$EDR
Endeavor Group Holdings, Inc.

2024 Q3 Form 10-Q Financial Statement

#000095017024122829 Filed on November 07, 2024

View on sec.gov

Income Statement

Concept 2024 Q3
Revenue $2.032B
YoY Change 51.13%
Cost Of Revenue $1.098B
YoY Change 124.97%
Gross Profit $934.2M
YoY Change 9.07%
Gross Profit Margin 45.98%
Selling, General & Admin $791.7M
YoY Change 10.68%
% of Gross Profit 84.74%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $135.5M
YoY Change 66.9%
% of Gross Profit 14.51%
Operating Expenses $2.025B
YoY Change 54.27%
Operating Profit $6.985M
YoY Change -78.09%
Interest Expense $108.1M
YoY Change 31.94%
% of Operating Profit 1548.09%
Other Income/Expense, Net $33.85M
YoY Change -363.13%
Pretax Income -$67.32M
YoY Change -19.13%
Income Tax $113.8M
% Of Pretax Income
Net Earnings -$264.7M
YoY Change 488.15%
Net Earnings / Revenue -13.03%
Basic Earnings Per Share -$0.86
Diluted Earnings Per Share -$0.86
COMMON SHARES
Basic Shares Outstanding 307.0M
Diluted Shares Outstanding 307.0M

Balance Sheet

Concept 2024 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.004B
YoY Change -24.95%
Cash & Equivalents $1.004B
Short-Term Investments
Other Short-Term Assets $515.1M
YoY Change 18.13%
Inventory
Prepaid Expenses
Receivables $1.030B
Other Receivables $0.00
Total Short-Term Assets $3.345B
YoY Change -9.28%
LONG-TERM ASSETS
Property, Plant & Equipment $842.6M
YoY Change -5.46%
Goodwill $9.519B
YoY Change -5.93%
Intangibles $4.559B
YoY Change -14.68%
Long-Term Investments $217.1M
YoY Change 14.63%
Other Assets $737.9M
YoY Change 28.34%
Total Long-Term Assets $17.43B
YoY Change -4.29%
TOTAL ASSETS
Total Short-Term Assets $3.345B
Total Long-Term Assets $17.43B
Total Assets $20.78B
YoY Change -5.13%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $541.4M
YoY Change -8.24%
Accrued Expenses $1.133B
YoY Change 60.19%
Deferred Revenue $509.8M
YoY Change -32.15%
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $2.324B
YoY Change 3587.85%
Total Short-Term Liabilities $5.271B
YoY Change 80.34%
LONG-TERM LIABILITIES
Long-Term Debt $2.904B
YoY Change -41.72%
Other Long-Term Liabilities $1.665B
YoY Change 6.46%
Total Long-Term Liabilities $2.904B
YoY Change -41.72%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.271B
Total Long-Term Liabilities $2.904B
Total Liabilities $10.29B
YoY Change 2.56%
SHAREHOLDERS EQUITY
Retained Earnings -$788.5M
YoY Change 1409.44%
Common Stock $5.000B
YoY Change 3.11%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $4.225B
YoY Change
Total Liabilities & Shareholders Equity $20.78B
YoY Change -5.13%

Cashflow Statement

Concept 2024 Q3
OPERATING ACTIVITIES
Net Income -$264.7M
YoY Change 488.15%
Depreciation, Depletion And Amortization $135.5M
YoY Change 66.9%
Cash From Operating Activities $170.4M
YoY Change 80.37%
INVESTING ACTIVITIES
Capital Expenditures $54.38M
YoY Change 1.27%
Acquisitions
YoY Change
Other Investing Activities -$13.12M
YoY Change 198.09%
Cash From Investing Activities -$67.50M
YoY Change 16.17%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 118.1M
YoY Change -136.23%
NET CHANGE
Cash From Operating Activities 170.4M
Cash From Investing Activities -67.50M
Cash From Financing Activities 118.1M
Net Change In Cash 221.0M
YoY Change -176.34%
FREE CASH FLOW
Cash From Operating Activities $170.4M
Capital Expenditures $54.38M
Free Cash Flow $116.1M
YoY Change 184.48%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Amendment Flag
AmendmentFlag
false
dei Entity Central Index Key
EntityCentralIndexKey
0001766363
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2023Q3 edr Period Of Availability In Business Area
PeriodOfAvailabilityInBusinessArea
P40Y
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-40373
dei Entity Registrant Name
EntityRegistrantName
ENDEAVOR GROUP HOLDINGS, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
83-3340169
dei Entity Address Address Line1
EntityAddressAddressLine1
9601 Wilshire Boulevard
dei Entity Address Address Line2
EntityAddressAddressLine2
3rd Floor
dei Entity Address City Or Town
EntityAddressCityOrTown
Beverly Hills
dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
90210
dei City Area Code
CityAreaCode
310
dei Local Phone Number
LocalPhoneNumber
285-9000
dei Security12b Title
Security12bTitle
Class A Common Stock, par value $0.00001 per share
dei Trading Symbol
TradingSymbol
EDR
dei Security Exchange Name
SecurityExchangeName
NYSE
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1004129000
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1166526000
CY2024Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
325147000
CY2023Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
278456000
CY2024Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
50250000
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
58026000
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1029559000
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
810857000
CY2024Q3 us-gaap Deferred Costs Current
DeferredCostsCurrent
250051000
CY2023Q4 us-gaap Deferred Costs Current
DeferredCostsCurrent
606207000
CY2024Q3 us-gaap Other Assets Current
OtherAssetsCurrent
515068000
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
432042000
CY2024Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
220883000
CY2023Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
170459000
CY2024Q3 us-gaap Assets Current
AssetsCurrent
3344837000
CY2023Q4 us-gaap Assets Current
AssetsCurrent
3464547000
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
842623000
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
914645000
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
405237000
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
309704000
CY2024Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4558531000
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4812284000
CY2024Q3 us-gaap Goodwill
Goodwill
9519126000
CY2023Q4 us-gaap Goodwill
Goodwill
9517143000
CY2024Q3 us-gaap Restricted Investments Noncurrent
RestrictedInvestmentsNoncurrent
404693000
CY2023Q4 us-gaap Restricted Investments Noncurrent
RestrictedInvestmentsNoncurrent
394179000
CY2024Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
448992000
CY2023Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
430339000
CY2024Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
737894000
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
599765000
CY2024Q3 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
515991000
CY2023Q4 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
1102167000
CY2024Q3 us-gaap Assets
Assets
20777924000
CY2023Q4 us-gaap Assets
Assets
21544773000
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
541431000
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
462361000
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1132911000
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
684390000
CY2024Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
2323825000
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
58894000
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
67705000
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
73899000
CY2024Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
509754000
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
802344000
CY2024Q3 edr Deposits Received On Behalf Of Clients
DepositsReceivedOnBehalfOfClients
311880000
CY2023Q4 edr Deposits Received On Behalf Of Clients
DepositsReceivedOnBehalfOfClients
262436000
CY2024Q3 edr Current Portion Of Tax Receivable Agreement Liability
CurrentPortionOfTaxReceivableAgreementLiability
124015000
CY2023Q4 edr Current Portion Of Tax Receivable Agreement Liability
CurrentPortionOfTaxReceivableAgreementLiability
156155000
CY2024Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
51223000
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
97190000
CY2024Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
208384000
CY2023Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
199276000
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
5271128000
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2796945000
CY2024Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2904272000
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4969417000
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
378953000
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
279042000
CY2024Q3 edr Long Term Tax Receivable Agreement Liability
LongTermTaxReceivableAgreementLiability
744948000
CY2023Q4 edr Long Term Tax Receivable Agreement Liability
LongTermTaxReceivableAgreementLiability
834298000
CY2024Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
448618000
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
446861000
CY2024Q3 edr Other Long Term Liabilities
OtherLongTermLiabilities
439364000
CY2023Q4 edr Other Long Term Liabilities
OtherLongTermLiabilities
393322000
CY2024Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
101711000
CY2023Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
102377000
CY2024Q3 us-gaap Liabilities
Liabilities
10288994000
CY2023Q4 us-gaap Liabilities
Liabilities
9822262000
