|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$15.61B
4.28%
YoY
|
$14.97B
-7.63%
YoY
|
$16.20B
-21.54%
YoY
|
$20.65B
37.83%
YoY
|
$14.98B
20.36%
YoY
|
| Cost Of Revenue |
$8.667B
-5.88%
YoY
|
$9.209B
0.04%
YoY
|
$9.205B
-36.64%
YoY
|
$14.53B
44.2%
YoY
|
$10.08B
36.96%
YoY
|
| Gross Profit |
$6.940B
20.55%
YoY
|
$5.757B
-17.73%
YoY
|
$6.997B
14.31%
YoY
|
$6.121B
24.74%
YoY
|
$4.907B
-3.62%
YoY
|
| Selling, General & Admin |
$1.291B
5.63%
YoY
|
$1.222B
-1.4%
YoY
|
$1.240B
5.86%
YoY
|
$1.171B
15.05%
YoY
|
$1.018B
-2.71%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.962B
-17.74%
YoY
|
$2.385B
15.85%
YoY
|
$2.059B
2.95%
YoY
|
$2.000B
14.84%
YoY
|
$1.741B
6.78%
YoY
|
| Operating Expenses |
$4.181B
9.96%
YoY
|
$3.803B
-17.47%
YoY
|
$4.608B
5.43%
YoY
|
$4.370B
19.17%
YoY
|
$3.667B
3.38%
YoY
|
| Operating Profit |
$2.758B
41.17%
YoY
|
$1.954B
-18.23%
YoY
|
$2.389B
36.47%
YoY
|
$1.751B
41.2%
YoY
|
$1.240B
-19.71%
YoY
|
| Interest Expense |
-$561.0M
-8.88%
YoY
|
-$615.6M
21.8%
YoY
|
-$505.4M
29.11%
YoY
|
-$391.5M
24.92%
YoY
|
-$313.4M
-34.55%
YoY
|
| Other Income/Expense, Net |
-$337.4M
6.38%
YoY
|
-$317.2M
-5.41%
YoY
|
-$335.3M
16.71%
YoY
|
-$287.3M
194.69%
YoY
|
-$97.49M
-53.46%
YoY
|
| Pretax Income |
$1.967B
42.57%
YoY
|
$1.379B
-26.93%
YoY
|
$1.888B
16.56%
YoY
|
$1.620B
14.08%
YoY
|
$1.420B
-7.53%
YoY
|
| Income Tax |
$569.1M
12.38%
YoY
|
$506.4M
-0.17%
YoY
|
$507.2M
27.29%
YoY
|
$398.5M
52.16%
YoY
|
$261.9M
-15.28%
YoY
|
| Net Earnings |
$1.150B
43.54%
YoY
|
$801.0M
-15.89%
YoY
|
$952.3M
40.26%
YoY
|
$679.0M
3.39%
YoY
|
$656.7M
-17.98%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.29
38.89%
YoY
|
$0.21
-15.21%
YoY
|
$0.24
31.06%
YoY
|
$0.19
2.89%
YoY
|
$0.18
-21.78%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.053B
-0.83%
YoY
|
$4.163B
0.43%
YoY
|
$3.789B
3.54%
YoY
|
$3.568B
4.88%
YoY
|
$4.087B
8.73%
YoY
|
$4.146B
5.11%
YoY
|
$3.659B
-8.82%
YoY
|
$3.402B
-9.56%
YoY
|
$3.759B
-16.16%
YoY
|
$3.944B
-17.9%
YoY
|
$4.013B
-29.35%
YoY
|
$3.762B
-19.33%
YoY
|
$4.484B
-18.53%
YoY
|
$4.804B
-3.58%
YoY
|
$5.680B
45.01%
YoY
|
$4.663B
55.7%
YoY
|
$5.503B
78.21%
YoY
|
$4.982B
47.02%
YoY
|
$3.917B
36.19%
YoY
|
$2.995B
11.72%
YoY
|
| Cost Of Revenue |
$2.178B
-6.42%
YoY
|
$2.457B
-13.25%
YoY
|
$2.206B
13.04%
YoY
|
$2.196B
34.2%
YoY
|
$2.327B
17.82%
YoY
|
$2.832B
34.48%
YoY
|
$1.951B
-22.5%
YoY
|
$1.636B
-26.18%
YoY
|
$1.975B
-16.47%
YoY
|
$2.106B
-30.14%
YoY
|
$2.518B
-40.87%
YoY
|
$2.217B
-24.34%
YoY
|
$2.364B
-45.63%
YoY
|
$3.015B
-18.72%
YoY
|
$4.258B
57.78%
YoY
|
$2.930B
55.21%
YoY
|
$4.349B
