|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$2.246M
-692.03%
YoY
|
$379.4K
-59.01%
YoY
|
$925.6K
120.64%
YoY
|
$419.5K
N/A
|
| Depreciation, Depletion And Amortization |
$87.94K
1.19%
YoY
|
$86.90K
21.37%
YoY
|
$71.60K
601.96%
YoY
|
$10.20K
N/A
|
| Cash From Operating Activities |
-$2.295M
719.34%
YoY
|
-$280.1K
-143.7%
YoY
|
$640.9K
255.07%
YoY
|
$180.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$87.60K
-64.01%
YoY
|
$243.4K
32.28%
YoY
|
$184.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.511M
2766.22%
YoY
|
-$87.60K
-64.01%
YoY
|
-$243.4K
32.28%
YoY
|
-$184.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$358.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.424M
1135.5%
YoY
|
$358.1K
N/A
|
N/A
N/A
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$2.295M
719.34%
YoY
|
-$280.1K
-143.7%
YoY
|
$640.9K
255.07%
YoY
|
$180.5K
N/A
|
| Cash From Investing Activities |
-$2.511M
2766.22%
YoY
|
-$87.60K
-64.01%
YoY
|
-$243.4K
32.28%
YoY
|
-$184.0K
N/A
|
| Cash From Financing Activities |
$4.424M
1135.5%
YoY
|
$358.1K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Change In Cash |
-$381.5K
3873.52%
YoY
|
-$9.600K
-102.42%
YoY
|
$397.5K
-11457.14%
YoY
|
-$3.500K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.295M
719.34%
YoY
|
-$280.1K
-143.7%
YoY
|
$640.9K
255.07%
YoY
|
$180.5K
N/A
|
| Capital Expenditures |
N/A
N/A
|
$87.60K
-64.01%
YoY
|
$243.4K
32.28%
YoY
|
$184.0K
N/A
|
| Free Cash Flow |
-$2.295M
524.14%
YoY
|
-$367.7K
-192.5%
YoY
|
$397.5K
-11457.14%
YoY
|
-$3.500K
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
N/A
|
-$724.7K
-282.91%
YoY
|
$379.4K
-59.01%
YoY
|
$396.2K
N/A
|
$925.6K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$55.40K
29.74%
YoY
|
$44.20K
-38.27%
YoY
|
$42.70K
N/A
|
$71.60K
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.421M
-3084.24%
YoY
|
-$327.7K
-151.13%
YoY
|
$47.60K
N/A
|
$640.9K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$450.7K
N/A
|
$87.60K
-64.01%
YoY
|
N/A
|
$243.4K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.476M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$2.927M
N/A
|
-$87.60K
-64.01%
YoY
|
N/A
|
-$243.4K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$3.971M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$3.971M
N/A
|
$358.1K
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.421M
-3084.24%
YoY
|
-$327.7K
-151.13%
YoY
|
$47.60K
N/A
|
$640.9K
N/A
|
| Cash From Investing Activities |
N/A
|
-$2.927M
N/A
|
-$87.60K
-64.01%
YoY
|
N/A
|
-$243.4K
N/A
|
| Cash From Financing Activities |
N/A
|
$3.971M
N/A
|
$358.1K
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
N/A
|
-$376.8K
-891.6%
YoY
|
-$57.20K
-114.39%
YoY
|
$47.60K
N/A
|
$397.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.421M
-3084.24%
YoY
|
-$327.7K
-151.13%
YoY
|
$47.60K
N/A
|
$640.9K
N/A
|
| Capital Expenditures |
N/A
|
$450.7K
N/A
|
$87.60K
-64.01%
YoY
|
N/A
|
$243.4K
N/A
|
| Free Cash Flow |
N/A
|
-$1.871M
N/A
|
-$415.3K
-204.48%
YoY
|
N/A
|
$397.5K
N/A
|
Loading...