CY2024Q3 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
226731000
CY2023Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
215458000
CY2024Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
5000001000
CY2023Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
4901922000
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-788454000
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-117065000
CY2024Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
13283000
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-157000
CY2024Q3 us-gaap Members Equity
MembersEquity
4224836000
CY2023Q4 us-gaap Members Equity
MembersEquity
4784706000
CY2024Q3 us-gaap Members Equity Attributable To Noncontrolling Interest
MembersEquityAttributableToNoncontrollingInterest
6037363000
CY2023Q4 us-gaap Members Equity Attributable To Noncontrolling Interest
MembersEquityAttributableToNoncontrollingInterest
6722347000
CY2024Q3 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
10262199000
CY2023Q4 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
11507053000
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20777924000
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21544773000
CY2024Q3 us-gaap Revenues
Revenues
2031790000
CY2023Q3 us-gaap Revenues
Revenues
1219547000
us-gaap Revenues
Revenues
5542708000
us-gaap Revenues
Revenues
4021173000
CY2024Q3 edr Direct Operating Cost
DirectOperatingCost
1097631000
CY2023Q3 edr Direct Operating Cost
DirectOperatingCost
431076000
edr Direct Operating Cost
DirectOperatingCost
2630435000
edr Direct Operating Cost
DirectOperatingCost
1618563000
CY2024Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
791650000
CY2023Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
671505000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2596795000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1884568000
CY2024Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
135524000
CY2023Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
66602000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
416556000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
171715000
CY2024Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
CY2023Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
28196000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
us-gaap Asset Impairment Charges
AssetImpairmentCharges
28196000
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
2024805000
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
1197379000
us-gaap Operating Expenses
OperatingExpenses
5643786000
us-gaap Operating Expenses
OperatingExpenses
3703042000
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
6985000
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
22168000
us-gaap Operating Income Loss
OperatingIncomeLoss
-101078000
us-gaap Operating Income Loss
OperatingIncomeLoss
318131000
CY2024Q3 us-gaap Interest Expense
InterestExpense
108134000
CY2023Q3 us-gaap Interest Expense
InterestExpense
82271000
us-gaap Interest Expense
InterestExpense
302531000
us-gaap Interest Expense
InterestExpense
257811000
CY2024Q3 edr Tax Receivable Agreement Liability Adjustment
TaxReceivableAgreementLiabilityAdjustment
-16000
CY2023Q3 edr Tax Receivable Agreement Liability Adjustment
TaxReceivableAgreementLiabilityAdjustment
-20297000
edr Tax Receivable Agreement Liability Adjustment
TaxReceivableAgreementLiabilityAdjustment
-2460000
edr Tax Receivable Agreement Liability Adjustment
TaxReceivableAgreementLiabilityAdjustment
-7779000
CY2024Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
33846000
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-12989000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
32574000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
753544000
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-67319000
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-93389000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-373495000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
806085000
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
113774000
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
20853000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-93129000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
195521000
CY2024Q3 edr Incomelossfromcontinuingoperationsbeforeminorityinterestandincomelossonequitymethodinvestmentsnetofincometax
Incomelossfromcontinuingoperationsbeforeminorityinterestandincomelossonequitymethodinvestmentsnetofincometax
-181093000
CY2023Q3 edr Incomelossfromcontinuingoperationsbeforeminorityinterestandincomelossonequitymethodinvestmentsnetofincometax
Incomelossfromcontinuingoperationsbeforeminorityinterestandincomelossonequitymethodinvestmentsnetofincometax
-114242000
edr Incomelossfromcontinuingoperationsbeforeminorityinterestandincomelossonequitymethodinvestmentsnetofincometax
Incomelossfromcontinuingoperationsbeforeminorityinterestandincomelossonequitymethodinvestmentsnetofincometax
-280366000
edr Incomelossfromcontinuingoperationsbeforeminorityinterestandincomelossonequitymethodinvestmentsnetofincometax
Incomelossfromcontinuingoperationsbeforeminorityinterestandincomelossonequitymethodinvestmentsnetofincometax
610564000
CY2024Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-5219000
CY2023Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2748000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-10315000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-22291000
CY2024Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-186312000
CY2023Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-116990000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-290681000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
588273000
CY2024Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-442279000
CY2023Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
10148000
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-710886000
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
8918000
CY2024Q3 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-208229000
CY2023Q3 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
9142000
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-23962000
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
10385000
CY2024Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-234050000
CY2023Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
1006000
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-686924000
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1467000
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-420362000
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-115984000
us-gaap Profit Loss
ProfitLoss
-977605000
us-gaap Profit Loss
ProfitLoss
586806000
CY2024Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-155693000
CY2023Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-46776000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-361078000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
244809000
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-264669000
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-69208000
us-gaap Net Income Loss
NetIncomeLoss
-616527000
us-gaap Net Income Loss
NetIncomeLoss
341997000
CY2024Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.44
CY2023Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.22
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.6
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.15
CY2024Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
-0.42
CY2023Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
-0.01
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
-1.42
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
-0.01
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.86
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.14
CY2024Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.44
CY2023Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.24
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.6
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.13
CY2024Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
-0.42
CY2023Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
-0.01
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
-1.42
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
-0.01
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.86
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.25
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.12
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
306992963
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
301876322
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
303893880
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
298311200
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
306992963
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
300640142
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
303893880
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
301305267
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-420362000
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-115984000
us-gaap Profit Loss
