2023 Q3 Form 10-Q Financial Statement

#000149315223033514 Filed on September 25, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2 2023 Q1
Revenue $118.6K $2.834M
YoY Change -71.64% 1012.87%
Cost Of Revenue $114.5K $2.440M
YoY Change -36.28% 2990.41%
Gross Profit $4.127K $394.2K
YoY Change -98.0% 124.32%
Gross Profit Margin 3.48% 13.91%
Selling, General & Admin $751.5K $807.4K
YoY Change -9.51% 10.6%
% of Gross Profit 18208.63% 204.81%
Research & Development $700.00 $1.490K
YoY Change -74.43% -91.02%
% of Gross Profit 16.96% 0.38%
Depreciation & Amortization $2.170K $2.360K
YoY Change -67.32% -53.73%
% of Gross Profit 52.58% 0.6%
Operating Expenses $754.3K $811.2K
YoY Change -10.18% 7.92%
Operating Profit -$750.2K -$417.0K
YoY Change 18.52% -27.6%
Interest Expense $327.0K -$1.109M
YoY Change -27.38% -52.03%
% of Operating Profit
Other Income/Expense, Net -$1.271M $0.00
YoY Change -87.98%
Pretax Income -$2.022M -$1.526M
YoY Change -81.97% -45.1%
Income Tax
% Of Pretax Income
Net Earnings -$1.839M -$1.526M
YoY Change -83.6% -45.1%
Net Earnings / Revenue -1550.61% -53.83%
Basic Earnings Per Share $0.00
Diluted Earnings Per Share $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 506.4M shares 505.3M shares 506.4M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2023 Q3 2023 Q2 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $23.73K $155.0K
YoY Change 239.97% 483.18%
Cash & Equivalents $23.73K
Short-Term Investments
Other Short-Term Assets $1.209M $1.195M
YoY Change 1929.25% 4549.69%
Inventory $586.9K $645.0K
Prepaid Expenses $1.209M
Receivables $448.7K $790.6K
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.268M $2.786M
YoY Change 84.94% 162.16%
LONG-TERM ASSETS
Property, Plant & Equipment $40.91K $73.11K
YoY Change 28.74% -83.36%
Goodwill $9.807M
YoY Change
Intangibles
YoY Change
Long-Term Investments $420.00 $420.00
YoY Change 0.0% 0.0%
Other Assets
YoY Change
Total Long-Term Assets $9.895M $9.897M
YoY Change 3215.53% 1301.6%
TOTAL ASSETS
Total Short-Term Assets $2.268M $2.786M
Total Long-Term Assets $9.895M $9.897M
Total Assets $12.16M $12.68M
YoY Change 697.68% 617.08%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.313M $3.087M
YoY Change 71.75% 100.45%
Accrued Expenses $73.88K $1.878M
YoY Change 154.57% -26.58%
Deferred Revenue $100.0K
YoY Change 558.89%
Short-Term Debt $930.0K $1.000M
YoY Change
Long-Term Debt Due $10.73M $6.348M
YoY Change 47.25% -16.52%
Total Short-Term Liabilities $25.33M $20.36M
YoY Change 2.22% 34.53%
LONG-TERM LIABILITIES
Long-Term Debt $760.6K $4.294M
YoY Change 384.78% 1630.15%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $760.6K $4.294M
YoY Change 384.78% 1630.15%
TOTAL LIABILITIES
Total Short-Term Liabilities $25.33M $20.36M
Total Long-Term Liabilities $760.6K $4.294M
Total Liabilities $26.09M $23.84M
YoY Change 4.62% 54.94%
SHAREHOLDERS EQUITY
Retained Earnings -$48.26M
YoY Change -12.49%
Common Stock $50.64K
YoY Change -2.99%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$14.92M -$11.16M
YoY Change
Total Liabilities & Shareholders Equity $12.16M $12.68M
YoY Change 697.68% 617.08%

Cashflow Statement

Concept 2023 Q3 2023 Q2 2023 Q1
OPERATING ACTIVITIES
Net Income -$1.839M -$1.526M
YoY Change -83.6% -45.1%
Depreciation, Depletion And Amortization $2.170K $2.360K
YoY Change -67.32% -53.73%
Cash From Operating Activities -$266.5K $503.7K
YoY Change 149.87% -388.31%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities $0.00 $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 135.2K -355.3K
YoY Change 56.05%
NET CHANGE
Cash From Operating Activities -266.5K 503.7K
Cash From Investing Activities 0.000 0.000
Cash From Financing Activities 135.2K -355.3K
Net Change In Cash -131.3K 148.4K
YoY Change 556.12% -189.81%
FREE CASH FLOW
Cash From Operating Activities -$266.5K $503.7K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001109486
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
CY2022Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
usd
CY2023Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q2 EDXC Default Penalties
DefaultPenalties
usd
EDXC Default Penalties
DefaultPenalties
usd
CY2023Q2 EDXC Gain On Settlement Of Liabilities
GainOnSettlementOfLiabilities
usd
CY2022Q2 EDXC Gain On Settlement Of Liabilities
GainOnSettlementOfLiabilities
usd
EDXC Gain On Settlement Of Liabilities
GainOnSettlementOfLiabilities
usd
CY2023Q2 EDXC Gain On Disposition Of Assets
GainOnDispositionOfAssets
usd
EDXC Gain On Disposition Of Assets
GainOnDispositionOfAssets
usd
CY2022Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
usd
CY2023Q2 EDXC Stock Issued During Period Value Correction Of Prior Issuance
StockIssuedDuringPeriodValueCorrectionOfPriorIssuance
usd
EDXC Shares Issued For Financing Costs
SharesIssuedForFinancingCosts
usd
EDXC Warrants Issued For Financing Costs
WarrantsIssuedForFinancingCosts
usd
EDXC Gain From Settlement Of Liabilities
GainFromSettlementOfLiabilities
usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
EDXC Financing Costs
FinancingCosts
usd
EDXC Default Penalty
DefaultPenalty
usd
EDXC Increase Decrease In Right Of Use Asset And Liability
IncreaseDecreaseInRightOfUseAssetAndLiability
usd
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
EDXC Settlement Of Derivative Liability
SettlementOfDerivativeLiability
usd
EDXC Convertible Notes And Interest Converted To Common Stock
ConvertibleNotesAndInterestConvertedToCommonStock
