1%
YoY
|
-$1.750K
-101.47%
YoY
|
-$298.00
-100.11%
YoY
|
-$9.440K
-99.56%
YoY
|
-$349.3K
47.62%
YoY
|
$119.4K
-116.71%
YoY
|
$281.6K
-125.37%
YoY
|
-$2.169M
767.17%
YoY
|
-$236.6K
61.93%
YoY
|
-$714.4K
118.26%
YoY
|
-$1.110M
1787.94%
YoY
|
-$250.2K
-18.43%
YoY
|
-$146.1K
113.14%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$47.90K
941.3%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.600K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$246.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$371.0K
10.97%
YoY
|
N/A
|
$312.7K
N/A
|
| Free Cash Flow |
N/A
|
-$473.2K
9178.43%
YoY
|
-$309.0K
-1345.97%
YoY
|
-$166.3K
2518.9%
YoY
|
N/A
|
-$5.100K
-45.97%
YoY
|
$24.80K
-107.1%
YoY
|
-$6.350K
-105.32%
YoY
|
N/A
|
-$9.440K
-99.61%
YoY
|
-$349.3K
47.62%
YoY
|
$119.4K
-116.71%
YoY
|
$281.6K
-138.11%
YoY
|
-$2.415M
N/A
|
-$236.6K
-48.42%
YoY
|
-$714.4K
-305.14%
YoY
|
-$738.9K
-368.2%
YoY
|
N/A
|
-$458.8K
N/A
|
Loading...