ProfitLoss
-977605000
us-gaap Profit Loss
ProfitLoss
586806000
CY2024Q3 edr Unrealized Gainslosses On Interest Rate Swaps
UnrealizedGainslossesOnInterestRateSwaps
-383000
CY2023Q3 edr Unrealized Gainslosses On Interest Rate Swaps
UnrealizedGainslossesOnInterestRateSwaps
6353000
edr Unrealized Gainslosses On Interest Rate Swaps
UnrealizedGainslossesOnInterestRateSwaps
9153000
edr Unrealized Gainslosses On Interest Rate Swaps
UnrealizedGainslossesOnInterestRateSwaps
24384000
CY2024Q3 edr Reclassification Of Losses Gains To Net Income Loss For Interest Rate Swaps
ReclassificationOfLossesGainsToNetIncomeLossForInterestRateSwaps
-3020000
CY2023Q3 edr Reclassification Of Losses Gains To Net Income Loss For Interest Rate Swaps
ReclassificationOfLossesGainsToNetIncomeLossForInterestRateSwaps
-16330000
edr Reclassification Of Losses Gains To Net Income Loss For Interest Rate Swaps
ReclassificationOfLossesGainsToNetIncomeLossForInterestRateSwaps
-36520000
edr Reclassification Of Losses Gains To Net Income Loss For Interest Rate Swaps
ReclassificationOfLossesGainsToNetIncomeLossForInterestRateSwaps
-42687000
CY2024Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
60365000
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-43030000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
43051000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1714000
CY2024Q3 edr Reclassification Of Foreign Currency Translation Gain Loss To Net Income Loss For Business Divestiture
ReclassificationOfForeignCurrencyTranslationGainLossToNetIncomeLossForBusinessDivestiture
0
CY2023Q3 edr Reclassification Of Foreign Currency Translation Gain Loss To Net Income Loss For Business Divestiture
ReclassificationOfForeignCurrencyTranslationGainLossToNetIncomeLossForBusinessDivestiture
0
edr Reclassification Of Foreign Currency Translation Gain Loss To Net Income Loss For Business Divestiture
ReclassificationOfForeignCurrencyTranslationGainLossToNetIncomeLossForBusinessDivestiture
1397000
edr Reclassification Of Foreign Currency Translation Gain Loss To Net Income Loss For Business Divestiture
ReclassificationOfForeignCurrencyTranslationGainLossToNetIncomeLossForBusinessDivestiture
3270000
CY2024Q3 edr Comprehensive Income Loss Net Of Tax
ComprehensiveIncomeLossNetOfTax
-363400000
CY2023Q3 edr Comprehensive Income Loss Net Of Tax
ComprehensiveIncomeLossNetOfTax
-168991000
edr Comprehensive Income Loss Net Of Tax
ComprehensiveIncomeLossNetOfTax
-960524000
edr Comprehensive Income Loss Net Of Tax
ComprehensiveIncomeLossNetOfTax
570059000
CY2024Q3 edr Comprehensive Income Attributable To Noncontrolling Interests
ComprehensiveIncomeAttributableToNoncontrollingInterests
-137515000
CY2023Q3 edr Comprehensive Income Attributable To Noncontrolling Interests
ComprehensiveIncomeAttributableToNoncontrollingInterests
-65573000
edr Comprehensive Income Attributable To Noncontrolling Interests
ComprehensiveIncomeAttributableToNoncontrollingInterests
-357695000
edr Comprehensive Income Attributable To Noncontrolling Interests
ComprehensiveIncomeAttributableToNoncontrollingInterests
238085000
CY2024Q3 edr Comprehensive Income Loss Attributable To Endeavor Group Holdings Inc
ComprehensiveIncomeLossAttributableToEndeavorGroupHoldingsInc
-225885000
CY2023Q3 edr Comprehensive Income Loss Attributable To Endeavor Group Holdings Inc
ComprehensiveIncomeLossAttributableToEndeavorGroupHoldingsInc
-103418000
edr Comprehensive Income Loss Attributable To Endeavor Group Holdings Inc
ComprehensiveIncomeLossAttributableToEndeavorGroupHoldingsInc
-602829000
edr Comprehensive Income Loss Attributable To Endeavor Group Holdings Inc
ComprehensiveIncomeLossAttributableToEndeavorGroupHoldingsInc
331974000
CY2024Q2 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
10603032000
CY2024Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
363164000
CY2024Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
50801000
CY2024Q3 edr Contribution
Contribution
6387000
CY2024Q3 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
2963000
CY2024Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.06
CY2024Q3 us-gaap Dividends
Dividends
27565000
CY2024Q3 edr Stock Issued During Period Value Acquisitions Of Noncontolling Interests
StockIssuedDuringPeriodValueAcquisitionsOfNoncontollingInterests
479000
CY2024Q3 edr Non Controlling Interests For Sale Of Businesses
NonControllingInterestsForSaleOfBusinesses
943000
CY2024Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
5657000
CY2024Q3 edr Equity Impact Of Tax Receivable Agreement And Deferred Taxes
EquityImpactOfTaxReceivableAgreementAndDeferredTaxes
-94000
CY2024Q3 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
10262199000
CY2023Q4 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
11507053000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
980863000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
168011000
edr Contribution
Contribution
7880000
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
32118000
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.06
us-gaap Dividends
Dividends
81800000
edr Stock Issued During Period Value Acquisitions Of Noncontolling Interests
StockIssuedDuringPeriodValueAcquisitionsOfNoncontollingInterests
-312226000
edr Non Controlling Interests For Sale Of Businesses
NonControllingInterestsForSaleOfBusinesses
-898000
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
5657000
edr Equity Impact Of Tax Receivable Agreement And Deferred Taxes
EquityImpactOfTaxReceivableAgreementAndDeferredTaxes
-7183000
CY2024Q3 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
10262199000
CY2023Q2 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
3865858000
CY2023Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
162515000
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
63883000
CY2023Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
132000
CY2023Q3 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
24549000
CY2023Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.06
CY2023Q3 us-gaap Dividends
Dividends
27407000
CY2023Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
200000000
CY2023Q3 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
8131871000
CY2023Q3 edr Equity Impact Of Tax Receivable Agreement And Deferred Taxes
EquityImpactOfTaxReceivableAgreementAndDeferredTaxes
-1064000
CY2023Q3 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
11646209000
CY2022Q4 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
3053493000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-557602000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
211536000
edr Stock Issued During Period For Issuance Of Common Stock Due To Exchanges Value
StockIssuedDuringPeriodForIssuanceOfCommonStockDueToExchangesValue
1000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
132000
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
51638000
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.06
us-gaap Dividends
Dividends
27407000
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
200000000
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
-6465000
edr Stock Issued During Period For Issuance Of Common Stock Due To Acquisition Value
StockIssuedDuringPeriodForIssuanceOfCommonStockDueToAcquisitionValue
781000
edr Stock Issued During Period Value Acquisitions Of Noncontolling Interests
StockIssuedDuringPeriodValueAcquisitionsOfNoncontollingInterests
-29358000
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
8131871000
edr Non Controlling Interests For Sale Of Businesses
NonControllingInterestsForSaleOfBusinesses
-86000
edr Equity Impact Of Tax Receivable Agreement And Deferred Taxes
EquityImpactOfTaxReceivableAgreementAndDeferredTaxes
-7183000
CY2023Q3 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
11646209000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-290681000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
588273000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
416556000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
171715000
edr Amortization Andwriteoffof Original Issue Discount And Deferred Financing Cost
AmortizationAndwriteoffofOriginalIssueDiscountAndDeferredFinancingCost
13237000
edr Amortization Andwriteoffof Original Issue Discount And Deferred Financing Cost
AmortizationAndwriteoffofOriginalIssueDiscountAndDeferredFinancingCost
13961000
edr Amortization Of Content Costs
AmortizationOfContentCosts
35105000
edr Amortization Of Content Costs
AmortizationOfContentCosts
32752000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
us-gaap Asset Impairment Charges
AssetImpairmentCharges
28196000
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-115650000
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
1103000
edr Gain On Business Acquisition And Deconsolidation
GainOnBusinessAcquisitionAndDeconsolidation
807000
edr Gain On Business Acquisition And Deconsolidation
GainOnBusinessAcquisitionAndDeconsolidation
750398000
us-gaap Share Based Compensation
ShareBasedCompensation
162559000
us-gaap Share Based Compensation
ShareBasedCompensation
200984000
edr Change In Fair Value Of Contingent Liabilities
