|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.200M
16.13%
YoY
|
-$6.200M
-25.96%
YoY
|
-$8.374M
-52.28%
YoY
|
-$17.55M
31.52%
YoY
|
-$13.34M
109.8%
YoY
|
| Depreciation, Depletion And Amortization |
$119.3K
-35.89%
YoY
|
$186.0K
-100.0%
YoY
|
$4.328B
-38.09%
YoY
|
$6.991B
-16.0%
YoY
|
$8.323B
-13.32%
YoY
|
| Cash From Operating Activities |
-$7.300M
48.98%
YoY
|
-$4.900M
-26.17%
YoY
|
-$6.636M
-45.95%
YoY
|
-$12.28M
-10.14%
YoY
|
-$13.66M
174.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$5.656K
-7.97%
YoY
|
$6.146K
26.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$5.656K
-7.97%
YoY
|
-$6.146K
-132.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.718M
958.1%
YoY
|
$729.4K
-83.21%
YoY
|
$4.345M
N/A
|
$0.00
-100.0%
YoY
|
$1.107M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.03M
2776.69%
YoY
|
$592.0K
-87.74%
YoY
|
$4.830M
-58.47%
YoY
|
$11.63M
-17.96%
YoY
|
$14.17M
99.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.300M
48.98%
YoY
|
-$4.900M
-26.17%
YoY
|
-$6.636M
-45.95%
YoY
|
-$12.28M
-10.14%
YoY
|
-$13.66M
174.05%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$5.656K
-7.97%
YoY
|
-$6.146K
-132.22%
YoY
|
| Cash From Financing Activities |
$17.03M
2776.69%
YoY
|
$592.0K
-87.74%
YoY
|
$4.830M
-58.47%
YoY
|
$11.63M
-17.96%
YoY
|
$14.17M
99.85%
YoY
|
| Net Change In Cash |
$9.755M
-325.59%
YoY
|
-$4.324M
150.02%
YoY
|
-$1.730M
131.11%
YoY
|
-$748.3K
-248.58%
YoY
|
$503.7K
-76.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.300M
48.98%
YoY
|
-$4.900M
-26.17%
YoY
|
-$6.636M
-45.95%
YoY
|
-$12.28M
-10.14%
YoY
|
-$13.66M
174.05%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$5.656K
-7.97%
YoY
|
$6.146K
26.57%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$6.636M
-45.98%
YoY
|
-$12.28M
-10.14%
YoY
|
-$13.67M
173.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.218M
165.23%
YoY
|
-$2.248M
38.98%
YoY
|
-$2.228M
131.62%
YoY
|
-$1.749M
4.87%
YoY
|
-$1.590M
-14.55%
YoY
|
-$1.617M
-3.65%
YoY
|
-$962.1K
-44.08%
YoY
|
-$1.668M
-15.96%
YoY
|
-$1.861M
-20.26%
YoY
|
-$1.678M
-28.11%
YoY
|
-$1.720M
-38.86%
YoY
|
-$1.985M
-65.7%
YoY
|
-$2.334M
-48.91%
YoY
|
-$2.335M
-46.68%
YoY
|
-$2.814M
-23.66%
YoY
|
-$5.787M
21.59%
YoY
|
-$4.569M
102.18%
YoY
|
-$4.379M
66.01%
YoY
|
-$3.686M
83.39%
YoY
|
| Depreciation, Depletion And Amortization |
$25.90K
5.71%
YoY
|
$25.46K
-40.94%
YoY
|
$25.90K
-41.4%
YoY
|
$25.80K
-49.82%
YoY
|
$24.50K
-46.04%
YoY
|
$43.11K
-4.27%
YoY
|
$44.20K
1.68%
YoY
|
$51.41K
-38.06%
YoY
|
$45.40K
66.3%
YoY
|
$45.03K
65.55%
YoY
|
$43.47K
50.1%
YoY
|
$83.00K
180.41%
YoY
|
$27.30K
-8.63%
YoY
|
$27.20K
-8.57%
YoY
|
$28.96K
0.07%
YoY
|
$29.60K
-100.0%
YoY
|
$29.88K
-0.4%
YoY
|
$29.75K
-0.83%
YoY
|
$28.94K
-3.53%
YoY
|
| Cash From Operating Activities |
-$2.017M
-15.39%
YoY
|
-$2.100M
40.0%
YoY
|
-$1.721M
77.97%
YoY
|
-$1.701M
98.58%
YoY
|
-$2.383M
43.56%
YoY
|
-$1.500M
6.65%
YoY
|
-$967.0K
-34.06%
YoY
|
-$856.5K
-52.56%
YoY
|
-$1.660M
5.6%
YoY
|
-$1.407M
-21.47%
YoY
|
-$1.466M
-73.94%
YoY
|
-$1.805M
-40.36%
YoY
|
-$1.572M
277.32%
YoY
|
-$1.791M
-44.16%
YoY
|
-$5.628M
1483.98%
YoY
|
-$3.027M
-2.97%
YoY
|
-$416.7K
-94.2%
YoY
|
-$3.208M
6.55%
YoY
|
-$355.3K
-78.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00
-97.26%
YoY
|
-$1.360K
-82.13%
YoY
|
-$1.200K
N/A
