|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.581M
60.55%
YoY
|
-$4.722M
-77.41%
YoY
|
-$20.91M
1393.05%
YoY
|
-$1.400M
-140.03%
YoY
|
$3.498M
-64.95%
YoY
|
| Depreciation, Depletion And Amortization |
$18.31K
-12.88%
YoY
|
$21.01K
-99.48%
YoY
|
$4.034M
-66.27%
YoY
|
$11.96M
15.63%
YoY
|
$10.34M
14.9%
YoY
|
| Cash From Operating Activities |
-$4.014M
50.89%
YoY
|
-$2.660M
3.97%
YoY
|
-$2.558M
-152.98%
YoY
|
$4.829M
-55.1%
YoY
|
$10.75M
-6.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$2.363M
-81.63%
YoY
|
-$12.86M
23.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
-$50.43K
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$4.790K
-101.59%
YoY
|
-$300.6K
-97.32%
YoY
|
-$11.23M
40.4%
YoY
|
-$8.000M
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$4.788K
-101.59%
YoY
|
-$300.6K
-97.79%
YoY
|
-$13.60M
-34.84%
YoY
|
-$20.86M
100.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$13.24M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$600.0K
N/A
|
N/A
N/A
|
$1.000M
-93.25%
YoY
|
$14.81M
11.82%
YoY
|
$13.24M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.014M
50.89%
YoY
|
-$2.660M
3.97%
YoY
|
-$2.558M
-152.98%
YoY
|
$4.829M
-55.1%
YoY
|
$10.75M
-6.32%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$4.788K
-101.59%
YoY
|
-$300.6K
-97.79%
YoY
|
-$13.60M
-34.84%
YoY
|
-$20.86M
100.62%
YoY
|
| Cash From Financing Activities |
$600.0K
N/A
|
N/A
N/A
|
$1.000M
-93.25%
YoY
|
$14.81M
11.82%
YoY
|
$13.24M
N/A
|
| Net Change In Cash |
-$1.060M
-66.51%
YoY
|
-$3.166M
11.65%
YoY
|
-$2.835M
-146.92%
YoY
|
$6.043M
92.85%
YoY
|
$3.133M
190.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.014M
50.89%
YoY
|
-$2.660M
3.97%
YoY
|
-$2.558M
-152.98%
YoY
|
$4.829M
-55.1%
YoY
|
$10.75M
-6.32%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$2.363M
-81.63%
YoY
|
-$12.86M
23.7%
YoY
|
| Free Cash Flow |
N/A
|
-$2.660M
3.97%
YoY
|
-$2.558M
-135.57%
YoY
|
$7.192M
-69.55%
YoY
|
$23.62M
7.95%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.001M
-65.92%
YoY
|
-$4.645M
6.65%
YoY
|
-$2.936M
700.17%
YoY
|
-$4.355M
-75.7%
YoY
|
-$367.0K
-87.7%
YoY
|
-$17.92M
1220.84%
YoY
|
-$2.984M
6782.2%
YoY
|
-$1.357M
51.66%
YoY
|
-$43.36K
-100.99%
YoY
|
-$894.7K
-118.48%
YoY
|
$4.393M
-14.44%
YoY
|
$4.841M
-44.19%
YoY
|
$5.134M
13.15%
YoY
|
| Depreciation, Depletion And Amortization |
$9.100K
-1.09%
YoY
|
$106.9K
141.53%
YoY
|
$9.200K
-80.37%
YoY
|
$44.26K
-99.01%
YoY
|
$46.86K
-99.13%
YoY
|
$4.493M
-24.58%
YoY
|
$5.374M
-10.43%
YoY
|
$5.958M
7.91%
YoY
|
$5.999M
24.47%
YoY
|
$5.521M
14.31%
YoY
|
$4.820M
15.59%
YoY
|
$4.830M
24.81%
YoY
|
$4.170M
23.74%
YoY
|
| Cash From Operating Activities |
-$1.012M
56.65%
YoY
|
-$3.368M
63.93%
YoY
|
-$645.7K
6.66%
YoY
|
-$2.055M
-34.03%
YoY
|
-$605.4K
-208.83%
YoY
|
-$3.115M
-201.68%
YoY
|
$556.3K
-68.5%
YoY
|
$3.063M
-26.62%
YoY
|
$1.766M
-73.17%
YoY
|