ChangeInFairValueOfContingentLiabilities
544000
edr Change In Fair Value Of Contingent Liabilities
ChangeInFairValueOfContingentLiabilities
163000
edr Change In Fair Value Of Equity Investments With And Without Readily Determinable Fair Value
ChangeInFairValueOfEquityInvestmentsWithAndWithoutReadilyDeterminableFairValue
-666000
edr Change In Fair Value Of Equity Investments With And Without Readily Determinable Fair Value
ChangeInFairValueOfEquityInvestmentsWithAndWithoutReadilyDeterminableFairValue
812000
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
42530000
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
47022000
edr Equity Losses From Affiliates
EquityLossesFromAffiliates
10315000
edr Equity Losses From Affiliates
EquityLossesFromAffiliates
22291000
edr Netbenefit Provision For Allowance For Doubtful Accounts
NetbenefitProvisionForAllowanceForDoubtfulAccounts
-14488000
edr Netbenefit Provision For Allowance For Doubtful Accounts
NetbenefitProvisionForAllowanceForDoubtfulAccounts
-5236000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
13774000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
11819000
edr Distributions From Affiliates
DistributionsFromAffiliates
8161000
edr Distributions From Affiliates
DistributionsFromAffiliates
3977000
edr Adjustment Related To Tax Receivable Agreement
AdjustmentRelatedToTaxReceivableAgreement
2460000
edr Adjustment Related To Tax Receivable Agreement
AdjustmentRelatedToTaxReceivableAgreement
7779000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-134084000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
170225000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
270000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-2855000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
193979000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
54101000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-46823000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
69830000
edr Increase In Other Assets
IncreaseInOtherAssets
231848000
edr Increase In Other Assets
IncreaseInOtherAssets
21497000
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
-366457000
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
190769000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-305150000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
15226000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
553394000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
65009000
edr Increase Decrease In Tax Receivable Liability
IncreaseDecreaseInTaxReceivableLiability
-93637000
edr Increase Decrease In Tax Receivable Liability
IncreaseDecreaseInTaxReceivableLiability
-12559000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
116561000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
73608000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
526152000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
231542000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
-3500000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
146020000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
138272000
us-gaap Proceeds From Contribution In Aid Of Construction
ProceedsFromContributionInAidOfConstruction
11000000
us-gaap Proceeds From Contribution In Aid Of Construction
ProceedsFromContributionInAidOfConstruction
0
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
1500000
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
1076737000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
16695000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
9515000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
47846000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
103827000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1327000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1405000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-163344000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
849058000
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
521500000
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
73163000
edr Payments On Borrowings And Finance Leases
PaymentsOnBorrowingsAndFinanceLeases
343462000
edr Payments On Borrowings And Finance Leases
PaymentsOnBorrowingsAndFinanceLeases
173794000
edr Payments Under Tax Receivable Under Financing Activities
PaymentsUnderTaxReceivableUnderFinancingActivities
62518000
edr Payments Under Tax Receivable Under Financing Activities
PaymentsUnderTaxReceivableUnderFinancingActivities
37534000
us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
6387000
us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
0
us-gaap Payments Of Dividends
PaymentsOfDividends
41183000
us-gaap Payments Of Dividends
PaymentsOfDividends
59555000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
200000000
edr Payment Of Dividends
PaymentOfDividends
80561000
edr Payment Of Dividends
PaymentOfDividends
27407000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
5657000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
0
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
-1500000
us-gaap Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
-316840000
us-gaap Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
-43804000
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
17321000
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
18953000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-642000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-438000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-340297000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-489822000
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-90845000
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
56299000
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
-36401000
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
-45748000
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
-13710000
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
0
us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
-140956000
us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
10551000
edr Change In Cash Cash Equivalents And Restricted Cash Balances As Held For Sale
ChangeInCashCashEquivalentsAndRestrictedCashBalancesAsHeldForSale
0
edr Change In Cash Cash Equivalents And Restricted Cash Balances As Held For Sale
ChangeInCashCashEquivalentsAndRestrictedCashBalancesAsHeldForSale
4062000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2739000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-3052000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-115706000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
602339000
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1444982000
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1045993000
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1329276000
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1648332000
CY2024Q2 us-gaap Sale Of Stock Percentage Of Ownership After Transaction
SaleOfStockPercentageOfOwnershipAfterTransaction
1
CY2024Q2 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
27.5
us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-left:5.067%;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:9pt;font-family:Times New Roman;min-width:fit-content;">Use of Estimates</span><span style="color:#000000;white-space:pre-wrap;font-size:6pt;font-family:Times New Roman;min-width:fit-content;"> </span></p><p style="margin-left:5.067%;text-indent:4.354%;font-size:10pt;margin-top:5pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:9pt;font-family:Times New Roman;min-width:fit-content;">The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported and disclosed in the consolidated financial statements and the accompanying disclosures.</span></p><p style="margin-left:5.067%;text-indent:4.354%;font-size:10pt;margin-top:5pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:9pt;font-family:Times New Roman;min-width:fit-content;">Significant accounting policies that contain subjective management estimates and assumptions include those related to revenue recognition, allowance for doubtful accounts, content cost amortization and impairment, the fair value of acquired assets and liabilities associated with acquisitions, the fair value of the Company’s reporting units and the assessment of goodwill, other intangible assets and long-lived assets for impairment, consolidation, investments, redeemable non-controlling interests, the fair value of equity-based compensation, tax receivable agreement liability, income taxes and contingencies.</span></p><p style="margin-left:5.067%;text-indent:4.354%;font-size:10pt;margin-top:5pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:9pt;font-family:Times New Roman;min-width:fit-content;">Management evaluates these estimates using historical experience and other factors, including the general economic environment and actions it may take in the future. The Company adjusts such estimates when facts and circumstances dictate. However, these estimates may involve significant uncertainties and judgments and cannot be determined with precision. In addition, these estimates are based on management’s best judgment at a point in time and as such, these estimates may ultimately differ from actual results. Changes in estimates resulting from weakness in the economic environment or other factors beyond the Company’s control could be material and would be reflected in the Company’s consolidated financial statements in future periods.</span></p>
