2023 Q3 Form 10-Q Financial Statement
#000149315223033514 Filed on September 25, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|
Revenue | $118.6K | $2.834M | |
YoY Change | -71.64% | 1012.87% | |
Cost Of Revenue | $114.5K | $2.440M | |
YoY Change | -36.28% | 2990.41% | |
Gross Profit | $4.127K | $394.2K | |
YoY Change | -98.0% | 124.32% | |
Gross Profit Margin | 3.48% | 13.91% | |
Selling, General & Admin | $751.5K | $807.4K | |
YoY Change | -9.51% | 10.6% | |
% of Gross Profit | 18208.63% | 204.81% | |
Research & Development | $700.00 | $1.490K | |
YoY Change | -74.43% | -91.02% | |
% of Gross Profit | 16.96% | 0.38% | |
Depreciation & Amortization | $2.170K | $2.360K | |
YoY Change | -67.32% | -53.73% | |
% of Gross Profit | 52.58% | 0.6% | |
Operating Expenses | $754.3K | $811.2K | |
YoY Change | -10.18% | 7.92% | |
Operating Profit | -$750.2K | -$417.0K | |
YoY Change | 18.52% | -27.6% | |
Interest Expense | $327.0K | -$1.109M | |
YoY Change | -27.38% | -52.03% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$1.271M | $0.00 | |
YoY Change | -87.98% | ||
Pretax Income | -$2.022M | -$1.526M | |
YoY Change | -81.97% | -45.1% | |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$1.839M | -$1.526M | |
YoY Change | -83.6% | -45.1% | |
Net Earnings / Revenue | -1550.61% | -53.83% | |
Basic Earnings Per Share | $0.00 | ||
Diluted Earnings Per Share | $0.00 | $0.00 | |
COMMON SHARES | |||
Basic Shares Outstanding | 506.4M shares | 505.3M shares | 506.4M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $23.73K | $155.0K | |
YoY Change | 239.97% | 483.18% | |
Cash & Equivalents | $23.73K | ||
Short-Term Investments | |||
Other Short-Term Assets | $1.209M | $1.195M | |
YoY Change | 1929.25% | 4549.69% | |
Inventory | $586.9K | $645.0K | |
Prepaid Expenses | $1.209M | ||
Receivables | $448.7K | $790.6K | |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $2.268M | $2.786M | |
YoY Change | 84.94% | 162.16% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $40.91K | $73.11K | |
YoY Change | 28.74% | -83.36% | |
Goodwill | $9.807M | ||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $420.00 | $420.00 | |
YoY Change | 0.0% | 0.0% | |
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $9.895M | $9.897M | |
YoY Change | 3215.53% | 1301.6% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.268M | $2.786M | |
Total Long-Term Assets | $9.895M | $9.897M | |
Total Assets | $12.16M | $12.68M | |
YoY Change | 697.68% | 617.08% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.313M | $3.087M | |
YoY Change | 71.75% | 100.45% | |
Accrued Expenses | $73.88K | $1.878M | |
YoY Change | 154.57% | -26.58% | |
Deferred Revenue | $100.0K | ||
YoY Change | 558.89% | ||
Short-Term Debt | $930.0K | $1.000M | |
YoY Change | |||
Long-Term Debt Due | $10.73M | $6.348M | |
YoY Change | 47.25% | -16.52% | |
Total Short-Term Liabilities | $25.33M | $20.36M | |
YoY Change | 2.22% | 34.53% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $760.6K | $4.294M | |
YoY Change | 384.78% | 1630.15% | |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $760.6K | $4.294M | |
YoY Change | 384.78% | 1630.15% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $25.33M | $20.36M | |
Total Long-Term Liabilities | $760.6K | $4.294M | |
Total Liabilities | $26.09M | $23.84M | |
YoY Change | 4.62% | 54.94% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$48.26M | ||
YoY Change | -12.49% | ||
Common Stock | $50.64K | ||
YoY Change | -2.99% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$14.92M | -$11.16M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $12.16M | $12.68M | |
YoY Change | 697.68% | 617.08% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.839M | -$1.526M | |
YoY Change | -83.6% | -45.1% | |
Depreciation, Depletion And Amortization | $2.170K | $2.360K | |
YoY Change | -67.32% | -53.73% | |
Cash From Operating Activities | -$266.5K | $503.7K | |
YoY Change | 149.87% | -388.31% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Cash From Investing Activities | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 135.2K | -355.3K | |
YoY Change | 56.05% | ||
NET CHANGE | |||
Cash From Operating Activities | -266.5K | 503.7K | |
Cash From Investing Activities | 0.000 | 0.000 | |
Cash From Financing Activities | 135.2K | -355.3K | |
Net Change In Cash | -131.3K | 148.4K | |
YoY Change | 556.12% | -189.81% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$266.5K | $503.7K | |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001109486 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
CY2022Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
usd | |
CY2023Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q2 | EDXC |
Default Penalties
DefaultPenalties
|
usd | |
EDXC |
Default Penalties
DefaultPenalties
|
usd | ||
CY2023Q2 | EDXC |
Gain On Settlement Of Liabilities
GainOnSettlementOfLiabilities
|
usd | |
CY2022Q2 | EDXC |
Gain On Settlement Of Liabilities
GainOnSettlementOfLiabilities
|
usd | |
EDXC |
Gain On Settlement Of Liabilities
GainOnSettlementOfLiabilities
|
usd | ||
CY2023Q2 | EDXC |
Gain On Disposition Of Assets
GainOnDispositionOfAssets
|
usd | |
EDXC |
Gain On Disposition Of Assets
GainOnDispositionOfAssets
|
usd | ||
CY2022Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
usd | ||
CY2023Q2 | EDXC |
Stock Issued During Period Value Correction Of Prior Issuance
StockIssuedDuringPeriodValueCorrectionOfPriorIssuance
|
usd | |
EDXC |
Shares Issued For Financing Costs
SharesIssuedForFinancingCosts
|
usd | ||
EDXC |
Warrants Issued For Financing Costs
WarrantsIssuedForFinancingCosts
|
usd | ||
EDXC |
Gain From Settlement Of Liabilities
GainFromSettlementOfLiabilities
|
usd | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
usd | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
usd | ||
EDXC |
Financing Costs
FinancingCosts
|
usd | ||
EDXC |
Default Penalty
DefaultPenalty
|
usd | ||
EDXC |
Increase Decrease In Right Of Use Asset And Liability
IncreaseDecreaseInRightOfUseAssetAndLiability
|
usd | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
usd | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
usd | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
usd | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
usd | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
EDXC |
Settlement Of Derivative Liability
SettlementOfDerivativeLiability
|
usd | ||
EDXC |
Convertible Notes And Interest Converted To Common Stock
ConvertibleNotesAndInterestConvertedToCommonStock
|
usd | ||
EDXC |
Prepaid Expenses From Note Payable
PrepaidExpensesFromNotePayable
|
usd | ||
EDXC |
Accrued Interest Settled Through Note Payable
AccruedInterestSettledThroughNotePayable
|
usd | ||
EDXC |
Property And Equipment Net Sold For Settlement Of Convertible Note And Interest Payable
PropertyAndEquipmentNetSoldForSettlementOfConvertibleNoteAndInterestPayable
|
usd | ||
EDXC |