usd
EDXC Prepaid Expenses From Note Payable
PrepaidExpensesFromNotePayable
usd
EDXC Accrued Interest Settled Through Note Payable
AccruedInterestSettledThroughNotePayable
usd
EDXC Property And Equipment Net Sold For Settlement Of Convertible Note And Interest Payable
PropertyAndEquipmentNetSoldForSettlementOfConvertibleNoteAndInterestPayable
usd
EDXC Convertible Notes And Interest Payable Settled Through Sale Of Property And Equipment
ConvertibleNotesAndInterestPayableSettledThroughSaleOfPropertyAndEquipment
usd
CY2023Q2 EDXC Accrued Officer Salaries Current
AccruedOfficerSalariesCurrent
usd
CY2022Q3 EDXC Accrued Officer Salaries Current
AccruedOfficerSalariesCurrent
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-30233
dei Entity Registrant Name
EntityRegistrantName
Endexx Corporation
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
30-0353162
dei Entity Address Address Line1
EntityAddressAddressLine1
38246 North Hazelwood Circle
dei Entity Address City Or Town
EntityAddressCityOrTown
Cave Creek
dei Entity Address State Or Province
EntityAddressStateOrProvince
AZ
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
85331
dei City Area Code
CityAreaCode
(480)
dei Local Phone Number
LocalPhoneNumber
595-6900
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
506357952 shares
CY2023Q2 us-gaap Cash
Cash
23727 usd
CY2022Q3 us-gaap Cash
Cash
656776 usd
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
113257 usd
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
621042 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
448734 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
570406 usd
CY2023Q2 us-gaap Inventory Adjustments
InventoryAdjustments
1165078 usd
CY2022Q3 us-gaap Inventory Adjustments
InventoryAdjustments
1071469 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
586933 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
777912 usd
CY2023Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1208617 usd
CY2022Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1367100 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
2268011 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
3372194 usd
CY2023Q2 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
420 usd
CY2022Q3 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
420 usd
CY2023Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
84144 usd
CY2022Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
77044 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
40905 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
48005 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
30038 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
34160 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
16250 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
16250 usd
CY2023Q2 us-gaap Goodwill
Goodwill
9807361 usd
CY2022Q3 us-gaap Goodwill
Goodwill
9807361 usd
CY2023Q2 us-gaap Assets
Assets
12162985 usd
CY2022Q3 us-gaap Assets
Assets
13278390 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
3313480 usd
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2647533 usd
CY2023Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
100032 usd
CY2022Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
43366 usd
CY2023Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
73880 usd
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
172711 usd
CY2023Q2 us-gaap Interest Payable Current
InterestPayableCurrent
1039350 usd
CY2022Q3 us-gaap Interest Payable Current
InterestPayableCurrent
237703 usd
CY2023Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
938268 usd
CY2022Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
915230 usd
CY2023Q2 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
57345 usd
CY2022Q3 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
4291 usd
CY2023Q2 us-gaap Notes Payable Current
NotesPayableCurrent
8671591 usd
CY2022Q3 us-gaap Notes Payable Current
NotesPayableCurrent
4623872 usd
CY2023Q2 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
2063301 usd
CY2022Q3 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
799575 usd
CY2023Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
930000 usd
CY2023Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
8160129 usd
CY2022Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
8908686 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
35656 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
35656 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
25325687 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
18384332 usd
CY2023Q2 us-gaap Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
7259260 usd
CY2022Q3 us-gaap Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
7925926 usd
CY2023Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
760623 usd
CY2022Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
4587718 usd
CY2023Q2 us-gaap Liabilities
Liabilities
26086310 usd
CY2022Q3 us-gaap Liabilities
Liabilities
22972050 usd
CY2023Q2 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
4878049 shares
CY2023Q2 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
4878049 shares
CY2022Q3 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
4878049 shares
CY2022Q3 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
4878049 shares
CY2023Q2 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
2000000 usd
CY2022Q3 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