144.3%
YoY
|
$3.709B
78.86%
YoY
|
$2.699B
53.61%
YoY
|
$1.888B
25.95%
YoY
|
| Gross Profit |
$1.876B
6.57%
YoY
|
$1.706B
29.94%
YoY
|
$1.583B
-7.32%
YoY
|
$1.372B
-22.29%
YoY
|
$1.760B
-1.34%
YoY
|
$1.313B
-28.55%
YoY
|
$1.708B
14.23%
YoY
|
$1.766B
14.29%
YoY
|
$1.784B
-15.82%
YoY
|
$1.838B
2.74%
YoY
|
$1.495B
5.13%
YoY
|
$1.545B
-10.87%
YoY
|
$2.119B
83.55%
YoY
|
$1.789B
40.5%
YoY
|
$1.422B
16.71%
YoY
|
$1.734B
56.53%
YoY
|
$1.154B
-11.73%
YoY
|
$1.273B
-3.19%
YoY
|
$1.218B
8.84%
YoY
|
$1.108B
-6.32%
YoY
|
| Selling, General & Admin |
$316.9M
48.77%
YoY
|
$330.6M
2.3%
YoY
|
$305.4M
2.49%
YoY
|
$311.5M
-1.75%
YoY
|
$213.0M
-33.52%
YoY
|
$323.2M
7.99%
YoY
|
$298.0M
-2.3%
YoY
|
$317.1M
-0.1%
YoY
|
$320.4M
0.78%
YoY
|
$299.3M
1.73%
YoY
|
$305.0M
2.94%
YoY
|
$317.4M
7.02%
YoY
|
$317.9M
11.98%
YoY
|
$294.2M
11.34%
YoY
|
$296.3M
19.12%
YoY
|
$296.6M
15.06%
YoY
|
$283.9M
14.92%
YoY
|
$264.2M
-8.41%
YoY
|
$248.7M
6.63%
YoY
|
$257.8M
-2.55%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$503.3M
4.65%
YoY
|
$527.5M
-51.07%
YoY
|
$524.0M
18.92%
YoY
|
$484.3M
13.37%
YoY
|
$481.0M
12.71%
YoY
|
$1.078B
34.36%
YoY
|
$440.6M
3.03%
YoY
|
$427.2M
-20.34%
YoY
|
$426.8M
0.57%
YoY
|
$802.3M
4.14%
YoY
|
$427.6M
4.55%
YoY
|
$536.3M
29.69%
YoY
|
$424.3M
9.91%
YoY
|
$770.4M
21.53%
YoY
|
$409.0M
8.92%
YoY
|
$413.5M
12.93%
YoY
|
$386.1M
8.41%
YoY
|
$633.9M
20.9%
YoY
|
$375.5M
10.56%
YoY
|
$366.2M
-8.72%
YoY
|
| Operating Expenses |
$1.060B
23.67%
YoY
|
$1.097B
-28.66%
YoY
|
$1.054B
4.61%
YoY
|
$750.5M
-26.87%
YoY
|
$857.0M
-19.42%
YoY
|
$1.537B
-3.88%
YoY
|
$1.008B
-0.16%
YoY
|
$1.026B
-5.8%
YoY
|
$1.064B
-7.95%
YoY
|
$1.599B
15.13%
YoY
|
$1.009B
-5.03%
YoY
|
$1.090B
5.15%
YoY
|
$1.155B
18.62%
YoY
|
$1.389B
35.71%
YoY
|
$1.063B
15.27%
YoY
|
$1.036B
20.4%
YoY
|
$974.1M
11.41%
YoY
|
$1.024B
21.33%
YoY
|
$921.8M
5.01%
YoY
|
$860.6M
-7.24%
YoY
|
| Operating Profit |
$815.7M
-9.67%
YoY
|
$609.7M
-372.27%
YoY
|
$528.7M
-24.48%
YoY
|
$621.7M
-15.94%
YoY
|
$903.0M
25.36%
YoY
|
-$224.0M
-193.82%
YoY
|
$700.1M
44.11%
YoY
|
$739.6M
62.34%
YoY
|
$720.3M
-25.25%
YoY
|
$238.7M
-40.31%
YoY
|
$485.8M
35.14%
YoY
|
$455.6M
-34.68%
YoY
|
$963.6M
434.02%
YoY
|
$399.9M
60.16%
YoY
|
$359.5M
21.18%
YoY
|
$697.4M
182.44%
YoY
|
$180.4M
-58.39%
YoY
|
$249.7M
-47.06%
YoY
|
$296.6M
22.78%
YoY
|
$246.9M
-2.95%
YoY
|
| Interest Expense |
-$162.6M
8.38%
YoY
|
-$104.4M
-60.69%
YoY
|
-$145.6M
40.91%
YoY
|
-$167.5M
79.85%
YoY
|
-$150.0M
8.64%
YoY
|
-$265.7M
59.04%
YoY
|
-$103.3M
-18.88%
YoY
|
-$93.11M
116.86%
YoY
|
-$138.1M
-13.61%
YoY
|
-$167.0M
8.91%
YoY
