|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.150B
43.54%
YoY
|
$801.0M
-15.89%
YoY
|
$952.3M
40.26%
YoY
|
$679.0M
3.39%
YoY
|
$656.7M
-17.98%
YoY
|
| Depreciation, Depletion And Amortization |
$1.962B
-17.74%
YoY
|
$2.385B
15.85%
YoY
|
$2.059B
2.95%
YoY
|
$2.000B
14.84%
YoY
|
$1.741B
6.78%
YoY
|
| Cash From Operating Activities |
$3.263B
-22.13%
YoY
|
$4.190B
93.71%
YoY
|
$2.163B
-42.74%
YoY
|
$3.778B
88.44%
YoY
|
$2.005B
-18.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.284B
-28.6%
YoY
|
$5.999B
-7.68%
YoY
|
$6.498B
28.85%
YoY
|
$5.043B
46.19%
YoY
|
$3.450B
-1.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.425B
-13.92%
YoY
|
$1.656B
11.15%
YoY
|
$1.490B
-17.76%
YoY
|
$1.811B
169.59%
YoY
|
$671.9M
-79.14%
YoY
|
| Cash From Investing Activities |
-$2.858B
-34.19%
YoY
|
-$4.344B
-13.28%
YoY
|
-$5.009B
54.98%
YoY
|
-$3.232B
16.34%
YoY
|
-$2.778B
873.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$20.86M
2024.44%
YoY
|
-$982.0K
-171.94%
YoY
|
$1.365M
-81.03%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$118.2M
-122.2%
YoY
|
$532.7M
-58.12%
YoY
|
$1.272B
15.69%
YoY
|
$1.100B
8.51%
YoY
|
$1.013B
-270.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.263B
-22.13%
YoY
|
$4.190B
93.71%
YoY
|
$2.163B
-42.74%
YoY
|
$3.778B
88.44%
YoY
|
$2.005B
-18.54%
YoY
|
| Cash From Investing Activities |
-$2.858B
-34.19%
YoY
|
-$4.344B
-13.28%
YoY
|
-$5.009B
54.98%
YoY
|
-$3.232B
16.34%
YoY
|
-$2.778B
873.06%
YoY
|
| Cash From Financing Activities |
-$118.2M
-122.2%
YoY
|
$532.7M
-58.12%
YoY
|
$1.272B
15.69%
YoY
|
$1.100B
8.51%
YoY
|
$1.013B
-270.65%
YoY
|
| Net Change In Cash |
$286.7M
-24.47%
YoY
|
$379.6M
-124.13%
YoY
|
-$1.573B
-195.62%
YoY
|
$1.645B
585.38%
YoY
|
$240.1M
-84.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.263B
-22.13%
YoY
|
$4.190B
93.71%
YoY
|
$2.163B
-42.74%
YoY
|
$3.778B
88.44%
YoY
|
$2.005B
-18.54%
YoY
|
| Capital Expenditures |
$4.284B
-28.6%
YoY
|
$5.999B
-7.68%
YoY
|
$6.498B
28.85%
YoY
|
$5.043B
46.19%
YoY
|
$3.450B
-1.63%
YoY
|
| Free Cash Flow |
-$1.020B
-43.59%
YoY
|
-$1.809B
-58.27%
YoY
|
-$4.335B
242.56%
YoY
|
-$1.266B
-12.43%
YoY
|
-$1.445B
38.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$377.8M
-11.73%
YoY
|
$197.5M
-170.15%
YoY
|
$243.2M
-24.06%
YoY
|
$280.9M