Convertible Notes And Interest Payable Settled Through Sale Of Property And Equipment
ConvertibleNotesAndInterestPayableSettledThroughSaleOfPropertyAndEquipment
|
usd | ||
CY2023Q2 | EDXC |
Accrued Officer Salaries Current
AccruedOfficerSalariesCurrent
|
usd | |
CY2022Q3 | EDXC |
Accrued Officer Salaries Current
AccruedOfficerSalariesCurrent
|
usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-30233 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Endexx Corporation | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
30-0353162 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
38246 North Hazelwood Circle | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Cave Creek | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
AZ | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
85331 | ||
dei |
City Area Code
CityAreaCode
|
(480) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
595-6900 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
506357952 | shares |
CY2023Q2 | us-gaap |
Cash
Cash
|
23727 | usd |
CY2022Q3 | us-gaap |
Cash
Cash
|
656776 | usd |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
113257 | usd |
CY2022Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
621042 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
448734 | usd |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
570406 | usd |
CY2023Q2 | us-gaap |
Inventory Adjustments
InventoryAdjustments
|
1165078 | usd |
CY2022Q3 | us-gaap |
Inventory Adjustments
InventoryAdjustments
|
1071469 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
586933 | usd |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
777912 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1208617 | usd |
CY2022Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1367100 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
2268011 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
3372194 | usd |
CY2023Q2 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
420 | usd |
CY2022Q3 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
420 | usd |
CY2023Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
84144 | usd |
CY2022Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
77044 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
40905 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
48005 | usd |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
30038 | usd |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
34160 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
16250 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
16250 | usd |
CY2023Q2 | us-gaap |
Goodwill
Goodwill
|
9807361 | usd |
CY2022Q3 | us-gaap |
Goodwill
Goodwill
|
9807361 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
12162985 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
13278390 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3313480 | usd |
CY2022Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2647533 | usd |
CY2023Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
100032 | usd |
CY2022Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
43366 | usd |
CY2023Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
73880 | usd |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
172711 | usd |
CY2023Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
1039350 | usd |
CY2022Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
237703 | usd |
CY2023Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
938268 | usd |
CY2022Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
915230 | usd |
CY2023Q2 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
57345 | usd |
CY2022Q3 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
4291 | usd |
CY2023Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
8671591 | usd |
CY2022Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
4623872 | usd |
CY2023Q2 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
2063301 | usd |
CY2022Q3 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
799575 | usd |
CY2023Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
930000 | usd |
CY2023Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
8160129 | usd |
CY2022Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
8908686 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
35656 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
35656 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
25325687 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
18384332 | usd |
CY2023Q2 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
7259260 | usd |
CY2022Q3 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
7925926 | usd |
CY2023Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
760623 | usd |
CY2022Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
4587718 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
26086310 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
22972050 | usd |
CY2023Q2 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
4878049 | shares |
CY2023Q2 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
4878049 | shares |
CY2022Q3 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
4878049 | shares |
CY2022Q3 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
4878049 | shares |
CY2023Q2 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
2000000 | usd |
CY2022Q3 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
2000000 | usd |
CY2023Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
506357952 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
506357952 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
501376264 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
501376264 | shares |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
50636 | usd |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
50138 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
33290481 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
32914424 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-48262132 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-44398312 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-14920833 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11433568 | usd |
CY2023Q2 | us-gaap |
Minority Interest
MinorityInterest
|
-1002492 | usd |
CY2022Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-260092 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12162985 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
13278390 | usd |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
118599 | usd |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
418151 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3444686 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
947428 | usd | |
CY2023Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
114472 | usd |
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
211359 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
2912501 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