edr Recentaccountingpronouncementsnotyetadoptedpolicytextblock
Recentaccountingpronouncementsnotyetadoptedpolicytextblock
<p style="margin-left:5.067%;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:9pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">Recently Issued Accounting Pronouncements</span></p><p style="margin-left:5.067%;text-indent:4.354%;font-size:10pt;margin-top:5pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:9pt;font-family:Times New Roman;min-width:fit-content;">In August 2023, the FASB issued ASU 2023-05, Business Combinations – Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement. This ASU addresses the accounting for contributions made to a joint venture, upon formation, in a joint venture’s separate financial statements. The amendments in this update are effective to all joint venture formations with a formation date on or after January 1, 2025. The Company is in the process of assessing the impact of this ASU on its consolidated financial statements.</span></p><p style="margin-left:5.067%;text-indent:4.354%;font-size:10pt;margin-top:5pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:9pt;font-family:Times New Roman;min-width:fit-content;">In October 2023, the FASB issued ASU 2023-06, Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative. This ASU amends the disclosure or presentation requirements related to various subtopics in the FASB Accounting Standards Codification. The effective dates of this ASU depend on the specific codification subtopic and the date on which the SEC’s removal of that related disclosure requirement from Regulation S-X or Regulation S-K becomes effective. Early adoption is prohibited. The Company is in the process of assessing the impact of this ASU on its consolidated financial statements.</span></p><p style="margin-left:5.067%;text-indent:4.354%;font-size:10pt;margin-top:5pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:9pt;font-family:Times New Roman;min-width:fit-content;">In November 2023, the FASB issued ASU 2023-07, Improvements to Reportable Segment Disclosures. This ASU improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The amendments in this update are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The update should be applied retrospectively to all prior periods presented in the financial statements. The Company is in the process of assessing the impact of this ASU on its consolidated financial statements.</span></p><p style="margin-left:5.067%;text-indent:4.354%;font-size:10pt;margin-top:5pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:9pt;font-family:Times New Roman;min-width:fit-content;">In December 2023, the FASB issued ASU 2023-08, Intangibles—Goodwill and Other—Crypto Assets (Subtopic 350-60): Accounting for and Disclosure of Crypto Assets. This ASU requires that crypto assets be measured at fair value in the statement of financial position each reporting period with changes from remeasurement recognized in net income. The amendments also require that an entity provide enhanced</span><span style="color:#000000;white-space:pre-wrap;font-size:9pt;font-family:Times New Roman;min-width:fit-content;"> </span></p><p style="margin-left:5.067%;font-size:10pt;margin-top:5pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:9pt;font-family:Times New Roman;min-width:fit-content;">disclosures for both annual and interim reporting periods. The amendments in this update are effective for all entities for fiscal years beginning after December 15, 2024, including interim periods within those fiscal years. Early adoption is permitted. The adoption will not have a material effect on the Company’s financial position or results of operations.</span></p><p style="margin-left:5.067%;text-indent:4.354%;font-size:10pt;margin-top:5pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:9pt;font-family:Times New Roman;min-width:fit-content;">In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This ASU requires that an entity annually disclose specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income or loss by the applicable statutory income tax rate). The amendments in this update are effective for all entities for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is in the process of assessing the impact of this ASU on its consolidated financial statements.</span></p><p style="margin-left:5.067%;text-indent:4.354%;font-size:10pt;margin-top:5pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:9pt;font-family:Times New Roman;min-width:fit-content;">In March 2024, the FASB issued ASU 2024-01, Compensation—Stock Compensation (Topic 718). This ASU illustrates how to apply the scope guidance to determine whether a profits interest award should be accounted for as a share-based payment arrange under Accounting Standards Codification (“ASC”) 718 or another accounting standard. The amendments in this update are effective for public entities for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is in the process of assessing the impact of this ASU on its consolidated financial statements.</span></p><p style="margin-left:5.067%;text-indent:4.354%;font-size:10pt;margin-top:5pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:9pt;font-family:Times New Roman;min-width:fit-content;">In March 2024, the FASB issued ASU 2024-02 Codification Improvements – Amendments to Remove References to the Concepts Statements. This ASU amends the ASC by removing references to various FASB Concepts Statements to simplify the ASC and draw a distinction between authoritative and non-authoritative literature. The amendments in this update apply to all reporting entities within the scope of the affected accounting guidance and are effective for public entities for fiscal years beginning after December 15, 2024. Early adoption is permitted in any interim or annual period in which financial statements have not yet been issued. The Company is in the process of assessing the impact of this ASU on its consolidated financial statements.</span></p><p style="margin-left:5.067%;text-indent:4.354%;font-size:10pt;margin-top:5pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:9pt;font-family:Times New Roman;min-width:fit-content;">In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. This ASU improves the disclosures about a public business entity’s expenses and addresses requests from investors for more detailed information about the types of expenses in commonly presented expense captions. The amendments in this update are effective for public entities for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is in the process of assessing the impact of this ASU on its consolidated financial statements.</span></p>
CY2024Q3 edr Number Of Sports Events
NumberOfSportsEvents
65000
CY2024Q3 us-gaap Investment Company Committed Capital
InvestmentCompanyCommittedCapital
20000000
CY2024Q3 edr Discontinued Operation Amount Of Adjustment To Prior Period Gain Loss On Disposal Before Income Tax Net Of Fair Value Selling Cost
DiscontinuedOperationAmountOfAdjustmentToPriorPeriodGainLossOnDisposalBeforeIncomeTaxNetOfFairValueSellingCost
420100000
edr Discontinued Operation Amount Of Adjustment To Prior Period Gain Loss On Disposal Before Income Tax Net Of Fair Value Selling Cost
DiscontinuedOperationAmountOfAdjustmentToPriorPeriodGainLossOnDisposalBeforeIncomeTaxNetOfFairValueSellingCost
434100000
CY2023Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1449054000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
4956068000
CY2023Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-22568000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
650193000
CY2024Q3 edr Accrued Operating Expenses
AccruedOperatingExpenses
299701000
CY2023Q4 edr Accrued Operating Expenses
AccruedOperatingExpenses
322347000
CY2024Q3 us-gaap Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
375000000
CY2023Q4 us-gaap Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
0
CY2024Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
339818000
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
256715000
CY2024Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
118392000
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
105328000
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1132911000
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
684390000
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
58026000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1747000
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
16235000
edr Allowance For Doubtful Accounts Receivable Foreign Exchange
AllowanceForDoubtfulAccountsReceivableForeignExchange
-6712000
CY2024Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
50250000
us-gaap Interest Paid Net