-31.14%
YoY
|
$428.0M
20.81%
YoY
|
-$281.6M
-4260.09%
YoY
|
$320.3M
-37.05%
YoY
|
$408.0M
204.21%
YoY
|
$354.3M
17.06%
YoY
|
$6.768M
-95.81%
YoY
|
$508.8M
141.02%
YoY
|
$134.1M
-64.97%
YoY
|
$302.7M
-496.36%
YoY
|
$161.4M
10.39%
YoY
|
$211.1M
26.28%
YoY
|
$382.8M
133.77%
YoY
|
-$76.36M
-142.53%
YoY
|
$146.2M
-61.36%
YoY
|
$167.2M
55.25%
YoY
|
$163.8M
-2.96%
YoY
|
| Depreciation, Depletion And Amortization |
$503.3M
4.65%
YoY
|
$527.5M
-51.07%
YoY
|
$524.0M
18.92%
YoY
|
$484.3M
13.37%
YoY
|
$481.0M
12.71%
YoY
|
$1.078B
34.36%
YoY
|
$440.6M
3.03%
YoY
|
$427.2M
-20.34%
YoY
|
$426.8M
0.57%
YoY
|
$802.3M
4.14%
YoY
|
$427.6M
4.55%
YoY
|
$536.3M
29.69%
YoY
|
$424.3M
9.91%
YoY
|
$770.4M
21.53%
YoY
|
$409.0M
8.92%
YoY
|
$413.5M
12.93%
YoY
|
$386.1M
8.41%
YoY
|
$633.9M
20.9%
YoY
|
$375.5M
10.56%
YoY
|
$366.2M
-8.72%
YoY
|
| Cash From Operating Activities |
$642.4M
-23.02%
YoY
|
$1.158B
-53.28%
YoY
|
$789.5M
18.1%
YoY
|
$481.0M
12.92%
YoY
|
$834.5M
35.27%
YoY
|
$2.479B
10.73%
YoY
|
$668.5M
80.42%
YoY
|
$426.0M
-293.59%
YoY
|
$616.9M
-372.85%
YoY
|
$2.239B
0.8%
YoY
|
$370.5M
-236.35%
YoY
|
-$220.0M
-116.64%
YoY
|
-$226.1M
-144.65%
YoY
|
$2.221B
126.57%
YoY
|
-$271.7M
-151.81%
YoY
|
$1.322B
413.47%
YoY
|
$506.3M
108.89%
YoY
|
$980.3M
92.18%
YoY
|
$524.5M
-9.62%
YoY
|
$257.5M
3766.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.171B
-8.71%
YoY
|
$1.186B
-37.01%
YoY
|
$853.3M
-27.53%
YoY
|
$961.7M
-36.16%
YoY
|
$1.282B
-10.47%
YoY
|
$1.883B
25.35%
YoY
|
$1.177B
-46.95%
YoY
|
$1.506B
17.0%
YoY
|
$1.432B
-3.8%
YoY
|
$1.503B
-8.76%
YoY
|
$2.220B
72.25%
YoY
|
$1.288B
552.03%
YoY
|
$1.489B
-22.07%
YoY
|
$1.647B
125.98%
YoY
|
$1.289B
310.55%
YoY
|
$197.5M
-84.13%
YoY
|
$1.910B
64.23%
YoY
|
$728.8M
-57.84%
YoY
|
$313.9M
-41.24%
YoY
|
$1.244B
76.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$445.5M
907.15%
YoY
|
$692.1M
36.65%
YoY
|
$301.9M
28.28%
YoY
|
$387.1M
-16.88%
YoY
|
$44.23M
-90.13%
YoY
|
$506.5M
-32.18%
YoY
|
$235.4M
-18.94%
YoY
|
$465.7M
86.53%
YoY
|
$448.3M
120.99%
YoY
|
$746.9M
-49.81%
YoY
|
$290.3M
-65.59%
YoY
|
$249.7M
-134.48%
YoY
|
$202.9M
-0.48%
YoY
|
$1.488B
220.79%
YoY
|
$843.8M
-424.82%
YoY
|
-$724.2M
-239.18%
YoY
|
$203.9M
-488.56%
YoY
|
$463.8M
-85.05%
YoY
|
-$259.8M
160.85%
YoY
|
$520.3M
1104.28%
YoY
|