2000000 usd
CY2023Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
506357952 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
506357952 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
501376264 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
501376264 shares
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
50636 usd
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
50138 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
33290481 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
32914424 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-48262132 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-44398312 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-14920833 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-11433568 usd
CY2023Q2 us-gaap Minority Interest
MinorityInterest
-1002492 usd
CY2022Q3 us-gaap Minority Interest
MinorityInterest
-260092 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12162985 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13278390 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
118599 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
418151 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3444686 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
947428 usd
CY2023Q2 us-gaap Cost Of Revenue
CostOfRevenue
114472 usd
CY2022Q2 us-gaap Cost Of Revenue
CostOfRevenue
211359 usd
us-gaap Cost Of Revenue
CostOfRevenue
2912501 usd
us-gaap Cost Of Revenue
CostOfRevenue
548651 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
4127 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
206792 usd
us-gaap Gross Profit
GrossProfit
532185 usd
us-gaap Gross Profit
GrossProfit
398777 usd
CY2023Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2168 usd
CY2022Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
6638 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
7100 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
16838 usd
CY2023Q2 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
132409 usd
CY2022Q2 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
94311 usd
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
387265 usd
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
444255 usd
CY2023Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
55408 usd
CY2022Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
161317 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
225477 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
479684 usd
CY2023Q2 us-gaap Professional Fees
ProfessionalFees
383752 usd
CY2022Q2 us-gaap Professional Fees
ProfessionalFees
405015 usd
us-gaap Professional Fees
ProfessionalFees
1389265 usd
us-gaap Professional Fees
ProfessionalFees
1442346 usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
700 usd
CY2022Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2738 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5249 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
21675 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
179897 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
169766 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
881402 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
626864 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
754334 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
839785 usd
us-gaap Operating Expenses
OperatingExpenses
2895758 usd
us-gaap Operating Expenses
OperatingExpenses
3031662 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-750207 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-632993 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2363573 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2632885 usd
CY2023Q2 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-295985 usd
CY2022Q2 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-9424041 usd
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
614002 usd
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-11044226 usd
CY2023Q2 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
648341 usd
CY2022Q2 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
543230 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1954560 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1093823 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
327009 usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
450287 usd
us-gaap Interest Expense
InterestExpense
902089 usd
us-gaap Interest Expense
InterestExpense
928664 usd
CY2022Q2 EDXC Default Penalties
DefaultPenalties
584738 usd
EDXC Default Penalties
DefaultPenalties
584738 usd
EDXC Gain On Settlement Of Liabilities
GainOnSettlementOfLiabilities
222748 usd
CY2022Q2 EDXC Gain On Disposition Of Assets
GainOnDispositionOfAssets
423950 usd
EDXC Gain On Disposition Of Assets
GainOnDispositionOfAssets
423950 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1271335 usd
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-10578346 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2242647 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-13004753 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
-2021542 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-11211339 usd
us-gaap Profit Loss
ProfitLoss
-4606220 usd
us-gaap Profit Loss
ProfitLoss
-15637638 usd
