|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.325M
-144.18%
YoY
|
-$5.264M
-1063.32%
YoY
|
$546.4K
-121.81%
YoY
|
-$2.505M
-130.15%
YoY
|
$8.307M
-34.07%
YoY
|
| Depreciation, Depletion And Amortization |
$1.392M
-19.32%
YoY
|
$1.725M
-30.65%
YoY
|
$2.487M
0.34%
YoY
|
$2.479M
16.55%
YoY
|
$2.127M
30.47%
YoY
|
| Cash From Operating Activities |
$2.005M
-37.56%
YoY
|
$3.212M
-63.3%
YoY
|
$8.751M
14858.29%
YoY
|
$58.50K
-100.28%
YoY
|
-$21.14M
-370.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$542.8K
23.53%
YoY
|
$439.4K
-46.53%
YoY
|
$821.8K
-47.95%
YoY
|
$1.579M
-140.06%
YoY
|
-$3.941M
-5.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$29.93M
305334.69%
YoY
|
$9.800K
-99.8%
YoY
|
$4.859M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$29.39M
-6941.2%
YoY
|
-$429.6K
-110.64%
YoY
|
$4.037M
-329.93%
YoY
|
-$1.756M
-55.45%
YoY
|
-$3.941M
-5.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$870.7K
-74.61%
YoY
|
$3.429M
N/A
|
| Common Stock Issuance & Retirement, Net |
$137.9K
19600.0%
YoY
|
$700.00
-99.88%
YoY
|
$563.9K
N/A
|
$0.00
-100.0%
YoY
|
$617.1K
-3185.5%
YoY
|
| Debt Paid & Issued, Net |
$26.72M
1384.19%
YoY
|
$1.800M
-72.3%
YoY
|
$6.499M
-74.91%
YoY
|
$25.90M
1927.09%
YoY
|
$1.278M
N/A
|
| Cash From Financing Activities |
-$31.03M
906.53%
YoY
|
-$3.083M
-74.73%
YoY
|
-$12.20M
-702.38%
YoY
|
$2.025M
-91.43%
YoY
|
$23.63M
-586.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.005M
-37.56%
YoY
|
$3.212M
-63.3%
YoY
|
$8.751M
14858.29%
YoY
|
$58.50K
-100.28%
YoY
|
-$21.14M
-370.37%
YoY
|
| Cash From Investing Activities |
$29.39M
-6941.2%
YoY
|
-$429.6K
-110.64%
YoY
|
$4.037M
-329.93%
YoY
|
-$1.756M
-55.45%
YoY
|
-$3.941M
-5.04%
YoY
|
| Cash From Financing Activities |
-$31.03M
906.53%
YoY
|
-$3.083M
-74.73%
YoY
|
-$12.20M
-702.38%
YoY
|
$2.025M
-91.43%
YoY
|
$23.63M
-586.28%
YoY
|
| Net Change In Cash |
$363.9K
-220.94%
YoY
|
-$300.9K
-151.15%
YoY
|
$588.3K
79.41%
YoY
|
$327.9K
-122.6%
YoY
|
-$1.451M
21.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.005M
-37.56%
YoY
|
$3.212M
-63.3%
YoY
|
$8.751M
14858.29%
YoY
|
$58.50K
-100.28%
YoY
|
-$21.14M
-370.37%
YoY
|
| Capital Expenditures |
$542.8K
23.53%
YoY
|
$439.4K
-46.53%
YoY
|
$821.8K
-47.95%
YoY
|
$1.579M
-140.06%
YoY
|
-$3.941M
-5.04%
YoY
|
| Free Cash Flow |