InterestPaidNet
298598000
us-gaap Interest Paid Net
InterestPaidNet
254685000
us-gaap Income Taxes Paid
IncomeTaxesPaid
72118000
us-gaap Income Taxes Paid
IncomeTaxesPaid
50233000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
16818000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
33387000
edr Contingent Consideration Provided In Connection With Acquisitions
ContingentConsiderationProvidedInConnectionWithAcquisitions
0
edr Contingent Consideration Provided In Connection With Acquisitions
ContingentConsiderationProvidedInConnectionWithAcquisitions
8160000
edr Establishment And Acquisition Of Noncontrolling Interests Value
EstablishmentAndAcquisitionOfNoncontrollingInterestsValue
0
edr Establishment And Acquisition Of Noncontrolling Interests Value
EstablishmentAndAcquisitionOfNoncontrollingInterestsValue
6331000
edr Non Cash Contributions From Non Controlling Interests
NonCashContributionsFromNonControllingInterests
1493000
edr Non Cash Contributions From Non Controlling Interests
NonCashContributionsFromNonControllingInterests
0
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
142248000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0
edr Deferred Consideration In Connection With Acquisitions
DeferredConsiderationInConnectionWithAcquisitions
6567000
edr Net Deferred Consideration In Connection With Acquisitions
NetDeferredConsiderationInConnectionWithAcquisitions
8111055000
edr Adjustments To Additional Paid In Capital Tax Receivable Agreement
AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreement
20609000
edr Adjustments To Additional Paid In Capital Tax Receivable Agreement
AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreement
59028000
edr Deferred Tax Asset
DeferredTaxAsset
13427000
edr Deferred Tax Asset
DeferredTaxAsset
51845000
CY2023Q4 us-gaap Goodwill
Goodwill
9517143000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
1983000
CY2024Q3 us-gaap Goodwill
Goodwill
9519126000
CY2024Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
5629509000
CY2024Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1990868000
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3638641000
CY2024Q3 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
416347000
CY2024Q3 edr Indefinite Lived Intangible Assets Accumulated Amortization Of Trade Names
IndefiniteLivedIntangibleAssetsAccumulatedAmortizationOfTradeNames
0
CY2024Q3 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
416347000
CY2024Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
6549399000
CY2024Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1990868000
CY2024Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4558531000
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
5621632000
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1702378000
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3919254000
CY2023Q4 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
410113000
CY2023Q4 edr Indefinite Lived Intangible Assets Accumulated Amortization Of Trade Names
IndefiniteLivedIntangibleAssetsAccumulatedAmortizationOfTradeNames
0
CY2023Q4 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
410113000
CY2023Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
6514662000
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1702378000
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4812284000
CY2024Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
92500000
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
42400000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
284700000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
102700000
CY2024Q3 us-gaap Equity Method Investments
EquityMethodInvestments
217090000
CY2023Q4 us-gaap Equity Method Investments
EquityMethodInvestments
199987000
CY2024Q3 us-gaap Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
187185000
CY2023Q4 us-gaap Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
193867000
CY2024Q3 edr Equity Investments With Readily Determinable Fair Values
EquityInvestmentsWithReadilyDeterminableFairValues
418000
CY2023Q4 edr Equity Investments With Readily Determinable Fair Values
EquityInvestmentsWithReadilyDeterminableFairValues
325000
CY2024Q3 us-gaap Investments
Investments
404693000
CY2023Q4 us-gaap Investments
Investments
394179000
CY2024Q3 edr Other Than Temporary Impairment Credit Losses Recognized In Earnings Additions Additional Credit Losses1
OtherThanTemporaryImpairmentCreditLossesRecognizedInEarningsAdditionsAdditionalCreditLosses1
0
edr Other Than Temporary Impairment Credit Losses Recognized In Earnings Additions Additional Credit Losses1
OtherThanTemporaryImpairmentCreditLossesRecognizedInEarningsAdditionsAdditionalCreditLosses1
0
CY2023Q3 edr Other Than Temporary Impairment Credit Losses Recognized In Earnings Additions Additional Credit Losses1
OtherThanTemporaryImpairmentCreditLossesRecognizedInEarningsAdditionsAdditionalCreditLosses1
9200000
edr Other Than Temporary Impairment Credit Losses Recognized In Earnings Additions Additional Credit Losses1
OtherThanTemporaryImpairmentCreditLossesRecognizedInEarningsAdditionsAdditionalCreditLosses1
9200000
us-gaap Maximum Remaining Maturity Of Foreign Currency Derivatives1
MaximumRemainingMaturityOfForeignCurrencyDerivatives1
P12M
CY2024Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-400000
CY2023Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
6400000
CY2024Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
3000000
CY2023Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
16300000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
9200000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
24400000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
36500000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
42700000
CY2024Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Transfers Net
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationTransfersNet
0
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Transfers Net
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationTransfersNet
0
CY2024Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
5254596000
CY2023Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
5061164000
CY2024Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
10474000
CY2023Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
11192000
CY2024Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
16025000
CY2023Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
21661000
CY2024Q3 us-gaap Long Term Debt
LongTermDebt
5228097000
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
5028311000
CY2024Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
2323825000
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
58894000
CY2024Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2904272000
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4969417000
CY2023Q4 us-gaap Stock Redeemed Or Called During Period Shares
StockRedeemedOrCalledDuringPeriodShares
4000000
CY2023Q4 us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
93600000
CY2023Q4 us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
93600000
CY2023 us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
0
CY2018Q3 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
9700000
CY2024Q3 edr Ebitda Multiplication Factor
EbitdaMultiplicationFactor
7.5
CY2024Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-186312000
CY2023Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-116990000
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-290681000
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
588273000
CY2024Q3 edr Income Loss From Continuing Operations Attributable To Non Controlling Entity Basic
IncomeLossFromContinuingOperationsAttributableToNonControllingEntityBasic
-51568000
CY2023Q3 edr Income Loss From Continuing Operations Attributable To Non Controlling Entity Basic
IncomeLossFromContinuingOperationsAttributableToNonControllingEntityBasic
-50307000
edr Income Loss From Continuing Operations Attributable To Non Controlling Entity Basic
IncomeLossFromContinuingOperationsAttributableToNonControllingEntityBasic
-107591000
edr Income Loss From Continuing Operations Attributable To Non Controlling Entity Basic
IncomeLossFromContinuingOperationsAttributableToNonControllingEntityBasic
242985000
CY2024Q3 edr Income Loss From Continuing Operations Basic
IncomeLossFromContinuingOperationsBasic
-134744000
CY2023Q3 edr Income Loss From Continuing Operations Basic
IncomeLossFromContinuingOperationsBasic
-66683000
edr Income Loss From Continuing Operations Basic
IncomeLossFromContinuingOperationsBasic
-183090000
edr Income Loss From Continuing Operations Basic
IncomeLossFromContinuingOperationsBasic
345288000
CY2024Q3 edr Adjustment To Net Income Loss Attributable To The Company Basic
AdjustmentToNetIncomeLossAttributableToTheCompanyBasic
0
CY2023Q3 edr Adjustment To Net Income Loss Attributable To The Company Basic
AdjustmentToNetIncomeLossAttributableToTheCompanyBasic
0
edr Adjustment To Net Income Loss Attributable To The Company Basic
AdjustmentToNetIncomeLossAttributableToTheCompanyBasic
556000