CY2023Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-182531 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-742400 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-1839011 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-11211339 usd
us-gaap Net Income Loss
NetIncomeLoss
-3863820 usd
us-gaap Net Income Loss
NetIncomeLoss
-15637638 usd
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
505295364 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
504758044 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
504511926 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
500181299 shares
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-9987141 usd
CY2021Q4 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
300000 usd
CY2021Q4 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
135813 usd
CY2021Q4 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
360906 usd
CY2021Q4 us-gaap Profit Loss
ProfitLoss
-1647205 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-10837627 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-2779094 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-13616721 usd
CY2022Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
155800 usd
CY2022Q2 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
294643 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
162332 usd
CY2022Q2 EDXC Stock Issued During Period Value Shares Issued For Conversion Of Interest
StockIssuedDuringPeriodValueSharesIssuedForConversionOfInterest
222000 usd
CY2022Q2 EDXC Stock Issued During Period Value Shares Issued For Default Penalty
StockIssuedDuringPeriodValueSharesIssuedForDefaultPenalty
584738 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-11211339 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-23408547 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-11693660 usd
CY2022Q4 EDXC Shares Issued For Settlement Of Accounts Payable
SharesIssuedForSettlementOfAccountsPayable
103000 usd
CY2022Q4 EDXC Shares Issued For Settlement Of Accrued Expenses
SharesIssuedForSettlementOfAccruedExpenses
84000 usd
CY2022Q4 us-gaap Profit Loss
ProfitLoss
-1058885 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-12565545 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
60533 usd
CY2023Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
55000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-1525793 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-13975805 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
74022 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
-2021542 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-15923325 usd
us-gaap Profit Loss
ProfitLoss
-4606220 usd
us-gaap Profit Loss
ProfitLoss
-15637638 usd
us-gaap Share Based Compensation
ShareBasedCompensation
55000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
455800 usd
EDXC Shares Issued For Financing Costs
SharesIssuedForFinancingCosts
430456 usd
EDXC Warrants Issued For Financing Costs
WarrantsIssuedForFinancingCosts
523238 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
7100 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
16838 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1939560 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
105447 usd
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
614002 usd
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-11044226 usd
EDXC Gain From Settlement Of Liabilities
GainFromSettlementOfLiabilities
222748 usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
423950 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
57250 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
93609 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
59622 usd
EDXC Financing Costs
FinancingCosts
34682 usd
EDXC Default Penalty
DefaultPenalty
584738 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-64422 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
185009 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-97370 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
63278 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-158483 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-42088 usd
EDXC Increase Decrease In Right Of Use Asset And Liability
IncreaseDecreaseInRightOfUseAssetAndLiability
-4122 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
768947 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
908789 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
56666 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-21523 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-14831 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-14448 usd
EDXC Increase Decrease In Accrued Interest
IncreaseDecreaseInAccruedInterest
801647 usd
EDXC Increase Decrease In Accrued Interest
IncreaseDecreaseInAccruedInterest
871053 usd
EDXC Increase Decrease In Payroll And Taxes Payable Primarily Related Party
IncreaseDecreaseInPayrollAndTaxesPayablePrimarilyRelatedParty
23038 usd
EDXC Increase Decrease In Payroll And Taxes Payable Primarily Related Party
IncreaseDecreaseInPayrollAndTaxesPayablePrimarilyRelatedParty
264334 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1107839 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1227283 usd
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
9500 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
9500 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
999853 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
537500 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