|
$3.140K
176.65%
YoY
|
$1.460K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00
-97.26%
YoY
|
-$1.360K
-82.13%
YoY
|
-$1.200K
N/A
|
-$3.140K
176.65%
YoY
|
$1.460K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$3.498M
458.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$626.8K
98.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$315.2K
-89.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.027M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.000K
-100.06%
YoY
|
$3.355M
61.98%
YoY
|
$186.5K
-693.95%
YoY
|
$0.00
-100.0%
YoY
|
$14.77M
6878.18%
YoY
|
$2.072M
577.55%
YoY
|
-$31.40K
-107.66%
YoY
|
$106.0K
-85.7%
YoY
|
$211.7K
-72.31%
YoY
|
$305.7K
-89.5%
YoY
|
$410.1K
-146567.86%
YoY
|
$741.2K
N/A
|
$764.6K
-92.65%
YoY
|
$2.912M
137.02%
YoY
|
-$280.00
-100.13%
YoY
|
$0.00
-100.0%
YoY
|
$10.40M
-12.96%
YoY
|
$1.229M
-38.42%
YoY
|
$221.0K
-93.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.017M
-15.39%
YoY
|
-$2.100M
40.0%
YoY
|
-$1.721M
77.97%
YoY
|
-$1.701M
98.58%
YoY
|
-$2.383M
43.56%
YoY
|
-$1.500M
6.65%
YoY
|
-$967.0K
-34.06%
YoY
|
-$856.5K
-52.56%
YoY
|
-$1.660M
5.6%
YoY
|
-$1.407M
-21.47%
YoY
|
-$1.466M
-73.94%
YoY
|
-$1.805M
-40.36%
YoY
|
-$1.572M
277.32%
YoY
|
-$1.791M
-44.16%
YoY
|
-$5.628M
1483.98%
YoY
|
-$3.027M
-2.97%
YoY
|
-$416.7K
-94.2%
YoY
|
-$3.208M
6.55%
YoY
|
-$355.3K
-78.85%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00
-97.26%
YoY
|
-$1.360K
-82.13%
YoY
|
-$1.200K
N/A
|
-$3.140K
176.65%
YoY
|
$1.460K
N/A
|
| Cash From Financing Activities |
-$9.000K
-100.06%
YoY
|
$3.355M
61.98%
YoY
|
$186.5K
-693.95%
YoY
|
$0.00
-100.0%
YoY
|
$14.77M
6878.18%
YoY
|
$2.072M
577.55%
YoY
|
-$31.40K
-107.66%
YoY
|
$106.0K
-85.7%
YoY
|
$211.7K
-72.31%
YoY
|
$305.7K
-89.5%
YoY
|
$410.1K
-146567.86%
YoY
|
$741.2K
N/A
|
$764.6K
-92.65%
YoY
|
$2.912M
137.02%
YoY
|
-$280.00
-100.13%
YoY
|
$0.00
-100.0%
YoY
|
$10.40M
-12.96%
YoY
|
$1.229M
-38.42%
YoY
|
$221.0K
-93.16%
YoY
|
| Net Change In Cash |
-$2.026M
-116.35%
YoY
|
$1.260M
139.38%
YoY
|
-$1.535M
53.7%
YoY
|
-$1.701M
126.64%
YoY
|
$12.39M
-955.36%
YoY
|
$526.2K
-148.11%
YoY
|
-$998.4K
-5.49%
YoY
|
-$750.5K
-29.47%
YoY
|
-$1.448M
79.38%
YoY
|
-$1.094M
-192.73%
YoY
|
-$1.056M
-81.23%
YoY
|
-$1.064M
-64.86%
YoY
|
-$807.5K
-108.09%
YoY
|
$1.179M
-160.21%
YoY
|
-$5.628M
4137.64%
YoY
|
-$3.028M
-2.74%
YoY
|
$9.984M
109.3%
YoY
|
-$1.959M
115.6%
YoY
|
-$132.8K
-108.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.017M
-15.39%
YoY
|
-$2.100M
40.0%
YoY
|
-$1.721M
77.97%
YoY
|
-$1.701M
98.58%
YoY
|
-$2.383M
43.56%
YoY
|
-$1.500M
6.65%
YoY
|
-$967.0K
-34.06%
YoY
|
-$856.5K
-52.56%
YoY
|
-$1.660M
5.6%
YoY
|
-$1.407M
-21.47%
YoY
|
-$1.466M
-73.94%
YoY
|
-$1.805M
-40.36%
YoY
|
-$1.572M
277.32%
YoY
|
-$1.791M
-44.16%
YoY
|
-$5.628M
1483.98%
YoY
|
-$3.027M
-2.97%
YoY
|
-$416.7K
-94.2%
YoY
|
-$3.208M
6.55%
YoY
|
-$355.3K
-78.85%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00
-97.26%
YoY
|
-$1.360K
-82.13%
YoY
|
-$1.200K
N/A
|
$3.140K
176.65%
YoY
|
$1.460K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.407M
-21.47%
YoY
|
-$1.466M
-73.94%
YoY
|
-$1.805M
-40.33%
YoY
|
-$1.572M
278.41%
YoY
|
-$1.791M
-44.22%
YoY
|
-$5.628M
1477.51%
YoY
|
-$3.025M
-2.78%
YoY
|
-$415.5K
-94.21%
YoY
|
-$3.211M
6.61%
YoY
|
-$356.8K
-78.76%
YoY
|
Loading...