548651 | usd | |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
4127 | usd |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
206792 | usd |
us-gaap |
Gross Profit
GrossProfit
|
532185 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
398777 | usd | |
CY2023Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2168 | usd |
CY2022Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
6638 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7100 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
16838 | usd | |
CY2023Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
132409 | usd |
CY2022Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
94311 | usd |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
387265 | usd | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
444255 | usd | |
CY2023Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
55408 | usd |
CY2022Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
161317 | usd |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
225477 | usd | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
479684 | usd | |
CY2023Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
383752 | usd |
CY2022Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
405015 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
1389265 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
1442346 | usd | |
CY2023Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
700 | usd |
CY2022Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2738 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5249 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
21675 | usd | |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
179897 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
169766 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
881402 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
626864 | usd | |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
754334 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
839785 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
2895758 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
3031662 | usd | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-750207 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-632993 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2363573 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2632885 | usd | |
CY2023Q2 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-295985 | usd |
CY2022Q2 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-9424041 | usd |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
614002 | usd | |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-11044226 | usd | |
CY2023Q2 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
648341 | usd |
CY2022Q2 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
543230 | usd |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1954560 | usd | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1093823 | usd | |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
327009 | usd |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
450287 | usd |
us-gaap |
Interest Expense
InterestExpense
|
902089 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
928664 | usd | |
CY2022Q2 | EDXC |
Default Penalties
DefaultPenalties
|
584738 | usd |
EDXC |
Default Penalties
DefaultPenalties
|
584738 | usd | |
EDXC |
Gain On Settlement Of Liabilities
GainOnSettlementOfLiabilities
|
222748 | usd | |
CY2022Q2 | EDXC |
Gain On Disposition Of Assets
GainOnDispositionOfAssets
|
423950 | usd |
EDXC |
Gain On Disposition Of Assets
GainOnDispositionOfAssets
|
423950 | usd | |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1271335 | usd |
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-10578346 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2242647 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-13004753 | usd | |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-2021542 | usd |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-11211339 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-4606220 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-15637638 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-182531 | usd |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-742400 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1839011 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11211339 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3863820 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15637638 | usd | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
505295364 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
504758044 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
504511926 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
500181299 | shares | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-9987141 | usd |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
300000 | usd |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
135813 | usd |
CY2021Q4 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
360906 | usd |
CY2021Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-1647205 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-10837627 | usd |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-2779094 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-13616721 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
155800 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
294643 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
162332 | usd |
CY2022Q2 | EDXC |
Stock Issued During Period Value Shares Issued For Conversion Of Interest
StockIssuedDuringPeriodValueSharesIssuedForConversionOfInterest
|
222000 | usd |
CY2022Q2 | EDXC |
Stock Issued During Period Value Shares Issued For Default Penalty
StockIssuedDuringPeriodValueSharesIssuedForDefaultPenalty
|
584738 | usd |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-11211339 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-23408547 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-11693660 | usd |
CY2022Q4 | EDXC |
Shares Issued For Settlement Of Accounts Payable
SharesIssuedForSettlementOfAccountsPayable
|
103000 | usd |
CY2022Q4 | EDXC |
Shares Issued For Settlement Of Accrued Expenses
SharesIssuedForSettlementOfAccruedExpenses
|
84000 | usd |
CY2022Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-1058885 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-12565545 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
60533 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
55000 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-1525793 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-13975805 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
74022 | usd |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-2021542 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-15923325 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-4606220 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-15637638 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