$1.463M
-47.25%
YoY
|
$2.772M
-65.04%
YoY
|
$7.929M
-621.53%
YoY
|
-$1.520M
-91.16%
YoY
|
-$17.20M
-243.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.107M
130.92%
YoY
|
$7.802M
-1033.6%
YoY
|
-$1.295M
-28.21%
YoY
|
-$1.075M
-15.93%
YoY
|
-$1.346M
-16.67%
YoY
|
-$835.7K
-142.38%
YoY
|
-$1.803M
-269.86%
YoY
|
-$1.279M
46.54%
YoY
|
-$1.615M
-15.89%
YoY
|
$1.972M
219022.22%
YoY
|
$1.062M
-232.4%
YoY
|
-$872.8K
-504.45%
YoY
|
-$1.920M
-692.68%
YoY
|
$900.00
-99.97%
YoY
|
-$801.9K
-142.25%
YoY
|
$215.8K
-93.72%
YoY
|
$323.9K
-85.07%
YoY
|
$2.647M
-38.02%
YoY
|
$1.898M
-55.44%
YoY
|
| Depreciation, Depletion And Amortization |
$306.0K
-17.21%
YoY
|
$356.0K
-7.07%
YoY
|
$363.6K
-25.12%
YoY
|
$366.1K
-24.76%
YoY
|
$369.6K
-24.83%
YoY
|
$383.1K
-38.75%
YoY
|
$485.6K
-29.62%
YoY
|
$486.6K
-28.82%
YoY
|
$491.7K
-24.85%
YoY
|
$625.5K
1.39%
YoY
|
$690.0K
13.51%
YoY
|
$683.6K
14.01%
YoY
|
$654.3K
7.62%
YoY
|
$616.9K
3.77%
YoY
|
$607.9K
23.51%
YoY
|
$599.6K
38.8%
YoY
|
$608.0K
44.76%
YoY
|
$594.5K
52.44%
YoY
|
$492.2K
20.05%
YoY
|
| Cash From Operating Activities |
-$1.999M
27.62%
YoY
|
$2.545M
-42.72%
YoY
|
$63.20K
-107.3%
YoY
|
$1.397M
16.22%
YoY
|
-$1.567M
-45.38%
YoY
|
$4.443M
-35.6%
YoY
|
-$866.1K
-124.47%
YoY
|
$1.202M
2.08%
YoY
|
-$2.868M
344.54%
YoY
|
$6.899M
59.23%
YoY
|
$3.540M
-347.22%
YoY
|
$1.177M
-153.58%
YoY
|
-$645.2K
-95.31%
YoY
|
$4.333M
-14.12%
YoY
|
-$1.432M
-81.02%
YoY
|
-$2.197M
-54.95%
YoY
|
-$13.77M
-56.71%
YoY
|
$5.045M
-54.43%
YoY
|
-$7.546M
-147.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$95.70K
-27.0%
YoY
|
$138.2K
27.61%
YoY
|
$101.5K
15.6%
YoY
|
$207.4K
84.85%
YoY
|
$131.1K
-10.57%
YoY
|
$108.3K
-13.5%
YoY
|
$87.80K
-64.88%
YoY
|
$112.2K
-62.71%
YoY
|
$146.6K
-71.29%
YoY
|
$125.2K
-112.63%
YoY
|
$250.0K
-272.18%
YoY
|
$300.9K
-376.56%
YoY
|
$510.6K
-192.2%
YoY
|
-$991.2K
460.32%
YoY
|
-$145.2K
-90.89%
YoY
|
-$108.8K
-93.27%
YoY
|
-$553.8K
-73.75%
YoY
|
-$176.9K
-88.94%
YoY
|
-$1.593M
431.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.000K
N/A
|
$29.88M
515117.24%
YoY
|
$0.00
N/A
|
$45.00K
1025.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.800K
-99.88%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
N/A
|
$700.00
N/A
|
$4.778M
N/A
|
$80.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$90.70K