edr Adjustment To Net Income Loss Attributable To The Company Basic
AdjustmentToNetIncomeLossAttributableToTheCompanyBasic
-2452000
CY2024Q3 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
-134744000
CY2023Q3 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
-66683000
us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
-182534000
us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
342836000
CY2024Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-234050000
CY2023Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
1006000
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-686924000
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1467000
CY2024Q3 edr Income Loss From Discontinued Operations Net Of Tax Attributable To Non Controlling Interest Basic
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNonControllingInterestBasic
-104125000
CY2023Q3 edr Income Loss From Discontinued Operations Net Of Tax Attributable To Non Controlling Interest Basic
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNonControllingInterestBasic
3531000
edr Income Loss From Discontinued Operations Net Of Tax Attributable To Non Controlling Interest Basic
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNonControllingInterestBasic
-253487000
edr Income Loss From Discontinued Operations Net Of Tax Attributable To Non Controlling Interest Basic
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNonControllingInterestBasic
1824000
CY2024Q3 edr Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity Basic
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntityBasic
-129925000
CY2023Q3 edr Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity Basic
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntityBasic
-2525000
edr Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity Basic
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntityBasic
-433437000
edr Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity Basic
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntityBasic
-3291000
CY2024Q3 edr Adjustment To Net Loss Income Discontinued Operation Attributable To The Company Basic
AdjustmentToNetLossIncomeDiscontinuedOperationAttributableToTheCompanyBasic
0
CY2023Q3 edr Adjustment To Net Loss Income Discontinued Operation Attributable To The Company Basic
AdjustmentToNetLossIncomeDiscontinuedOperationAttributableToTheCompanyBasic
0
edr Adjustment To Net Loss Income Discontinued Operation Attributable To The Company Basic
AdjustmentToNetLossIncomeDiscontinuedOperationAttributableToTheCompanyBasic
1310000
edr Adjustment To Net Loss Income Discontinued Operation Attributable To The Company Basic
AdjustmentToNetLossIncomeDiscontinuedOperationAttributableToTheCompanyBasic
0
CY2024Q3 us-gaap Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
-129925000
CY2023Q3 us-gaap Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
-2525000
us-gaap Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
-432127000
us-gaap Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
-3291000
CY2024Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-264669000
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-69208000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-614661000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
339545000
CY2024Q3 edr Income Loss From Continuing Operations Net Of Tax Including Portion Attributable To Noncontrolling Interest Diluted
IncomeLossFromContinuingOperationsNetOfTaxIncludingPortionAttributableToNoncontrollingInterestDiluted
-186312000
CY2023Q3 edr Income Loss From Continuing Operations Net Of Tax Including Portion Attributable To Noncontrolling Interest Diluted
IncomeLossFromContinuingOperationsNetOfTaxIncludingPortionAttributableToNoncontrollingInterestDiluted
-116990000
edr Income Loss From Continuing Operations Net Of Tax Including Portion Attributable To Noncontrolling Interest Diluted
IncomeLossFromContinuingOperationsNetOfTaxIncludingPortionAttributableToNoncontrollingInterestDiluted
-290681000
edr Income Loss From Continuing Operations Net Of Tax Including Portion Attributable To Noncontrolling Interest Diluted
IncomeLossFromContinuingOperationsNetOfTaxIncludingPortionAttributableToNoncontrollingInterestDiluted
588273000
CY2024Q3 edr Income Loss From Continuing Operations Attributable To Non Controlling Entity Diluted
IncomeLossFromContinuingOperationsAttributableToNonControllingEntityDiluted
-50657000
CY2023Q3 edr Income Loss From Continuing Operations Attributable To Non Controlling Entity Diluted
IncomeLossFromContinuingOperationsAttributableToNonControllingEntityDiluted
-43417000
edr Income Loss From Continuing Operations Attributable To Non Controlling Entity Diluted
IncomeLossFromContinuingOperationsAttributableToNonControllingEntityDiluted
-107591000
edr Income Loss From Continuing Operations Attributable To Non Controlling Entity Diluted
IncomeLossFromContinuingOperationsAttributableToNonControllingEntityDiluted
244739000
CY2024Q3 edr Income Loss From Continuing Operations Diluted
IncomeLossFromContinuingOperationsDiluted
-135655000
CY2023Q3 edr Income Loss From Continuing Operations Diluted
IncomeLossFromContinuingOperationsDiluted
-73573000
edr Income Loss From Continuing Operations Diluted
IncomeLossFromContinuingOperationsDiluted
-183090000
edr Income Loss From Continuing Operations Diluted
IncomeLossFromContinuingOperationsDiluted
343534000
CY2024Q3 edr Adjustment To Net Income Loss Attributable To The Company Diluted
AdjustmentToNetIncomeLossAttributableToTheCompanyDiluted
0
CY2023Q3 edr Adjustment To Net Income Loss Attributable To The Company Diluted
AdjustmentToNetIncomeLossAttributableToTheCompanyDiluted
0
edr Adjustment To Net Income Loss Attributable To The Company Diluted
AdjustmentToNetIncomeLossAttributableToTheCompanyDiluted
556000
edr Adjustment To Net Income Loss Attributable To The Company Diluted
AdjustmentToNetIncomeLossAttributableToTheCompanyDiluted
-2452000
CY2024Q3 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Diluted
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted
-135655000
CY2023Q3 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Diluted
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted
-73573000
us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Diluted
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted
-182534000
us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Diluted
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted
341082000
CY2024Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-234050000
CY2023Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
1006000
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-686924000
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1467000
CY2024Q3 edr Income Loss From Discontinued Operations Net Of Tax Attributable To Non Controlling Interest Diluted
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNonControllingInterestDiluted
-104125000
CY2023Q3 edr Income Loss From Discontinued Operations Net Of Tax Attributable To Non Controlling Interest Diluted
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNonControllingInterestDiluted
3531000
edr Income Loss From Discontinued Operations Net Of Tax Attributable To Non Controlling Interest Diluted
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNonControllingInterestDiluted
-253487000
edr Income Loss From Discontinued Operations Net Of Tax Attributable To Non Controlling Interest Diluted
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNonControllingInterestDiluted
1824000
CY2024Q3 edr Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity Diluted
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntityDiluted
-129925000
CY2023Q3 edr Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity Diluted
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntityDiluted
-2525000
edr Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity Diluted
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntityDiluted
-433437000
edr Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity Diluted
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntityDiluted
-3291000
CY2024Q3 edr Adjustment To Net Loss Income Discontinued Operation Attributable To The Company Diluted
AdjustmentToNetLossIncomeDiscontinuedOperationAttributableToTheCompanyDiluted
0
CY2023Q3 edr Adjustment To Net Loss Income Discontinued Operation Attributable To The Company Diluted
AdjustmentToNetLossIncomeDiscontinuedOperationAttributableToTheCompanyDiluted
0
edr Adjustment To Net Loss Income Discontinued Operation Attributable To The Company Diluted
AdjustmentToNetLossIncomeDiscontinuedOperationAttributableToTheCompanyDiluted
1310000
edr Adjustment To Net Loss Income Discontinued Operation Attributable To The Company Diluted
AdjustmentToNetLossIncomeDiscontinuedOperationAttributableToTheCompanyDiluted
0
CY2024Q3 us-gaap Net Income Loss From Discontinued Operations Available To Common Shareholders Diluted
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted
-129925000
CY2023Q3 us-gaap Net Income Loss From Discontinued Operations Available To Common Shareholders Diluted
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted
-2525000
us-gaap Net Income Loss From Discontinued Operations Available To Common Shareholders Diluted
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted
-432127000
us-gaap Net Income Loss From Discontinued Operations Available To Common Shareholders Diluted
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted
-3291000
CY2024Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-265580000
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-76098000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-614661000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
337791000
CY2024Q3 edr Additional Shares Assuming Exchange Of All Endeavor Profits Units
AdditionalSharesAssumingExchangeOfAllEndeavorProfitsUnits
0
CY2023Q3 edr Additional Shares Assuming Exchange Of All Endeavor Profits Units
AdditionalSharesAssumingExchangeOfAllEndeavorProfitsUnits
0
edr Additional Shares Assuming Exchange Of All Endeavor Profits Units
AdditionalSharesAssumingExchangeOfAllEndeavorProfitsUnits
0
edr Additional Shares Assuming Exchange Of All Endeavor Profits Units
AdditionalSharesAssumingExchangeOfAllEndeavorProfitsUnits
828375
CY2024Q3 edr Additional Shares From Rsus Stock Options And Phantom Units As Calculated Using The Treasury Stock Method
AdditionalSharesFromRsusStockOptionsAndPhantomUnitsAsCalculatedUsingTheTreasuryStockMethod
0
CY2023Q3 edr Additional Shares From Rsus Stock Options And Phantom Units As Calculated Using The Treasury Stock Method
AdditionalSharesFromRsusStockOptionsAndPhantomUnitsAsCalculatedUsingTheTreasuryStockMethod
0
edr Additional Shares From Rsus Stock Options And Phantom Units As Calculated Using The Treasury Stock Method
AdditionalSharesFromRsusStockOptionsAndPhantomUnitsAsCalculatedUsingTheTreasuryStockMethod
0
edr Additional Shares From Rsus Stock Options And Phantom Units As Calculated Using The Treasury Stock Method
AdditionalSharesFromRsusStockOptionsAndPhantomUnitsAsCalculatedUsingTheTreasuryStockMethod
2165692
CY2024Q3 edr Shares To Be Received Under The Accelerated Share Repurchase Agreement
SharesToBeReceivedUnderTheAcceleratedShareRepurchaseAgreement
0
CY2023Q3 edr Shares To Be Received Under The Accelerated Share Repurchase Agreement
SharesToBeReceivedUnderTheAcceleratedShareRepurchaseAgreement
-1236180
edr Shares To Be Received Under The Accelerated Share Repurchase Agreement
SharesToBeReceivedUnderTheAcceleratedShareRepurchaseAgreement
0
edr Shares To Be Received Under The Accelerated Share Repurchase Agreement
SharesToBeReceivedUnderTheAcceleratedShareRepurchaseAgreement
0
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
306992963
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
300640142
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
303893880
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
301305267
CY2024Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.44
CY2023Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.22
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.6
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.15
CY2024Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
-0.42
CY2023Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
-0.01
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
-1.42
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
-0.01
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.86
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.14
CY2024Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.44
CY2023Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.24
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.6
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.13
CY2024Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
-0.42
CY2023Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
-0.01
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
-1.42
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
-0.01
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.86
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.25
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.12
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
113800000
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
20900000
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-67300000
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-93400000
CY2024Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-1.69
CY2023Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.223
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-93100000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
195500000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-373500000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
806100000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.249
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.243
us-gaap Payments For Legal Settlements
PaymentsForLegalSettlements
375000000
edr Discrete Tax Benefit Recognized
DiscreteTaxBenefitRecognized
77700000
CY2024Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
56000000
CY2023Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
50900000
CY2024Q3 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-208200000
CY2023Q3 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
9100000
CY2024Q3 edr Effective Income Tax Rate Discontinuing Operations
EffectiveIncomeTaxRateDiscontinuingOperations
0.471
CY2023Q3 edr Effective Income Tax Rate Discontinuing Operations
EffectiveIncomeTaxRateDiscontinuingOperations
0.901
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-24000000
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
10400000
edr Effective Income Tax Rate Discontinuing Operations
EffectiveIncomeTaxRateDiscontinuingOperations
0.034
edr Effective Income Tax Rate Discontinuing Operations
EffectiveIncomeTaxRateDiscontinuingOperations
1.164
CY2022Q3 edr Percentage Of Realized Tax Benefits Payable Pursuant To An Agreement
PercentageOfRealizedTaxBenefitsPayablePursuantToAnAgreement
0.15
CY2022Q4 edr Percentage Of Realized Tax Benefits Payable Pursuant To An Agreement
PercentageOfRealizedTaxBenefitsPayablePursuantToAnAgreement
0.15
CY2024Q3 us-gaap Revenues
Revenues
2031790000
us-gaap Revenues
Revenues
5542708000
CY2023Q3 us-gaap Revenues
Revenues
1219547000
us-gaap Revenues
Revenues
4021173000
CY2024Q3 edr Revenue Recognized From Performance Obligations
RevenueRecognizedFromPerformanceObligations
19300000
CY2023Q3 edr Revenue Recognized From Performance Obligations
RevenueRecognizedFromPerformanceObligations
16200000
edr Revenue Recognized From Performance Obligations
RevenueRecognizedFromPerformanceObligations
43900000
edr Revenue Recognized From Performance Obligations
RevenueRecognizedFromPerformanceObligations
39300000
CY2024Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
9338220000
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
802344000
edr Contract With Customer Liability Current Additions
ContractWithCustomerLiabilityCurrentAdditions
2378639000
edr Contract With Customer Liability Current Deductions
ContractWithCustomerLiabilityCurrentDeductions
-2673440000
edr Contract With Customer Liability Current Foreign Exchange Gain Loss
ContractWithCustomerLiabilityCurrentForeignExchangeGainLoss
2211000
CY2024Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
509754000
CY2023Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
18915000
edr Contract With Customer Liability Noncurrent Additions
ContractWithCustomerLiabilityNoncurrentAdditions
33864000
edr Contract With Customer Liability Noncurrent Deductions
ContractWithCustomerLiabilityNoncurrentDeductions
-3857000
edr Contract With Customer Liability Non Current Foreign Exchange Gain Loss
ContractWithCustomerLiabilityNonCurrentForeignExchangeGainLoss
57000
CY2024Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
48979000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2024Q3 us-gaap Revenues
Revenues
2031790000
CY2023Q3 us-gaap Revenues
Revenues
1219547000
us-gaap Revenues
Revenues
5542708000
us-gaap Revenues
Revenues
4021173000
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-67319000
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-93389000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-373495000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
806085000
CY2024Q2 edr Loss Contingency Damages Awarded Percentage
LossContingencyDamagesAwardedPercentage
0.10
CY2024Q1 us-gaap Payments For Legal Settlements
PaymentsForLegalSettlements
335000000
CY2024Q4 us-gaap Payments For Legal Settlements
PaymentsForLegalSettlements
125000000
CY2024Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0000950170-24-122829-index-headers.html Edgar Link pending
0000950170-24-122829-index.html Edgar Link pending
0000950170-24-122829.txt Edgar Link pending
0000950170-24-122829-xbrl.zip Edgar Link pending
edr-20240930.htm Edgar Link pending
edr-20240930.xsd Edgar Link pending
edr-ex31_1.htm Edgar Link pending
edr-ex31_2.htm Edgar Link pending
edr-ex32_1.htm Edgar Link pending
edr-ex32_2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
edr-20240930_htm.xml Edgar Link completed
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable