|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$371.7M
20.07%
YoY
|
$309.6M
74.57%
YoY
|
$177.3M
-114.93%
YoY
|
-$1.188B
-455.16%
YoY
|
$334.4M
-19.09%
YoY
|
| Depreciation, Depletion And Amortization |
$139.8M
38.91%
YoY
|
$100.6M
-14.0%
YoY
|
$117.0M
-39.14%
YoY
|
$192.3M
-16.46%
YoY
|
$230.2M
52.44%
YoY
|
| Cash From Operating Activities |
$896.6M
-20.14%
YoY
|
$1.123B
15.62%
YoY
|
$971.0M
-175.83%
YoY
|
-$1.280B
-213.31%
YoY
|
$1.130B
40.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$241.9M
-2.99%
YoY
|
$249.4M
74.35%
YoY
|
$143.0M
-5.1%
YoY
|
$150.7M
-134.55%
YoY
|
-$436.3M
40.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
-$886.0K
N/A
|
N/A
|
$12.70M
-1283.69%
YoY
|
| Other Investing Activities |
$148.5M
-116.42%
YoY
|
-$904.5M
-956.29%
YoY
|
$105.6M
-90.96%
YoY
|
$1.169B
-167.11%
YoY
|
-$1.741B
83.91%
YoY
|
| Cash From Investing Activities |
-$93.43M
-91.9%
YoY
|
-$1.154B
2984.45%
YoY
|
-$37.41M
-103.2%
YoY
|
$1.169B
-153.66%
YoY
|
-$2.178B
73.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$98.20M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$445.5M
607.78%
YoY
|
$62.94M
-67.15%
YoY
|
$191.6M
N/A
|
N/A
N/A
|
$1.515B
-15714.11%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$120.0M
N/A
|
| Cash From Financing Activities |
-$585.0M
264.61%
YoY
|
-$160.4M
-35.01%
YoY
|
-$246.9M
6.93%
YoY
|
-$230.9M
-113.96%
YoY
|
$1.654B
-9340.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$896.6M
-20.14%
YoY
|
$1.123B
15.62%
YoY
|
$971.0M
-175.83%
YoY
|
-$1.280B
-213.31%
YoY
|
$1.130B
40.47%
YoY
|
| Cash From Investing Activities |
-$93.43M
-91.9%
YoY
|
-$1.154B
2984.45%
YoY
|
-$37.41M
-103.2%
YoY
|
$1.169B
-153.66%
YoY
|
-$2.178B
73.32%
YoY
|
| Cash From Financing Activities |
-$585.0M
264.61%
YoY
|
-$160.4M
-35.01%
YoY
|
-$246.9M
6.93%
YoY
|
-$230.9M
-113.96%
YoY
|
$1.654B
-9340.69%
YoY
|
| Net Change In Cash |
$228.0M
-205.41%
YoY
|
-$216.3M
-135.41%
YoY
|
$610.9M
-278.22%
YoY
|
-$342.8M
-156.51%
YoY
|
$606.5M
-229.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$896.6M
-20.14%
YoY
|
$1.123B
15.62%
YoY
|
$971.0M
-175.83%
YoY
|
-$1.280B
-213.31%
YoY
|
$1.130B
40.47%
YoY
|
| Capital Expenditures |
$241.9M
-2.99%
YoY
|
$249.4M
74.35%
YoY
|
$143.0M
-5.1%
YoY
|
$150.7M
-134.55%
YoY
|
-$436.3M
40.98%
YoY
|
| Free Cash Flow |
$654.7M
-25.03%
YoY
|
$873.3M
5.47%
YoY
|
$828.0M
-157.85%
YoY
|