203623 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
1000000 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
992710 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
70000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
474790 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1203476 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-633049 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-14307 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
656776 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
20867 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
23727 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6560 usd
us-gaap Interest Paid Net
InterestPaidNet
100442 usd
us-gaap Interest Paid Net
InterestPaidNet
57611 usd
EDXC Settlement Of Derivative Liability
SettlementOfDerivativeLiability
134555 usd
EDXC Debt Discount At Origination
DebtDiscountAtOrigination
62222 usd
EDXC Debt Discount At Origination
DebtDiscountAtOrigination
213420 usd
EDXC Convertible Notes And Interest Converted To Common Stock
ConvertibleNotesAndInterestConvertedToCommonStock
222000 usd
EDXC Prepaid Expenses From Note Payable
PrepaidExpensesFromNotePayable
60000 usd
EDXC Accrued Interest Settled Through Note Payable
AccruedInterestSettledThroughNotePayable
7107 usd
EDXC Property And Equipment Net Sold For Settlement Of Convertible Note And Interest Payable
PropertyAndEquipmentNetSoldForSettlementOfConvertibleNoteAndInterestPayable
401050 usd
EDXC Convertible Notes And Interest Payable Settled Through Sale Of Property And Equipment
ConvertibleNotesAndInterestPayableSettledThroughSaleOfPropertyAndEquipment
825000 usd
CY2023Q2 EDXC Working Capital Deficit
WorkingCapitalDeficit
-23057676 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-48262132 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-5144560 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2088304 usd
us-gaap Profit Loss
ProfitLoss
-4606220 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1107839 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84E_eus-gaap--UseOfEstimates_ziXIYVfmd3xd" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline"><span id="xdx_868_zDudBEdDPSGa">Use of Estimates</span></span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s financial statement preparation requires that management make estimates and assumptions which affect the reporting of assets and liabilities and the related disclosure of contingent assets and liabilities in order to report these financial statements in conformity with GAAP. Actual results could differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q2 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2023Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1208617 usd
CY2022Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1367100 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3444686 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
947428 usd
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
250625193 shares
CY2022 EDXC Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Weightedaverage Remaining Contractual Life Exercisable
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsWeightedaverageRemainingContractualLifeExercisable
P4Y10M24D
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
88918645 shares
CY2023Q2 EDXC Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Execisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExecisableNumber
88918645 shares
CY2023Q2 us-gaap Inventory Adjustments
InventoryAdjustments
1165078 usd
CY2022Q3 us-gaap Inventory Adjustments
InventoryAdjustments
1071469 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
586933 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
777912 usd
CY2023Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
8160129 usd
CY2022Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
8908686 usd
CY2022Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
8908686 usd
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements
134555 usd
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Period Increase Decrease
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPeriodIncreaseDecrease
614002 usd
CY2023Q2 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
8160129 usd
CY2021Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
1799354 usd
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Period Increase Decrease
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPeriodIncreaseDecrease
-11044226 usd
CY2022Q2 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
12843580 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
7354059 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
4582366 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
3400 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
3500 usd
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
387265 usd
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
444255 usd
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
250625193 shares
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
3600 usd
CY2023Q2 EDXC Long Term Debt Maturities Repayments Of Principal After Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour
8005807 usd
CY2023Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
242264 usd
CY2022Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
249043 usd