55000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
455800 | usd | |
EDXC |
Shares Issued For Financing Costs
SharesIssuedForFinancingCosts
|
430456 | usd | |
EDXC |
Warrants Issued For Financing Costs
WarrantsIssuedForFinancingCosts
|
523238 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7100 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
16838 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1939560 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
105447 | usd | |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
614002 | usd | |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-11044226 | usd | |
EDXC |
Gain From Settlement Of Liabilities
GainFromSettlementOfLiabilities
|
222748 | usd | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
423950 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
57250 | usd | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
93609 | usd | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
59622 | usd | |
EDXC |
Financing Costs
FinancingCosts
|
34682 | usd | |
EDXC |
Default Penalty
DefaultPenalty
|
584738 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-64422 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
185009 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-97370 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
63278 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-158483 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-42088 | usd | |
EDXC |
Increase Decrease In Right Of Use Asset And Liability
IncreaseDecreaseInRightOfUseAssetAndLiability
|
-4122 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
768947 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
908789 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
56666 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-21523 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-14831 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-14448 | usd | |
EDXC |
Increase Decrease In Accrued Interest
IncreaseDecreaseInAccruedInterest
|
801647 | usd | |
EDXC |
Increase Decrease In Accrued Interest
IncreaseDecreaseInAccruedInterest
|
871053 | usd | |
EDXC |
Increase Decrease In Payroll And Taxes Payable Primarily Related Party
IncreaseDecreaseInPayrollAndTaxesPayablePrimarilyRelatedParty
|
23038 | usd | |
EDXC |
Increase Decrease In Payroll And Taxes Payable Primarily Related Party
IncreaseDecreaseInPayrollAndTaxesPayablePrimarilyRelatedParty
|
264334 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1107839 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1227283 | usd | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
9500 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
9500 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
999853 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
537500 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
203623 | usd | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
1000000 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
992710 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
70000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
474790 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1203476 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-633049 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-14307 | usd | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
656776 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
20867 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
23727 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
6560 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
100442 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
57611 | usd | |
EDXC |
Settlement Of Derivative Liability
SettlementOfDerivativeLiability
|
134555 | usd | |
EDXC |
Debt Discount At Origination
DebtDiscountAtOrigination
|
62222 | usd | |
EDXC |
Debt Discount At Origination
DebtDiscountAtOrigination
|
213420 | usd | |
EDXC |
Convertible Notes And Interest Converted To Common Stock
ConvertibleNotesAndInterestConvertedToCommonStock
|
222000 | usd | |
EDXC |
Prepaid Expenses From Note Payable
PrepaidExpensesFromNotePayable
|
60000 | usd | |
EDXC |
Accrued Interest Settled Through Note Payable
AccruedInterestSettledThroughNotePayable
|
7107 | usd | |
EDXC |
Property And Equipment Net Sold For Settlement Of Convertible Note And Interest Payable
PropertyAndEquipmentNetSoldForSettlementOfConvertibleNoteAndInterestPayable
|
401050 | usd | |
EDXC |
Convertible Notes And Interest Payable Settled Through Sale Of Property And Equipment
ConvertibleNotesAndInterestPayableSettledThroughSaleOfPropertyAndEquipment
|
825000 | usd | |
CY2023Q2 | EDXC |
Working Capital Deficit
WorkingCapitalDeficit
|
-23057676 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-48262132 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-5144560 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2088304 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-4606220 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1107839 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84E_eus-gaap--UseOfEstimates_ziXIYVfmd3xd" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline"><span id="xdx_868_zDudBEdDPSGa">Use of Estimates</span></span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s financial statement preparation requires that management make estimates and assumptions which affect the reporting of assets and liabilities and the related disclosure of contingent assets and liabilities in order to report these financial statements in conformity with GAAP. Actual results could differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2023Q2 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1208617 | usd |
CY2022Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1367100 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3444686 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
947428 | usd | |
CY2022 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
250625193 | shares |
CY2022 | EDXC |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Weightedaverage Remaining Contractual Life Exercisable
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsWeightedaverageRemainingContractualLifeExercisable
|
P4Y10M24D | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
88918645 | shares |
CY2023Q2 | EDXC |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Execisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExecisableNumber
|
88918645 | shares |
CY2023Q2 | us-gaap |
Inventory Adjustments
InventoryAdjustments
|
1165078 | usd |
CY2022Q3 | us-gaap |
Inventory Adjustments
InventoryAdjustments
|
1071469 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
586933 | usd |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
777912 | usd |
