|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.264M
-55.84%
YoY
|
-$9.656M
231.94%
YoY
|
-$2.909M
-108.67%
YoY
|
$33.54M
7.67%
YoY
|
$31.15M
-629.83%
YoY
|
| Depreciation, Depletion And Amortization |
$12.41M
-10.57%
YoY
|
$13.88M
26.54%
YoY
|
$10.97M
1.95%
YoY
|
$10.76M
40.49%
YoY
|
$7.657M
16.72%
YoY
|
| Cash From Operating Activities |
$12.76M
165.24%
YoY
|
$4.811M
-59.25%
YoY
|
$11.81M
-64.21%
YoY
|
$32.99M
-15.72%
YoY
|
$39.14M
1579.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.363M
-15.65%
YoY
|
$8.729M
-86.63%
YoY
|
$65.30M
72.82%
YoY
|
$37.79M
-202.62%
YoY
|
-$36.82M
5936.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.11M
N/A
|
$0.00
N/A
|
N/A
|
$9.388M
N/A
|
N/A
|
| Cash From Investing Activities |
$5.746M
-165.82%
YoY
|
-$8.729M
-86.63%
YoY
|
-$65.30M
129.95%
YoY
|
-$28.40M
-22.88%
YoY
|
-$36.82M
5936.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$1.273M
-37.33%
YoY
|
-$2.031M
-395.85%
YoY
|
$686.3K
-110.35%
YoY
|
-$6.631M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.743M
-374.55%
YoY
|
$1.727M
-94.33%
YoY
|
$30.47M
912.74%
YoY
|
$3.009M
-86.69%
YoY
|
$22.61M
-462.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$12.76M
165.24%
YoY
|
$4.811M
-59.25%
YoY
|
$11.81M
-64.21%
YoY
|
$32.99M
-15.72%
YoY
|
$39.14M
1579.75%
YoY
|
| Cash From Investing Activities |
$5.746M
-165.82%
YoY
|
-$8.729M
-86.63%
YoY
|
-$65.30M
129.95%
YoY
|
-$28.40M
-22.88%
YoY
|
-$36.82M
5936.61%
YoY
|
| Cash From Financing Activities |
-$4.743M
-374.55%
YoY
|
$1.727M
-94.33%
YoY
|
$30.47M
912.74%
YoY
|
$3.009M
-86.69%
YoY
|
$22.61M
-462.28%
YoY
|
| Net Change In Cash |
$13.76M
-728.2%
YoY
|
-$2.191M
-90.48%
YoY
|
-$23.02M
-403.11%
YoY
|
$7.596M
-69.52%
YoY
|
$24.92M
-651.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.76M
165.24%
YoY
|
$4.811M
-59.25%
YoY
|
$11.81M
-64.21%
YoY
|
$32.99M
-15.72%
YoY
|
$39.14M
1579.75%
YoY
|
| Capital Expenditures |
$7.363M
-15.65%
YoY
|
$8.729M
-86.63%
YoY
|
$65.30M
72.82%
YoY
|
$37.79M
-202.62%
YoY
|
-$36.82M
5936.61%
YoY
|
| Free Cash Flow |
$5.397M
-237.74%
YoY
|
-$3.918M
-92.68%
YoY
|
-$53.50M
1014.27%
YoY
|
-$4.801M
-106.32%
YoY
|
$75.96M
2483.73%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.184M
-196.95%
YoY
|
-$673.5K
-83.89%
YoY
|
-$3.071M
646.63%
YoY