|
-$127.4M
61.4%
YoY
|
-$42.93M
-53.7%
YoY
|
-$159.8M
173.38%
YoY
|
-$153.4M
142.36%
YoY
|
-$78.92M
-22.58%
YoY
|
-$92.74M
23.58%
YoY
|
-$58.46M
-9.84%
YoY
|
-$63.29M
16.98%
YoY
|
-$101.9M
-13.27%
YoY
|
-$75.04M
-62.45%
YoY
|
| Other Income/Expense, Net |
-$55.57M
23.48%
YoY
|
-$124.2M
45.58%
YoY
|
-$70.54M
0.11%
YoY
|
-$64.85M
-27.36%
YoY
|
-$45.00M
-37.61%
YoY
|
-$85.29M
-10.64%
YoY
|
-$70.46M
-6.59%
YoY
|
-$89.28M
7.73%
YoY
|
-$72.13M
-11.54%
YoY
|
-$95.45M
21.4%
YoY
|
-$75.44M
5.46%
YoY
|
-$82.87M
4.67%
YoY
|
-$81.54M
40.68%
YoY
|
-$78.62M
197.63%
YoY
|
-$71.53M
-830.13%
YoY
|
-$79.17M
118.37%
YoY
|
-$57.96M
29.26%
YoY
|
-$26.42M
-76.2%
YoY
|
$9.797M
-144.47%
YoY
|
-$36.26M
-182.0%
YoY
|
| Pretax Income |
$619.7M
-12.47%
YoY
|
$429.3M
-176.45%
YoY
|
$391.5M
-31.32%
YoY
|
$437.5M
-37.03%
YoY
|
$708.0M
4.69%
YoY
|
-$561.6M
-599.44%
YoY
|
$570.0M
-20.72%
YoY
|
$694.8M
112.67%
YoY
|
$676.3M
-7.34%
YoY
|
$112.4M
-69.85%
YoY
|
$719.0M
63.5%
YoY
|
$326.7M
-50.42%
YoY
|
$729.8M
392.5%
YoY
|
$373.0M
-11.35%
YoY
|
$439.8M
53.1%
YoY
|
$658.9M
94.22%
YoY
|
$148.2M
-60.24%
YoY
|
$420.7M
-35.5%
YoY
|
$287.2M
44.4%
YoY
|
$339.2M
15.75%
YoY
|
| Income Tax |
$138.2M
-22.8%
YoY
|
$160.0M
-258.42%
YoY
|
$128.6M
-43.82%
YoY
|
$101.1M
-53.95%
YoY
|
$179.0M
12.7%
YoY
|
-$101.0M
-218.98%
YoY
|
$229.0M
218.92%
YoY
|
$219.5M
76.78%
YoY
|
$158.8M
-29.83%
YoY
|
$84.89M
-50.08%
YoY
|
$71.80M
-15.09%
YoY
|
$124.2M
3.18%
YoY
|
$226.3M
863.2%
YoY
|
$170.1M
583.92%
YoY
|
$84.57M
13.75%
YoY
|
$120.4M
20.5%
YoY
|
$23.50M
-62.58%
YoY
|
$24.87M
-81.68%
YoY
|
$74.34M
89.71%
YoY
|
$99.89M
139.24%
YoY
|
| Net Earnings |
$377.8M
-11.73%
YoY
|
$197.5M
-170.15%
YoY
|
$243.2M
-24.06%
YoY
|
$280.9M
-31.14%
YoY
|
$428.0M
20.81%
YoY
|
-$281.6M
-4260.09%
YoY
|
$320.3M
-37.05%
YoY
|
$408.0M
204.21%
YoY
|
$354.3M
17.06%
YoY
|
$6.768M
-95.81%
YoY
|
$508.8M
141.02%
YoY
|
$134.1M
-64.97%
YoY
|
$302.7M
-496.36%
YoY
|
$161.4M
10.39%
YoY
|
$211.1M
26.28%
YoY
|
$382.8M
133.77%
YoY
|
-$76.36M
-142.53%
YoY
|
$146.2M
-61.36%
YoY
|
$167.2M
55.25%
YoY
|
$163.8M
-2.96%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.10
-8.76%
YoY
|
$0.05
-171.18%
YoY
|
$0.06
-25.03%
YoY
|
$0.07
-30.77%
YoY
|
$0.11
20.68%
YoY
|
-$0.07
-4223.53%
YoY
|
$0.08
-34.29%
YoY
|
$0.10
218.63%
YoY
|
$0.10
10.14%
YoY
|
$0.00
-95.96%
YoY
|
$0.12
34.66%
YoY
|
$0.03
-78.14%
YoY
|
$0.09
-1391.18%
YoY
|
$0.04
12.57%
YoY
|
$0.09
50.25%
YoY
|
$0.14
132.95%
YoY
|
-$0.01
-110.58%
YoY
|
$0.04
-65.01%
YoY
|
$0.06
46.59%
YoY
|
$0.06
22.15%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...