CY2023Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1341596 usd
CY2022Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1427017 usd
CY2023Q2 us-gaap Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
71965 usd
CY2022Q3 us-gaap Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
77135 usd
CY2023Q2 EDXC Inventory Apparel
InventoryApparel
96186 usd
CY2022Q3 EDXC Inventory Apparel
InventoryApparel
96186 usd
CY2023Q2 us-gaap Long Term Debt
LongTermDebt
19952732 usd
CY2023Q2 EDXC Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weightedaverage Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedaverageExercisePrice
0.03
CY2023Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
125049 usd
CY2022Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
125049 usd
CY2023Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
84144 usd
CY2022Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
77044 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
40905 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
48005 usd
CY2022Q4 us-gaap Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
0.09 pure
CY2022Q4 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
886469 usd
CY2023Q1 us-gaap Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
0.08 pure
CY2023Q1 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
1000000 usd
CY2023Q2 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
500000 usd
CY2023Q2 us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2023-07-11
CY2023Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
17141807 usd
CY2023Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
7930217 usd
CY2022Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
17141807 usd
CY2022Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
7930217 usd
CY2022Q3 EDXC Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Weightedaverage Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableWeightedaverageExercisePrice
0.03
CY2022 EDXC Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Weightedaverage Remaining Contractual Life Outstanding
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsWeightedaverageRemainingContractualLifeOutstanding
P4Y10M24D
CY2023Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
128105 usd
CY2022Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
128105 usd
CY2023Q2 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
810163 usd
CY2022Q3 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
787125 usd
CY2023Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
938268 usd
CY2022Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
915230 usd
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2021Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
us-gaap Common Stock Voting Rights
CommonStockVotingRights
one vote per share
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
506357952 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
506357952 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
501376264 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
501376264 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
88918645 shares
CY2022Q3 EDXC Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Execisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExecisableNumber
88918645 shares
CY2022Q3 EDXC Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weightedaverage Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedaverageExercisePrice
0.03
CY2023Q2 EDXC Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Weightedaverage Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableWeightedaverageExercisePrice
0.03
EDXC Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Weightedaverage Remaining Contractual Life Outstanding
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsWeightedaverageRemainingContractualLifeOutstanding
P4Y2M12D
EDXC Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Weightedaverage Remaining Contractual Life Exercisable
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsWeightedaverageRemainingContractualLifeExercisable
P4Y2M12D
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
22500000 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
22500000 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.01
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.01
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P0Y10M24D
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P0Y10M24D
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
22500000 shares
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
22500000 shares
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.01
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.01
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P0Y2M12D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P0Y2M12D
us-gaap Officers Compensation
OfficersCompensation
22000 usd

Files In Submission

Name View Source Status
0001493152-23-033514-index-headers.html Edgar Link pending
0001493152-23-033514-index.html Edgar Link pending
0001493152-23-033514.txt Edgar Link pending
0001493152-23-033514-xbrl.zip Edgar Link pending
edxc-20230630.xsd Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
edxc-20230630_cal.xml Edgar Link unprocessable
edxc-20230630_def.xml Edgar Link unprocessable
edxc-20230630_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
edxc-20230630_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending