|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$160.1M
-32.49%
YoY
|
-$237.1M
54.74%
YoY
|
-$153.2M
-30.49%
YoY
|
-$220.4M
14.51%
YoY
|
-$192.5M
65.98%
YoY
|
| Depreciation, Depletion And Amortization |
$5.277M
-9.02%
YoY
|
$5.800M
-4.92%
YoY
|
$6.100M
-3.17%
YoY
|
$6.300M
23.53%
YoY
|
$5.100M
27.5%
YoY
|
| Cash From Operating Activities |
-$165.2M
-21.42%
YoY
|
-$210.3M
59.09%
YoY
|
-$132.2M
-25.47%
YoY
|
-$177.3M
8.27%
YoY
|
-$163.8M
-8.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$607.0K
-93.12%
YoY
|
$8.826M
87.03%
YoY
|
$4.719M
14.59%
YoY
|
$4.118M
-48.38%
YoY
|
$7.977M
11.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$139.3M
-18.54%
YoY
|
$171.0M
17204.86%
YoY
|
$988.0K
-99.16%
YoY
|
$118.2M
-354.22%
YoY
|
-$46.49M
-65.14%
YoY
|
| Cash From Investing Activities |
$138.7M
-14.48%
YoY
|
$162.1M
-4445.91%
YoY
|
-$3.731M
-103.27%
YoY
|
$114.1M
-309.43%
YoY
|
-$54.47M
-61.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$42.85M
N/A
|
$0.00
-100.0%
YoY
|
$117.1M
N/A
|
$0.00
-100.0%
YoY
|
$249.5M
22.45%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$40.47M
-27.77%
YoY
|
$56.03M
-52.54%
YoY
|
$118.0M
9093.07%
YoY
|
$1.284M
-99.54%
YoY
|
$282.1M
25.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$165.2M
-21.42%
YoY
|
-$210.3M
59.09%
YoY
|
-$132.2M
-25.47%
YoY
|
-$177.3M
8.27%
YoY
|
-$163.8M
-8.92%
YoY
|
| Cash From Investing Activities |
$138.7M
-14.48%
YoY
|
$162.1M
-4445.91%
YoY
|
-$3.731M
-103.27%
YoY
|
$114.1M
-309.43%
YoY
|
-$54.47M
-61.24%
YoY
|
| Cash From Financing Activities |
$40.47M
-27.77%
YoY
|
$56.03M
-52.54%
YoY
|
$118.0M
9093.07%
YoY
|
$1.284M
-99.54%
YoY
|
$282.1M
25.87%
YoY
|
| Net Change In Cash |
$13.90M
76.16%
YoY
|
$7.889M
-144.15%
YoY
|
-$17.87M
-71.18%
YoY
|
-$62.00M
-197.12%
YoY
|
$63.84M
-166.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$165.2M
-21.42%
YoY
|
-$210.3M
59.09%
YoY
|
-$132.2M
-25.47%
YoY
|
-$177.3M
8.27%
YoY
|
-$163.8M
-8.92%
YoY
|
| Capital Expenditures |
$607.0K
-93.12%
YoY
|
$8.826M
87.03%
YoY
|
$4.719M
14.59%
YoY
|
$4.118M
-48.38%
YoY
|
$7.977M
11.38%
YoY
|
| Free Cash Flow |
-$165.8M
-24.31%
YoY
|
-$219.1M
60.05%
YoY
|
-$136.9M
-24.56%
YoY
|
-$181.5M
5.64%
YoY
|
-$171.8M
-8.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$24.98M
-67.17%
YoY
|
-$5.620M
-87.62%
YoY
|
-$25.12M
-59.58%
YoY
|
-$53.24M
-21.26%
YoY
|
-$76.09M
22.82%
YoY
|
-$45.40M
140.52%
YoY
|
-$62.14M
38.03%
YoY
|
-$67.61M
67.8%
YoY
|
-$61.95M
26.34%
YoY
|
-$18.87M
-68.93%
YoY
|
-$45.02M
-19.21%
YoY
|
-$40.29M
-24.63%
YoY
|
-$49.04M
-2.93%
YoY
|
-$60.74M
46.58%
YoY
|
-$55.73M
42.59%
YoY
|
-$53.45M
-3.26%
YoY
|
-$50.52M
-10.95%
YoY
|
-$41.44M
-33.7%
YoY
|
-$39.08M
-599.83%
YoY
|
| Depreciation, Depletion And Amortization |
$483.0K
-74.8%
YoY
|
$805.0K
-41.71%
YoY
|
$721.0K
-54.91%
YoY
|
$1.834M
29.15%
YoY
|
$1.917M
36.05%
YoY
|
$1.381M
-5.8%
YoY
|
$1.599M
5.2%
YoY
|
$1.420M
-7.79%
YoY
|
$1.409M
-8.74%
YoY
|
$1.466M
-7.04%
YoY
|
$1.520M
-5.24%
YoY
|
$1.540M
-3.63%
YoY
|
$1.544M
-0.9%
YoY
|
$1.577M
4.37%
YoY
|
$1.604M
34.79%
YoY
|
$1.598M
34.06%
YoY
|
$1.558M
33.96%
YoY
|
$1.511M
28.05%
YoY
|
$1.190M
7.21%
YoY
|
| Cash From Operating Activities |
-$23.06M
-51.75%
YoY
|
-$36.39M
-28.32%
YoY
|
-$30.84M
-41.35%
YoY
|
-$50.21M
-12.0%
YoY
|
-$47.80M
-4.16%
YoY
|
-$50.76M
128.25%
YoY
|
-$52.59M
48.3%
YoY
|
-$57.06M
47.41%
YoY
|
-$49.87M
39.43%
YoY
|
-$22.24M
-47.39%
YoY
|
-$35.46M
-26.13%
YoY
|
-$38.71M
2.29%
YoY
|
-$35.77M
-27.34%
YoY
|
-$42.27M
22.24%
YoY
|
-$48.00M
17.7%
YoY
|
-$37.85M
-2.85%
YoY
|
-$49.23M
-0.51%
YoY
|
-$34.58M
-13.76%
YoY
|
-$40.79M
-25.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$92.00K
-19.3%
YoY
|
$60.00K
-88.89%
YoY
|
$433.0K
-85.18%
YoY
|
$0.00
-100.0%
YoY
|
$114.0K
-93.91%
YoY
|
$540.0K
-58.68%
YoY
|
$2.921M
1117.08%
YoY
|
$3.494M
162.12%
YoY
|
$1.871M
1.68%
YoY
|
$1.307M
109.46%
YoY
|
$240.0K
-139.09%
YoY
|
$1.333M
-310.92%
YoY
|
$1.840M
-18.15%
YoY
|
$624.0K
-121.93%
YoY
|
-$614.0K
-73.81%
YoY
|
-$632.0K
-76.66%
YoY
|
$2.248M
2576.19%
YoY
|
-$2.845M
107.66%
YoY
|
-$2.344M
30.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$156.0K
-99.72%
YoY
|
$118.0K
-99.63%
YoY
|
$40.01M
-53.96%
YoY
|
$42.65M
-23.08%
YoY
|
$56.50M
-2065.94%
YoY
|
$31.50M
-50.9%
YoY
|
$86.90M
-184.71%
YoY
|
$55.45M
287.34%
YoY
|
-$2.874M
-111.45%
YoY
|
$64.15M
-338.43%
YoY
|
-$102.6M
-214.18%
YoY
|
$14.31M
-524.78%
YoY
|
$25.11M
-57.17%
YoY
|
-$26.90M
34.55%
YoY
|
$89.84M
-340.75%
YoY
|
-$3.370M
-144.98%
YoY
|
$58.62M
1660.33%
YoY
|
-$19.99M
-81.4%
YoY
|
-$37.32M
-75.2%
YoY
|
| Cash From Investing Activities |
$64.00K
-99.89%
YoY
|
$58.00K
-99.81%
YoY
|
$39.57M
-52.88%
YoY
|
$42.65M
-17.91%
YoY
|
$56.39M
-1288.35%
YoY
|
$30.96M
-50.74%
YoY
|
$83.98M
-181.68%
YoY
|
$51.95M
300.2%
YoY
|
-$4.745M
-120.39%
YoY
|
$62.84M
-328.28%
YoY
|
-$102.8M
-215.23%
YoY
|
$12.98M
-424.39%
YoY
|
$23.27M
-58.73%
YoY
|
-$27.53M
20.53%
YoY
|
$89.23M
-324.97%
YoY
|
-$4.002M
-183.46%
YoY
|
$56.37M
1637.7%
YoY
|
-$22.84M
-79.02%
YoY
|
-$39.66M
-73.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.435M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$17.33M
-68.79%
YoY
|
$17.17M
N/A
|
$7.412M
2201.86%
YoY
|
-$1.437M
-848.44%
YoY
|
$55.51M
10700.19%
YoY
|
$0.00
N/A
|
$322.0K
-99.73%
YoY
|
$192.0K
N/A
|
$514.0K
-16.96%
YoY
|
$0.00
-100.0%
YoY
|
$117.5M
31923.16%
YoY
|
$0.00
-100.0%
YoY
|
$619.0K
-41.44%
YoY
|
$80.00K
-96.79%
YoY
|
$367.0K
-97.85%
YoY
|
$218.0K
-99.92%
YoY
|
$1.057M
-88.38%
YoY
|
$2.496M
204.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$23.06M
-51.75%
YoY
|
-$36.39M
-28.32%
YoY
|
-$30.84M
-41.35%
YoY
|
-$50.21M
-12.0%
YoY
|
-$47.80M
-4.16%
YoY
|
-$50.76M
128.25%
YoY
|
-$52.59M
48.3%
YoY
|
-$57.06M
47.41%
YoY
|
-$49.87M
39.43%
YoY
|
-$22.24M
-47.39%
YoY
|
-$35.46M
-26.13%
YoY
|
-$38.71M
2.29%
YoY
|
-$35.77M
-27.34%
YoY
|
-$42.27M
22.24%
YoY
|
-$48.00M
17.7%
YoY
|
-$37.85M
-2.85%
YoY
|
-$49.23M
-0.51%
YoY
|
-$34.58M
-13.76%
YoY
|
-$40.79M
-25.57%
YoY
|
| Cash From Investing Activities |
$64.00K
-99.89%
YoY
|
$58.00K
-99.81%
YoY
|
$39.57M
-52.88%
YoY
|
$42.65M
-17.91%
YoY
|
$56.39M
-1288.35%
YoY
|
$30.96M
-50.74%
YoY
|
$83.98M
-181.68%
YoY
|
$51.95M
300.2%
YoY
|
-$4.745M
-120.39%
YoY
|
$62.84M
-328.28%
YoY
|
-$102.8M
-215.23%
YoY
|
$12.98M
-424.39%
YoY
|
$23.27M
-58.73%
YoY
|
-$27.53M
20.53%
YoY
|
$89.23M
-324.97%
YoY
|
-$4.002M
-183.46%
YoY
|
$56.37M
1637.7%
YoY
|
-$22.84M
-79.02%
YoY
|
-$39.66M
-73.95%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$17.33M
-68.79%
YoY
|
$17.17M
N/A
|
$7.412M
2201.86%
YoY
|
-$1.437M
-848.44%
YoY
|
$55.51M
10700.19%
YoY
|
$0.00
N/A
|
$322.0K
-99.73%
YoY
|
$192.0K
N/A
|
$514.0K
-16.96%
YoY
|
$0.00
-100.0%
YoY
|
$117.5M
31923.16%
YoY
|
$0.00
-100.0%
YoY
|
$619.0K
-41.44%
YoY
|
$80.00K
-96.79%
YoY
|
$367.0K
-97.85%
YoY
|
$218.0K
-99.92%
YoY
|
$1.057M
-88.38%
YoY
|
$2.496M
204.39%
YoY
|
| Net Change In Cash |
-$23.00M
-421.59%
YoY
|
-$19.00M
-153.22%
YoY
|
$25.90M
-17.5%
YoY
|
-$150.0K
-96.87%
YoY
|
$7.151M
-113.14%
YoY
|
$35.71M
-13.15%
YoY
|
$31.39M
-122.7%
YoY
|
-$4.786M
-105.21%
YoY
|
-$54.43M
335.37%
YoY
|
$41.11M
-159.43%
YoY
|
-$138.3M
-434.79%
YoY
|
$91.80M
-321.3%
YoY
|
-$12.50M
-269.8%
YoY
|
-$69.18M
22.74%
YoY
|
$41.30M
-152.99%
YoY
|
-$41.48M
142.89%
YoY
|
$7.362M
-96.58%
YoY
|
-$56.36M
-59.71%
YoY
|
-$77.95M
-62.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.06M
-51.75%
YoY
|
-$36.39M
-28.32%
YoY
|
-$30.84M
-41.35%
YoY
|
-$50.21M
-12.0%
YoY
|
-$47.80M
-4.16%
YoY
|
-$50.76M
128.25%
YoY
|
-$52.59M
48.3%
YoY
|
-$57.06M
47.41%
YoY
|
-$49.87M
39.43%
YoY
|
-$22.24M
-47.39%
YoY
|
-$35.46M
-26.13%
YoY
|
-$38.71M
2.29%
YoY
|
-$35.77M
-27.34%
YoY
|
-$42.27M
22.24%
YoY
|
-$48.00M
17.7%
YoY
|
-$37.85M
-2.85%
YoY
|
-$49.23M
-0.51%
YoY
|
-$34.58M
-13.76%
YoY
|
-$40.79M
-25.57%
YoY
|
| Capital Expenditures |
$92.00K
-19.3%
YoY
|
$60.00K
-88.89%
YoY
|
$433.0K
-85.18%
YoY
|
$0.00
-100.0%
YoY
|
$114.0K
-93.91%
YoY
|
$540.0K
-58.68%
YoY
|
$2.921M
1117.08%
YoY
|
$3.494M
162.12%
YoY
|
$1.871M
1.68%
YoY
|
$1.307M
109.46%
YoY
|
$240.0K
-139.09%
YoY
|
$1.333M
-310.92%
YoY
|
$1.840M
-18.15%
YoY
|
$624.0K
-121.93%
YoY
|
-$614.0K
-73.81%
YoY
|
-$632.0K
-76.66%
YoY
|
$2.248M
2576.19%
YoY
|
-$2.845M
107.66%
YoY
|
-$2.344M
30.22%
YoY
|
| Free Cash Flow |
-$23.15M
-51.68%
YoY
|
-$36.45M
-28.96%
YoY
|
-$31.28M
-43.66%
YoY
|
-$50.21M
-17.08%
YoY
|
-$47.91M
-7.4%
YoY
|
-$51.30M
117.87%
YoY
|
-$55.51M
55.49%
YoY
|
-$60.56M
51.22%
YoY
|
-$51.74M
37.59%
YoY
|
-$23.55M
-45.11%
YoY
|
-$35.70M
-24.67%
YoY
|
-$40.04M
7.61%
YoY
|
-$37.61M
-26.94%
YoY
|
-$42.90M
35.16%
YoY
|
-$47.39M
23.28%
YoY
|
-$37.21M
2.66%
YoY
|
-$51.48M
3.86%
YoY
|
-$31.74M
-18.06%
YoY
|
-$38.44M
-27.47%
YoY
|
Loading...