$4.174M
-11.18%
YoY
|
$6.580M
-2.95%
YoY
|
$4.700M
-49.52%
YoY
|
$6.780M
-38.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$1.501M
-77.35%
YoY
|
-$862.7K
-86.18%
YoY
|
-$6.625M
41.86%
YoY
|
-$6.240M
8.9%
YoY
|
-$4.670M
-28.37%
YoY
|
-$5.730M
-37.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.790K
-101.57%
YoY
|
$4.350K
-100.03%
YoY
|
-$305.0K
-105.74%
YoY
|
-$16.54M
N/A
|
$5.310M
-166.37%
YoY
|
$0.00
N/A
|
-$8.000M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.790K
-101.57%
YoY
|
$4.350K
-100.02%
YoY
|
-$305.0K
-106.86%
YoY
|
-$18.04M
172.35%
YoY
|
$4.447M
-131.23%
YoY
|
-$6.625M
41.86%
YoY
|
-$14.24M
148.52%
YoY
|
-$4.670M
-28.37%
YoY
|
-$5.730M
-37.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.550K
N/A
|
$13.24M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$400.0K
300.0%
YoY
|
$500.0K
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
$1.000M
-93.25%
YoY
|
N/A
|
$14.81M
417063.38%
YoY
|
$0.00
-100.0%
YoY
|
$3.550K
N/A
|
$13.24M
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.012M
56.65%
YoY
|
-$3.368M
63.93%
YoY
|
-$645.7K
6.66%
YoY
|
-$2.055M
-34.03%
YoY
|
-$605.4K
-208.83%
YoY
|
-$3.115M
-201.68%
YoY
|
$556.3K
-68.5%
YoY
|
$3.063M
-26.62%
YoY
|
$1.766M
-73.17%
YoY
|
$4.174M
-11.18%
YoY
|
$6.580M
-2.95%
YoY
|
$4.700M
-49.52%
YoY
|
$6.780M
-38.25%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.790K
-101.57%
YoY
|
$4.350K
-100.02%
YoY
|
-$305.0K
-106.86%
YoY
|
-$18.04M
172.35%
YoY
|
$4.447M
-131.23%
YoY
|
-$6.625M
41.86%
YoY
|
-$14.24M
148.52%
YoY
|
-$4.670M
-28.37%
YoY
|
-$5.730M
-37.92%
YoY
|
| Cash From Financing Activities |
$400.0K
300.0%
YoY
|
$500.0K
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
$1.000M
-93.25%
YoY
|
N/A
|
$14.81M
417063.38%
YoY
|
$0.00
-100.0%
YoY
|
$3.550K
N/A
|
$13.24M
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
-$611.5K
12.06%
YoY
|
-$2.868M
39.59%
YoY
|
-$545.7K
-9.14%
YoY
|
-$2.055M
-2.64%
YoY
|
-$600.6K
-339.0%
YoY
|
-$2.110M
1140.37%
YoY
|
$251.3K
-95.96%
YoY
|
-$170.1K
-93.05%
YoY
|
$6.213M
11.34%
YoY
|
-$2.447M
-8255.57%
YoY
|
$5.580M
431.43%
YoY
|
$30.00K
-98.92%
YoY
|
$1.050M
-40.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.012M
56.65%
YoY
|
-$3.368M
63.93%
YoY
|
-$645.7K
6.66%
YoY
|
-$2.055M
-34.03%
YoY
|
-$605.4K
-208.83%
YoY
|
-$3.115M
-201.68%
YoY
|
$556.3K
-68.5%
YoY
|
$3.063M
-26.62%
YoY
|
$1.766M
-73.17%
YoY
|
$4.174M
-11.18%
YoY
|
$6.580M
-2.95%
YoY
|
$4.700M
-49.52%
YoY
|
$6.780M
-38.25%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$1.501M
-77.35%
YoY
|
-$862.7K
-86.18%
YoY
|
-$6.625M
41.86%
YoY
|
-$6.240M
8.9%
YoY
|
-$4.670M
-28.37%
YoY
|
-$5.730M
-37.92%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.115M
-168.25%
YoY
|
N/A
|
$4.564M
-57.74%
YoY
|
$2.628M
-79.5%
YoY
|
$10.80M
15.25%
YoY
|
$12.82M
2.48%
YoY
|
$9.370M
-40.81%
YoY
|
$12.51M
-38.1%
YoY
|
Loading...