|
-$3.703M
107.86%
YoY
|
-$3.284M
-1044.35%
YoY
|
-$4.179M
685.54%
YoY
|
-$411.3K
-65.14%
YoY
|
-$1.782M
15.66%
YoY
|
$347.7K
-94.45%
YoY
|
-$532.0K
-108.63%
YoY
|
-$1.180M
-111.11%
YoY
|
-$1.540M
-114.68%
YoY
|
$6.268M
-60.84%
YoY
|
$6.162M
-48.92%
YoY
|
$10.62M
378.67%
YoY
|
$10.49M
1113.95%
YoY
|
$16.01M
-5435.7%
YoY
|
$12.06M
2134.08%
YoY
|
$2.218M
-157.92%
YoY
|
$864.5K
-137.75%
YoY
|
| Depreciation, Depletion And Amortization |
$2.893M
-17.67%
YoY
|
$2.619M
-24.42%
YoY
|
$3.215M
-6.99%
YoY
|
$3.215M
-6.59%
YoY
|
$3.514M
8.58%
YoY
|
$3.465M
32.23%
YoY
|
$3.457M
33.99%
YoY
|
$3.442M
35.81%
YoY
|
$3.236M
25.71%
YoY
|
$2.620M
-8.29%
YoY
|
$2.580M
-10.02%
YoY
|
$2.534M
3.1%
YoY
|
$2.574M
13.85%
YoY
|
$2.857M
44.08%
YoY
|
$2.867M
62.86%
YoY
|
$2.458M
48.82%
YoY
|
$2.261M
36.21%
YoY
|
$1.983M
20.19%
YoY
|
$1.761M
8.68%
YoY
|
$1.652M
1.34%
YoY
|
| Cash From Operating Activities |
$7.589M
-905.36%
YoY
|
$1.418M
-29.09%
YoY
|
$2.708M
246.29%
YoY
|
-$2.320M
-178.07%
YoY
|
-$942.3K
70.04%
YoY
|
$1.999M
-59.12%
YoY
|
$781.9K
-83.07%
YoY
|
$2.972M
4.25%
YoY
|
-$554.2K
-127.42%
YoY
|
$4.890M
-49.52%
YoY
|
$4.620M
-58.69%
YoY
|
$2.851M
-71.76%
YoY
|
$2.021M
-86.72%
YoY
|
$9.688M
-30.56%
YoY
|
$11.18M
14.55%
YoY
|
$10.09M
4930.23%
YoY
|
$15.22M
774.86%
YoY
|
$13.95M
1541.46%
YoY
|
$9.763M
-14046.63%
YoY
|
$200.7K
-205.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.240M
-5.07%
YoY
|
-$549.5K
-227.97%
YoY
|
$34.20K
-90.54%
YoY
|
$54.60K
-82.46%
YoY
|
$7.627M
-86.99%
YoY
|
$429.4K
-93.45%
YoY
|
$361.4K
803.45%
YoY
|
$311.3K
422.56%
YoY
|
$58.65M
232349.43%
YoY
|
$6.555M
-2237.42%
YoY
|
$40.00K
-100.25%
YoY
|
$59.58K
-100.28%
YoY
|
$25.23K
-100.49%
YoY
|
-$306.7K
-98.75%
YoY
|
-$15.79M
121.52%
YoY
|
-$21.66M
69236.84%
YoY
|
-$5.148M
4580.08%
YoY
|
-$24.51M
8979.39%
YoY
|
-$7.130M
17724.1%
YoY
|
-$31.24K
-83.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.290M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.819M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$9.388M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$1.050M
-113.77%
YoY
|
$5.369M
-1350.23%
YoY
|
-$34.10K
-90.56%
YoY
|
$4.765M
-1630.35%
YoY
|
-$7.627M
-86.99%
YoY
|
-$429.4K
-93.45%
YoY
|
-$361.4K
803.45%
YoY
|
-$311.3K
422.56%
YoY
|
-$58.65M
-726.4%
YoY