-30.82%
YoY
|
$29.74M
-29118.93%
YoY
|
-$101.5K
15.6%
YoY
|
-$162.4K
50.09%
YoY
|
-$131.1K
-10.14%
YoY
|
-$102.5K
-102.2%
YoY
|
-$87.80K
-48.35%
YoY
|
-$108.2K
-64.04%
YoY
|
-$145.9K
-71.43%
YoY
|
$4.653M
-569.43%
YoY
|
-$170.0K
17.08%
YoY
|
-$300.9K
176.56%
YoY
|
-$510.6K
-7.8%
YoY
|
-$991.2K
460.32%
YoY
|
-$145.2K
-90.89%
YoY
|
-$108.8K
-93.27%
YoY
|
-$553.8K
-73.75%
YoY
|
-$176.9K
-88.94%
YoY
|
-$1.593M
431.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$870.7K
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$563.9K
789.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$63.40K
98.13%
YoY
|
$462.7K
-1025.4%
YoY
|
$62.00K
210.0%
YoY
|
$60.40K
504.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$450.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$450.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$450.0K
-26.72%
YoY
|
N/A
|
N/A
|
N/A
|
$614.1K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$30.13M
1241.67%
YoY
|
-$450.0K
-919.67%
YoY
|
-$450.0K
31.81%
YoY
|
-$550.7K
-1201.4%
YoY
|
-$2.246M
-77.24%
YoY
|
$54.90K
-103.25%
YoY
|
-$341.4K
-50.46%
YoY
|
$50.00K
-95.8%
YoY
|
-$9.869M
180.46%
YoY
|
-$1.690M
-270.67%
YoY
|
-$689.2K
-120.49%
YoY
|
$1.190M
-91.36%
YoY
|
-$3.519M
-27.93%
YoY
|
$990.2K
-88.07%
YoY
|
$3.364M
-47.75%
YoY
|
$13.77M
226.41%
YoY
|
-$4.883M
700.43%
YoY
|
$8.303M
-206.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.999M
27.62%
YoY
|
$2.545M
-42.72%
YoY
|
$63.20K
-107.3%
YoY
|
$1.397M
16.22%
YoY
|
-$1.567M
-45.38%
YoY
|
$4.443M
-35.6%
YoY
|
-$866.1K
-124.47%
YoY
|
$1.202M
2.08%
YoY
|
-$2.868M
344.54%
YoY
|
$6.899M
59.23%
YoY
|
$3.540M
-347.22%
YoY
|
$1.177M
-153.58%
YoY
|
-$645.2K
-95.31%
YoY
|
$4.333M
-14.12%
YoY
|
-$1.432M
-81.02%
YoY
|
-$2.197M
-54.95%
YoY
|
-$13.77M
-56.71%
YoY
|
$5.045M
-54.43%
YoY
|
-$7.546M
-147.31%
YoY
|
| Cash From Investing Activities |
-$90.70K
-30.82%
YoY
|
$29.74M
-29118.93%
YoY
|
-$101.5K
15.6%
YoY
|
-$162.4K
50.09%
YoY
|
-$131.1K
-10.14%
YoY
|
-$102.5K
-102.2%
YoY
|
-$87.80K
-48.35%
YoY
|
-$108.2K
-64.04%
YoY
|
-$145.9K
-71.43%
YoY
|
$4.653M
-569.43%
YoY
|
-$170.0K
17.08%
YoY
|
-$300.9K
176.56%
YoY
|
-$510.6K
-7.8%
YoY
|
-$991.2K
460.32%
YoY
|
-$145.2K
-90.89%
YoY
|
-$108.8K
-93.27%
YoY
|
-$553.8K
-73.75%
YoY
|
-$176.9K
-88.94%
YoY
|
-$1.593M