-$1.431B
-191.37%
YoY
|
$1.566B
40.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$126.8M
45.34%
YoY
|
$45.45M
42.34%
YoY
|
$240.7M
-1.92%
YoY
|
$7.100M
-73.68%
YoY
|
$87.26M
0.1%
YoY
|
$31.93M
6.2%
YoY
|
$245.4M
48.4%
YoY
|
$26.97M
-6.86%
YoY
|
$87.17M
6.76%
YoY
|
$30.07M
4007.38%
YoY
|
$165.4M
150.58%
YoY
|
$28.96M
-115.3%
YoY
|
$81.65M
-166.68%
YoY
|
$732.0K
-100.08%
YoY
|
$66.00M
N/A
|
-$189.3M
316.36%
YoY
|
-$122.4M
-180.91%
YoY
|
-$876.0M
-1725.13%
YoY
|
-$45.47M
-444.67%
YoY
|
$151.3M
9.88%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.455M
-874.14%
YoY
|
$323.5M
3.25%
YoY
|
$192.3M
4.97%
YoY
|
$399.1M
5.91%
YoY
|
$963.0K
-99.12%
YoY
|
$313.3M
4.23%
YoY
|
$183.2M
-45.44%
YoY
|
$376.8M
-10.62%
YoY
|
$109.4M
-42.55%
YoY
|
$300.6M
73.08%
YoY
|
$335.8M
81.26%
YoY
|
$421.6M
-67.07%
YoY
|
$190.5M
-181.07%
YoY
|
$173.7M
-116.16%
YoY
|
$185.2M
N/A
|
$1.280B
320.52%
YoY
|
-$235.0M
-1107.83%
YoY
|
-$1.075B
-233.97%
YoY
|
$304.5M
N/A
|
$23.31M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$48.72M
-39.02%
YoY
|
$277.4M
32.02%
YoY
|
-$451.7M
53.04%
YoY
|
-$88.29M
-89.78%
YoY
|
$79.89M
607.94%
YoY
|
$210.1M
-325.87%
YoY
|
-$295.2M
41.79%
YoY
|
-$864.0M
-1430.49%
YoY
|
$11.29M
-92.33%
YoY
|
-$93.03M
71.63%
YoY
|
-$208.2M
6.59%
YoY
|
$64.94M
-105.56%
YoY
|
$147.1M
-80.47%
YoY
|
-$54.20M
-108.3%
YoY
|
-$195.3M
N/A
|
-$1.169B
351.89%
YoY
|
$753.6M
-167.15%
YoY
|
$653.4M
-182.0%
YoY
|
-$258.6M
N/A
|
-$1.122B
N/A
|
| Cash From Investing Activities |
$48.72M
-39.02%
YoY
|
$277.4M
32.02%
YoY
|
-$451.7M
53.04%
YoY
|
-$88.29M
-89.78%
YoY
|
$79.89M
607.94%
YoY
|
$210.1M
-325.87%
YoY
|
-$295.2M
41.79%
YoY
|
-$864.0M
-1430.49%
YoY
|
$11.29M
-92.33%
YoY
|
-$93.03M
71.63%
YoY
|
-$208.2M
6.59%
YoY
|
$64.94M
-105.56%
YoY
|
$147.1M
-80.47%
YoY
|
-$54.20M
-108.3%
YoY
|
-$195.3M
N/A
|
-$1.169B
351.89%
YoY
|
$753.6M
-167.15%
YoY
|
$653.4M
-182.0%
YoY
|
-$258.6M
N/A
|
-$1.122B
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$138.0M
45.89%
YoY
|
-$60.01M
-74.83%
YoY
|
-$29.44M
-80.82%
YoY
|
-$98.48M
-9.84%
YoY
|
-$94.58M
182.4%
YoY
|
-$238.4M
4945.9%
YoY
|
-$153.5M
1081.54%
YoY
|
-$109.2M
42.74%
YoY
|
-$33.49M
-36.32%
YoY
|
-$4.725M
-95.17%
YoY
|
-$12.99M
-35.02%
YoY
|
-$76.52M
-159.27%
YoY
|
-$52.59M
-21.18%
YoY
|
-$97.76M
-13.69%
YoY
|
-$19.99M
N/A
|
$129.1M
-17292.28%
YoY
|
-$66.73M
-599.3%
YoY
|
-$113.3M
-106.9%
YoY
|
-$751.0K
N/A
|
$13.36M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.455M
-874.14%
YoY
|
$323.5M
3.25%
YoY
|
$192.3M
4.97%
YoY
|
$399.1M
5.91%
YoY
|
$963.0K
-99.12%
YoY
|
$313.3M
4.23%
YoY
|
$183.2M
-45.44%
YoY
|
$376.8M
-10.62%
YoY
|
$109.4M
-42.55%
YoY
|
$300.6M
73.08%
YoY
|
$335.8M
81.26%
YoY
|
$421.6M
-67.07%
YoY
|
$190.5M
-181.07%
YoY
|
$173.7M
-116.16%
YoY
|
$185.2M
N/A
|
$1.280B
320.52%
YoY
|
-$235.0M
-1107.83%
YoY
|
-$1.075B
-233.97%
YoY
|
$304.5M
N/A
|
$23.31M
N/A
|
| Cash From Investing Activities |
$48.72M
-39.02%
YoY
|
$277.4M
32.02%
YoY
|
-$451.7M
53.04%
YoY
|
-$88.29M
-89.78%
YoY
|
$79.89M
607.94%
YoY
|
$210.1M
-325.87%
YoY
|
-$295.2M
41.79%
YoY
|
-$864.0M
-1430.49%
YoY
|
$11.29M
-92.33%
YoY
|
-$93.03M
71.63%
YoY
|
-$208.2M
6.59%
YoY
|
$64.94M
-105.56%
YoY
|
$147.1M
-80.47%
YoY
|
-$54.20M
-108.3%
YoY
|
-$195.3M
N/A
|
-$1.169B
351.89%
YoY
|
$753.6M
-167.15%
YoY
|
$653.4M
-182.0%
YoY
|
-$258.6M
N/A
|
-$1.122B
N/A
|
| Cash From Financing Activities |
-$138.0M
45.89%
YoY
|
-$60.01M
-74.83%
YoY
|
-$29.44M
-80.82%
YoY
|
-$98.48M
-9.84%
YoY
|
-$94.58M
182.4%
YoY
|
-$238.4M
4945.9%
YoY
|
-$153.5M
1081.54%
YoY
|
-$109.2M
42.74%
YoY
|
-$33.49M
-36.32%
YoY
|
-$4.725M
-95.17%
YoY
|
-$12.99M
-35.02%
YoY
|
-$76.52M
-159.27%
YoY
|
-$52.59M
-21.18%
YoY
|
-$97.76M
-13.69%
YoY
|
-$19.99M
N/A
|
$129.1M
-17292.28%
YoY
|
-$66.73M
-599.3%
YoY
|
-$113.3M
-106.9%
YoY
|
-$751.0K
N/A
|
$13.36M
N/A
|
| Net Change In Cash |
-$96.73M
604.64%
YoY
|
$540.9M
89.78%
YoY
|
-$288.8M
8.81%
YoY
|
$212.4M
-135.61%
YoY
|
-$13.73M
-115.74%
YoY
|
$285.0M
40.52%
YoY
|
-$265.4M
-331.56%
YoY
|
-$596.4M
-245.46%
YoY
|
$87.23M
-69.4%
YoY
|
$202.8M
834.31%
YoY
|
$114.6M
-481.56%
YoY
|
$410.0M
70.11%
YoY
|
$285.0M
-36.92%
YoY
|
$21.71M
-104.06%
YoY
|
-$30.04M
N/A
|
$241.0M
433.75%
YoY
|
$451.9M
-141.63%
YoY
|
-$534.7M
-132.47%
YoY
|
$45.16M
N/A
|
-$1.086B
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.455M
-874.14%
YoY
|
$323.5M
3.25%
YoY
|
$192.3M
4.97%
YoY
|
$399.1M
5.91%
YoY
|
$963.0K
-99.12%
YoY
|
$313.3M
4.23%
YoY
|
$183.2M
-45.44%
YoY
|
$376.8M
-10.62%
YoY
|
$109.4M
-42.55%
YoY
|
$300.6M
73.08%
YoY
|
$335.8M
81.26%
YoY
|
$421.6M
-67.07%
YoY
|
$190.5M
-181.07%
YoY
|
$173.7M
-116.16%
YoY
|
$185.2M
N/A
|
$1.280B
320.52%
YoY
|
-$235.0M
-1107.83%
YoY
|
-$1.075B
-233.97%
YoY
|
$304.5M
N/A
|
$23.31M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...