|
-$6.555M
2037.42%
YoY
|
-$40.00K
-99.75%
YoY
|
-$59.58K
-99.72%
YoY
|
$9.362M
-281.86%
YoY
|
-$306.7K
-98.75%
YoY
|
-$15.79M
121.52%
YoY
|
-$21.66M
69236.84%
YoY
|
-$5.148M
4580.08%
YoY
|
-$24.51M
8979.39%
YoY
|
-$7.130M
17724.1%
YoY
|
-$31.24K
-83.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$298.6K
20.17%
YoY
|
$0.00
-100.0%
YoY
|
-$302.0K
504.0%
YoY
|
-$672.1K
-32.8%
YoY
|
-$248.5K
-53.09%
YoY
|
-$732.1K
-50.16%
YoY
|
-$50.00K
-101.86%
YoY
|
-$1.000M
N/A
|
-$529.7K
-95.87%
YoY
|
-$1.469M
-123.56%
YoY
|
$2.685M
-9.19%
YoY
|
N/A
N/A
|
-$12.82M
N/A
|
$6.233M
N/A
|
$2.957M
N/A
|
-$3.000M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.155M
-60.04%
YoY
|
-$2.173M
-36.96%
YoY
|
-$2.633M
-28.41%
YoY
|
-$3.023M
-25.32%
YoY
|
$12.90M
-67.16%
YoY
|
-$3.447M
-9.35%
YoY
|
-$3.677M
-133.61%
YoY
|
-$4.047M
-74.6%
YoY
|
$39.28M
-687.1%
YoY
|
-$3.803M
-126.06%
YoY
|
$10.94M
-1094.5%
YoY
|
-$15.94M
319.63%
YoY
|
-$6.690M
112.17%
YoY
|
$14.60M
-15.53%
YoY
|
-$1.100M
-115.56%
YoY
|
-$3.797M
-369.7%
YoY
|
-$3.153M
314.87%
YoY
|
$17.28M
-1504.84%
YoY
|
$7.072M
-474.16%
YoY
|
$1.408M
-159.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.589M
-905.36%
YoY
|
$1.418M
-29.09%
YoY
|
$2.708M
246.29%
YoY
|
-$2.320M
-178.07%
YoY
|
-$942.3K
70.04%
YoY
|
$1.999M
-59.12%
YoY
|
$781.9K
-83.07%
YoY
|
$2.972M
4.25%
YoY
|
-$554.2K
-127.42%
YoY
|
$4.890M
-49.52%
YoY
|
$4.620M
-58.69%
YoY
|
$2.851M
-71.76%
YoY
|
$2.021M
-86.72%
YoY
|
$9.688M
-30.56%
YoY
|
$11.18M
14.55%
YoY
|
$10.09M
4930.23%
YoY
|
$15.22M
774.86%
YoY
|
$13.95M
1541.46%
YoY
|
$9.763M
-14046.63%
YoY
|
$200.7K
-205.61%
YoY
|
| Cash From Investing Activities |
$1.050M
-113.77%
YoY
|
$5.369M
-1350.23%
YoY
|
-$34.10K
-90.56%
YoY
|
$4.765M
-1630.35%
YoY
|
-$7.627M
-86.99%
YoY
|
-$429.4K
-93.45%
YoY
|
-$361.4K
803.45%
YoY
|
-$311.3K
422.56%
YoY
|
-$58.65M
-726.4%
YoY
|
-$6.555M
2037.42%
YoY
|
-$40.00K
-99.75%
YoY
|
-$59.58K
-99.72%
YoY
|
$9.362M
-281.86%
YoY
|
-$306.7K
-98.75%
YoY
|
-$15.79M
121.52%
YoY
|
-$21.66M
69236.84%
YoY
|
-$5.148M
4580.08%
YoY
|
-$24.51M
8979.39%
YoY
|
-$7.130M
17724.1%
YoY
|
-$31.24K
-83.56%
YoY
|
| Cash From Financing Activities |
$5.155M
-60.04%
YoY
|
-$2.173M
-36.96%
YoY
|
-$2.633M
-28.41%
YoY
|
-$3.023M
-25.32%
YoY
|
$12.90M
-67.16%
YoY
|
-$3.447M
-9.35%
YoY
|
-$3.677M
-133.61%
YoY
|
-$4.047M
-74.6%
YoY
|
$39.28M
-687.1%
YoY
|
-$3.803M
-126.06%
YoY
|
$10.94M
-1094.5%
YoY
|
-$15.94M
319.63%
YoY
|
-$6.690M
112.17%
YoY
|
$14.60M
-15.53%
YoY
|
-$1.100M
-115.56%
YoY
|
-$3.797M
-369.7%
YoY
|
-$3.153M
314.87%
YoY
|
$17.28M
-1504.84%
YoY
|
$7.072M
-474.16%
YoY
|
$1.408M
-159.66%
YoY
|
| Net Change In Cash |
$13.79M
218.6%
YoY
|
$4.613M
-345.69%
YoY
|
$41.20K
-101.27%
YoY
|
-$578.0K
-58.31%
YoY
|
$4.330M
-121.73%
YoY
|
-$1.878M
-65.66%
YoY
|
-$3.256M
-120.98%
YoY
|
-$1.386M
-89.45%
YoY
|
-$19.93M
-524.52%
YoY
|
-$5.468M
-122.8%
YoY
|
$15.52M
-371.77%
YoY
|
-$13.14M
-14.46%
YoY
|
$4.694M
-32.19%
YoY
|
$23.98M
256.94%
YoY
|
-$5.711M
-158.85%
YoY
|
-$15.37M
-1074.07%
YoY
|
$6.921M
695.57%
YoY
|
$6.718M
-1133.47%
YoY
|
$9.705M
-585.23%
YoY
|
$1.577M
-157.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.589M
-905.36%
YoY
|
$1.418M
-29.09%
YoY
|
$2.708M
246.29%
YoY
|
-$2.320M
-178.07%
YoY
|
-$942.3K
70.04%
YoY
|
$1.999M
-59.12%
YoY
|
$781.9K
-83.07%
YoY
|
$2.972M
4.25%
YoY
|
-$554.2K
-127.42%
YoY
|
$4.890M
-49.52%
YoY
|
$4.620M
-58.69%
YoY
|
$2.851M
-71.76%
YoY
|
$2.021M
-86.72%
YoY
|
$9.688M
-30.56%
YoY
|
$11.18M
14.55%
YoY
|
$10.09M
4930.23%
YoY
|
$15.22M
774.86%
YoY
|
$13.95M
1541.46%
YoY
|
$9.763M
-14046.63%
YoY
|
$200.7K
-205.61%
YoY
|
| Capital Expenditures |
$7.240M
-5.07%
YoY
|
-$549.5K
-227.97%
YoY
|
$34.20K
-90.54%
YoY
|
$54.60K
-82.46%
YoY
|
$7.627M
-86.99%
YoY
|
$429.4K
-93.45%
YoY
|
$361.4K
803.45%
YoY
|
$311.3K
422.56%
YoY
|
$58.65M
232349.43%
YoY
|
$6.555M
-2237.42%
YoY
|
$40.00K
-100.25%
YoY
|
$59.58K
-100.28%
YoY
|
$25.23K
-100.49%
YoY
|
-$306.7K
-98.75%
YoY
|
-$15.79M
121.52%
YoY
|
-$21.66M
69236.84%
YoY
|
-$5.148M
4580.08%
YoY
|
-$24.51M
8979.39%
YoY
|
-$7.130M
17724.1%
YoY
|
-$31.24K
-83.56%
YoY
|
| Free Cash Flow |
$348.8K
-104.07%
YoY
|
$1.967M
25.31%
YoY
|
$2.674M
535.72%
YoY
|
-$2.375M
-189.25%
YoY
|
-$8.569M
-85.52%
YoY
|
$1.570M
-194.31%
YoY
|
$420.6K
-90.82%
YoY
|
$2.661M
-4.68%
YoY
|
-$59.20M
-3066.41%
YoY
|
-$1.665M
-116.65%
YoY
|
$4.580M
-83.02%
YoY
|
$2.791M
-91.21%
YoY
|
$1.996M
-90.2%
YoY
|
$9.995M
-74.02%
YoY
|
$26.98M
59.7%
YoY
|
$31.75M
13593.56%
YoY
|
$20.37M
1001.12%
YoY
|
$38.47M
3334.53%
YoY
|
$16.89M
-56407.6%
YoY
|
$231.9K
N/A
|
Loading...