431.0%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$30.13M
1241.67%
YoY
|
-$450.0K
-919.67%
YoY
|
-$450.0K
31.81%
YoY
|
-$550.7K
-1201.4%
YoY
|
-$2.246M
-77.24%
YoY
|
$54.90K
-103.25%
YoY
|
-$341.4K
-50.46%
YoY
|
$50.00K
-95.8%
YoY
|
-$9.869M
180.46%
YoY
|
-$1.690M
-270.67%
YoY
|
-$689.2K
-120.49%
YoY
|
$1.190M
-91.36%
YoY
|
-$3.519M
-27.93%
YoY
|
$990.2K
-88.07%
YoY
|
$3.364M
-47.75%
YoY
|
$13.77M
226.41%
YoY
|
-$4.883M
700.43%
YoY
|
$8.303M
-206.73%
YoY
|
| Net Change In Cash |
-$2.090M
-7.05%
YoY
|
$2.158M
3.04%
YoY
|
-$488.3K
-45.68%
YoY
|
$784.1K
4.27%
YoY
|
-$2.248M
-24.15%
YoY
|
$2.095M
24.49%
YoY
|
-$899.0K
-153.51%
YoY
|
$752.0K
302.14%
YoY
|
-$2.964M
-8766.96%
YoY
|
$1.682M
-1047.3%
YoY
|
$1.680M
-386.25%
YoY
|
$187.0K
-82.33%
YoY
|
$34.20K
-106.27%
YoY
|
-$177.6K
1124.83%
YoY
|
-$586.9K
-29.75%
YoY
|
$1.058M
-2003.24%
YoY
|
-$545.5K
-98.16%
YoY
|
-$14.50K
-100.16%
YoY
|
-$835.4K
-110.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.999M
27.62%
YoY
|
$2.545M
-42.72%
YoY
|
$63.20K
-107.3%
YoY
|
$1.397M
16.22%
YoY
|
-$1.567M
-45.38%
YoY
|
$4.443M
-35.6%
YoY
|
-$866.1K
-124.47%
YoY
|
$1.202M
2.08%
YoY
|
-$2.868M
344.54%
YoY
|
$6.899M
59.23%
YoY
|
$3.540M
-347.22%
YoY
|
$1.177M
-153.58%
YoY
|
-$645.2K
-95.31%
YoY
|
$4.333M
-14.12%
YoY
|
-$1.432M
-81.02%
YoY
|
-$2.197M
-54.95%
YoY
|
-$13.77M
-56.71%
YoY
|
$5.045M
-54.43%
YoY
|
-$7.546M
-147.31%
YoY
|
| Capital Expenditures |
$95.70K
-27.0%
YoY
|
$138.2K
27.61%
YoY
|
$101.5K
15.6%
YoY
|
$207.4K
84.85%
YoY
|
$131.1K
-10.57%
YoY
|
$108.3K
-13.5%
YoY
|
$87.80K
-64.88%
YoY
|
$112.2K
-62.71%
YoY
|
$146.6K
-71.29%
YoY
|
$125.2K
-112.63%
YoY
|
$250.0K
-272.18%
YoY
|
$300.9K
-376.56%
YoY
|
$510.6K
-192.2%
YoY
|
-$991.2K
460.32%
YoY
|
-$145.2K
-90.89%
YoY
|
-$108.8K
-93.27%
YoY
|
-$553.8K
-73.75%
YoY
|
-$176.9K
-88.94%
YoY
|
-$1.593M
431.0%
YoY
|
| Free Cash Flow |
-$2.095M
23.4%
YoY
|
$2.407M
-44.48%
YoY
|
-$38.30K
-95.98%
YoY
|
$1.189M
9.15%
YoY
|
-$1.698M
-43.69%
YoY
|
$4.335M
-36.01%
YoY
|
-$953.9K
-128.99%
YoY
|
$1.089M
24.33%
YoY
|
-$3.015M
160.84%
YoY
|
$6.774M
27.23%
YoY
|
$3.290M
-355.69%
YoY
|
$876.2K
-141.96%
YoY
|
-$1.156M
-91.25%
YoY
|
$5.324M
1.95%
YoY
|
-$1.287M
-78.38%
YoY
|
-$2.088M
-35.93%
YoY
|
-$13.21M
-55.5%
YoY
|
$5.222M
-58.79%
YoY
|
-$5.953M
-136.63%
YoY
|
Loading...