|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Income for the year | |||||
| Adjustments to reconcile net (loss) income to net cash flows from operating activities: | |||||
| Depreciation of property, plant and equipment | |||||
| Depreciation of right-of-use assets | |||||
| Loss on disposals of property, plant and equipment | |||||
| Net accrued interest | |||||
| Income from customer surcharges | |||||
| Exchange difference | |||||
| Income tax | |||||
| Allowance for the impairment of trade and other receivables | |||||
| Adjustment to present value of receivables | |||||
| Provision for contingencies | |||||
| Recovery of penalties | |||||
| Changes in fair value of financial assets and financial liabilities | |||||
| Accrual of benefit plans | |||||
| Result from the cancelattion of Corporate Notes | |||||
| Loss on debt restructuring | |||||
| Loss on integration in kind of Corporate Notes | |||||
| Income from non-reimbursable customer contributions | |||||
| Other financial results | |||||
| Investment plan - Agreement on the Regularization of Obligations | |||||
| Other financial costs | |||||
| Income (Loss) from interest in joint ventures | |||||
| Agreement on the Regularization of Obligations | |||||
| Agreement on the Regularization of Obligations - Investment plan | |||||
| Monetary gain (RECPAM) | |||||
| Changes in operating assets and liabilities: | |||||
| Increase in trade receivables | |||||
| Decrease (Increase) in other receivables | |||||
| Increase in inventories | |||||
| Increase in deferred revenue | |||||
| (Decrease) Increase in trade payables | |||||
| Increase in salaries and social security payable | |||||
| Decrease in benefit plans | |||||
| Increase in tax liabilities | |||||
| Increase (Decrease) in other payables | |||||
| Decrease in provisions | |||||
| Net cash flows generated by operating activities | |||||
| Cash flows from investing activities | |||||
| Payment of property, plant and equipment | |||||
| (Purchase) Sale net of Mutual funds and negotiable instruments | |||||
| Payment of investment in subsidiary | |||||
| Adquisition of minority interest | |||||
| Net cash flows used in investing activities | |||||
| Proceeds from borrowings | |||||
| Payment of borrowings | |||||
| Payment of lease liability | |||||
| Payment of interests from borrowings | |||||
| Payment of Corporate Notes issuance expenses | |||||
| Cancelattion of Corporate Notes | |||||
| Net cash flows generated by financing activities | |||||
| Increase (Decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the year | |||||
| Financial results in cash and cash equivalents | |||||
| Exchange difference in cash and cash equivalents | |||||
| Result from exposure to inflation | |||||
| Cash and cash equivalents at the end of the year | |||||
| Adquisition of advances to suppliers, property, plant and equipment through increased trade payables | |||||
| Adquisition of advances to suppliers, right-of-use assets through increased other payables | |||||
Loading...