CY2023Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
8160129 | usd |
CY2022Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
8908686 | usd |
CY2022Q3 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
8908686 | usd |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements
|
134555 | usd | |
us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Period Increase Decrease
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPeriodIncreaseDecrease
|
614002 | usd | |
CY2023Q2 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
8160129 | usd |
CY2021Q3 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
1799354 | usd |
us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Period Increase Decrease
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPeriodIncreaseDecrease
|
-11044226 | usd | |
CY2022Q2 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
12843580 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
7354059 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
4582366 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
3400 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
3500 | usd |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
387265 | usd | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
444255 | usd | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
250625193 | shares | |
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
3600 | usd |
CY2023Q2 | EDXC |
Long Term Debt Maturities Repayments Of Principal After Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour
|
8005807 | usd |
CY2023Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
242264 | usd |
CY2022Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
249043 | usd |
CY2023Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1341596 | usd |
CY2022Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1427017 | usd |
CY2023Q2 | us-gaap |
Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
|
71965 | usd |
CY2022Q3 | us-gaap |
Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
|
77135 | usd |
CY2023Q2 | EDXC |
Inventory Apparel
InventoryApparel
|
96186 | usd |
CY2022Q3 | EDXC |
Inventory Apparel
InventoryApparel
|
96186 | usd |
CY2023Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
19952732 | usd |
CY2023Q2 | EDXC |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weightedaverage Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedaverageExercisePrice
|
0.03 | |
CY2023Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
125049 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
125049 | usd |
CY2023Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
84144 | usd |
CY2022Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
77044 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
40905 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
48005 | usd |
CY2022Q4 | us-gaap |
Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
|
0.09 | pure |
CY2022Q4 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
886469 | usd |
CY2023Q1 | us-gaap |
Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
|
0.08 | pure |
CY2023Q1 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
1000000 | usd |
CY2023Q2 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
500000 | usd |
CY2023Q2 | us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2023-07-11 | |
CY2023Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
17141807 | usd |
CY2023Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
7930217 | usd |
CY2022Q3 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
17141807 | usd |
CY2022Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
7930217 | usd |
CY2022Q3 | EDXC |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Weightedaverage Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableWeightedaverageExercisePrice
|
0.03 | |
CY2022 | EDXC |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Weightedaverage Remaining Contractual Life Outstanding
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsWeightedaverageRemainingContractualLifeOutstanding
|
P4Y10M24D | |
CY2023Q2 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
128105 | usd |
CY2022Q3 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
128105 | usd |
CY2023Q2 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
810163 | usd |
CY2022Q3 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
787125 | usd |
CY2023Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
938268 | usd |
CY2022Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
915230 | usd |
CY2021Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2021Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
us-gaap |
Common Stock Voting Rights
CommonStockVotingRights
|
one vote per share | ||
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
506357952 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
506357952 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
501376264 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
501376264 | shares |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
88918645 | shares |
CY2022Q3 | EDXC |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Execisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExecisableNumber
|
88918645 | shares |
CY2022Q3 | EDXC |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weightedaverage Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedaverageExercisePrice
|
0.03 | |
CY2023Q2 | EDXC |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Weightedaverage Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableWeightedaverageExercisePrice
|
0.03 | |
EDXC |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Weightedaverage Remaining Contractual Life Outstanding
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsWeightedaverageRemainingContractualLifeOutstanding
|
P4Y2M12D | ||
EDXC |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Weightedaverage Remaining Contractual Life Exercisable
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsWeightedaverageRemainingContractualLifeExercisable
|
P4Y2M12D | ||
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
22500000 | shares |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
22500000 | shares |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.01 | |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
0.01 | |
CY2022 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P0Y10M24D | |
CY2022 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P0Y10M24D | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
22500000 | shares |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
22500000 | shares |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.01 | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
0.01 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P0Y2M12D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P0Y2M12D | ||
us-gaap |
Officers Compensation
OfficersCompensation
|
22000 | usd |