| Cash From Investing Activities |
-$725.1M
-41.43%
YoY
|
-$494.3M
-64.1%
YoY
|
-$551.4M
-41.47%
YoY
|
-$574.6M
-44.79%
YoY
|
-$1.238B
25.84%
YoY
|
-$1.377B
82.21%
YoY
|
-$942.0M
-51.17%
YoY
|
-$1.041B
0.27%
YoY
|
-$983.8M
-23.49%
YoY
|
-$755.7M
375.79%
YoY
|
-$1.929B
333.76%
YoY
|
-$1.038B
12.61%
YoY
|
-$1.286B
-24.65%
YoY
|
-$158.8M
-40.04%
YoY
|
-$444.8M
-22.46%
YoY
|
-$921.7M
27.36%
YoY
|
-$1.707B
40.38%
YoY
|
-$264.9M
-119.27%
YoY
|
-$573.6M
-9.48%
YoY
|
-$723.7M
9.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.423M
N/A
|
-$19.73M
N/A
|
$0.00
N/A
|
-$1.134M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$982.0K
N/A
|
-$479.0K
-106.66%
YoY
|
$0.00
N/A
|
$1.844M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$309.0M
228.54%
YoY
|
$1.384B
111.37%
YoY
|
-$755.3M
-323.78%
YoY
|
-$652.8M
-400.91%
YoY
|
-$94.06M
-86.1%
YoY
|
$654.7M
-718.44%
YoY
|
$337.5M
-23.88%
YoY
|
$217.0M
20.64%
YoY
|
-$676.5M
-189.63%
YoY
|
-$105.9M
-81.19%
YoY
|
$443.4M
-60.71%
YoY
|
$179.8M
-116.91%
YoY
|
$754.8M
-52.75%
YoY
|
-$562.9M
10469.1%
YoY
|
$1.129B
8.3%
YoY
|
-$1.063B
-291.07%
YoY
|
$1.597B
-375.4%
YoY
|
-$5.326M
-99.28%
YoY
|
$1.042B
118.14%
YoY
|
$556.6M
-10.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$642.4M
-23.02%
YoY
|
$1.158B
-53.28%
YoY
|
$789.5M
18.1%
YoY
|
$481.0M
12.92%
YoY
|
$834.5M
35.27%
YoY
|
$2.479B
10.73%
YoY
|
$668.5M
80.42%
YoY
|
$426.0M
-293.59%
YoY
|
$616.9M
-372.85%
YoY
|
$2.239B
0.8%
YoY
|
$370.5M
-236.35%
YoY
|
-$220.0M
-116.64%
YoY
|
-$226.1M
-144.65%
YoY
|
$2.221B
126.57%
YoY
|
-$271.7M
-151.81%
YoY
|
$1.322B
413.47%
YoY
|
$506.3M
108.89%
YoY
|
$980.3M
92.18%
YoY
|
$524.5M
-9.62%
YoY
|
$257.5M
3766.14%
YoY
|
| Cash From Investing Activities |
-$725.1M
-41.43%
YoY
|
-$494.3M
-64.1%
YoY
|
-$551.4M
-41.47%
YoY
|
-$574.6M
-44.79%
YoY
|
-$1.238B
25.84%
YoY
|
-$1.377B
82.21%
YoY
|
-$942.0M
-51.17%
YoY
|
-$1.041B
0.27%
YoY
|
-$983.8M
-23.49%
YoY
|
-$755.7M
375.79%
YoY
|
-$1.929B
333.76%
YoY
|
-$1.038B
12.61%
YoY
|
-$1.286B
-24.65%
YoY
|
-$158.8M
-40.04%
YoY
|
-$444.8M
-22.46%
YoY
|
-$921.7M
27.36%
YoY
|
-$1.707B
40.38%
YoY
|
-$264.9M
-119.27%
YoY
|
-$573.6M
-9.48%
YoY
|
-$723.7M
9.62%
YoY
|
| Cash From Financing Activities |
-$309.0M
228.54%
YoY
|
$1.384B
111.37%
YoY
|
-$755.3M
-323.78%
YoY
|
-$652.8M
-400.91%
YoY
|
-$94.06M
-86.1%
YoY
|
$654.7M
-718.44%
YoY
|
$337.5M
-23.88%
YoY
|
$217.0M
20.64%
YoY
|
-$676.5M
-189.63%
YoY
|
-$105.9M
-81.19%
YoY
|
$443.4M
-60.71%
YoY
|
$179.8M
-116.91%
YoY
|
$754.8M
-52.75%
YoY
|
-$562.9M
10469.1%
YoY
|
$1.129B
8.3%
YoY
|
-$1.063B
-291.07%
YoY
|
$1.597B
-375.4%
YoY
|
-$5.326M
-99.28%
YoY
|
$1.042B
118.14%
YoY
|
$556.6M
-10.71%
YoY
|
| Net Change In Cash |
-$391.7M
-21.28%
YoY
|
$2.048B
16.57%
YoY
|
-$517.1M
-908.15%
YoY
|
-$746.4M
87.64%
YoY
|
-$497.6M
-52.31%
YoY
|
$1.757B
27.56%
YoY
|
$63.99M
-105.74%
YoY
|
-$397.8M
-63.1%
YoY
|
-$1.043B
37.79%
YoY
|
$1.377B
-8.14%
YoY
|
-$1.115B
-370.71%
YoY
|
-$1.078B
62.61%
YoY
|
-$757.2M
-290.69%
YoY
|
$1.499B
111.15%
YoY
|
$412.0M
-58.51%
YoY
|
-$663.0M
-833.51%
YoY
|
$397.1M
-125.56%
YoY
|
$710.1M
-38.19%
YoY
|
$993.0M
133.99%
YoY
|
$90.38M
-399.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$642.4M
-23.02%
YoY
|
$1.158B
-53.28%
YoY
|
$789.5M
18.1%
YoY
|
$481.0M
12.92%
YoY
|
$834.5M
35.27%
YoY
|
$2.479B
10.73%
YoY
|
$668.5M
80.42%
YoY
|
$426.0M
-293.59%
YoY
|
$616.9M
-372.85%
YoY
|
$2.239B
0.8%
YoY
|
$370.5M
-236.35%
YoY
|
-$220.0M
-116.64%
YoY
|
-$226.1M
-144.65%
YoY
|
$2.221B
126.57%
YoY
|
-$271.7M
-151.81%
YoY
|
$1.322B
413.47%
YoY
|
$506.3M
108.89%
YoY
|
$980.3M
92.18%
YoY
|
$524.5M
-9.62%
YoY
|
$257.5M
3766.14%
YoY
|
| Capital Expenditures |
$1.171B
-8.71%
YoY
|
$1.186B
-37.01%
YoY
|
$853.3M
-27.53%
YoY
|
$961.7M
-36.16%
YoY
|
$1.282B
-10.47%
YoY
|
$1.883B
25.35%
YoY
|
$1.177B
-46.95%
YoY
|
$1.506B
17.0%
YoY
|
$1.432B
-3.8%
YoY
|
$1.503B
-8.76%
YoY
|
$2.220B
72.25%
YoY
|
$1.288B
552.03%
YoY
|
$1.489B
-22.07%
YoY
|
$1.647B
125.98%
YoY
|
$1.289B
310.55%
YoY
|
$197.5M
-84.13%
YoY
|
$1.910B
64.23%
YoY
|
$728.8M
-57.84%
YoY
|
$313.9M
-41.24%
YoY
|
$1.244B
76.86%
YoY
|
| Free Cash Flow |
-$528.2M
17.96%
YoY
|
-$28.24M
-104.74%
YoY
|
-$63.74M
-87.47%
YoY
|
-$480.7M
-55.51%
YoY
|
-$447.8M
-45.08%
YoY
|
$595.5M
-19.11%
YoY
|
-$508.9M
-72.48%
YoY
|
-$1.080B
-28.33%
YoY
|
-$815.2M
-52.46%
YoY
|
$736.3M
28.21%
YoY
|
-$1.849B
18.51%
YoY
|
-$1.508B
-234.04%
YoY
|
-$1.715B
22.13%
YoY
|
$574.3M
128.28%
YoY
|
-$1.560B
-840.67%
YoY
|
$1.125B
-214.0%
YoY
|
-$1.404B
52.48%
YoY
|
$251.6M
-120.65%
YoY
|
$210.7M
355.63%
YoY
|
-$986.5M
41.59%
YoY
|
Loading...