|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$39.20M
19.23%
YoY
|
$32.88M
8.11%
YoY
|
$30.41M
128.27%
YoY
|
$13.32M
-67.6%
YoY
|
$41.12M
6.1%
YoY
|
| Depreciation, Depletion And Amortization |
$111.3M
12.52%
YoY
|
$98.94M
-13.46%
YoY
|
$114.3M
17.48%
YoY
|
$97.31M
-7.24%
YoY
|
$104.9M
0.71%
YoY
|
| Cash From Operating Activities |
$461.2M
88.68%
YoY
|
$244.4M
5.41%
YoY
|
$231.9M
3.02%
YoY
|
$225.1M
58.95%
YoY
|
$141.6M
29.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$163.0M
43.91%
YoY
|
$113.3M
-63.78%
YoY
|
$312.7M
162.21%
YoY
|
$119.3M
-430.46%
YoY
|
-$36.09M
-12.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.019B
N/A
|
$0.00
-100.0%
YoY
|
$4.101M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.182B
944.01%
YoY
|
-$113.3M
-63.3%
YoY
|
-$308.6M
158.78%
YoY
|
-$119.3M
230.46%
YoY
|
-$36.09M
-12.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$3.361M
27.99%
YoY
|
$2.626M
100.0%
YoY
|
$1.313M
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$201.8M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$412.1M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$44.57M
102.62%
YoY
|
$22.00M
8.3%
YoY
|
$20.31M
-30.48%
YoY
|
$29.21M
5.78%
YoY
|
| Cash From Financing Activities |
$723.1M
-585.25%
YoY
|
-$149.0M
-233.83%
YoY
|
$111.4M
-67.36%
YoY
|
$341.2M
-374.93%
YoY
|
-$124.1M
294.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$461.2M
88.68%
YoY
|
$244.4M
5.41%
YoY
|
$231.9M
3.02%
YoY
|
$225.1M
58.95%
YoY
|
$141.6M
29.96%
YoY
|
| Cash From Investing Activities |
-$1.182B
944.01%
YoY
|
-$113.3M
-63.3%
YoY
|
-$308.6M
158.78%
YoY
|
-$119.3M
230.46%
YoY
|
-$36.09M
-12.52%
YoY
|
| Cash From Financing Activities |
$723.1M
-585.25%
YoY
|
-$149.0M
-233.83%
YoY
|
$111.4M
-67.36%
YoY
|
$341.2M
-374.93%
YoY
|
-$124.1M
294.74%
YoY
|
| Net Change In Cash |
$1.936M
-110.78%
YoY
|
-$17.96M
-152.09%
YoY
|
$34.49M
-92.28%
YoY
|
$447.0M
-2506.5%
YoY
|
-$18.58M
-151.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$461.2M
88.68%
YoY
|
$244.4M
5.41%
YoY
|
$231.9M
3.02%
YoY
|
$225.1M
58.95%
YoY
|
$141.6M
29.96%
YoY
|
| Capital Expenditures |
$163.0M
43.91%
YoY
|
$113.3M
-63.78%
YoY
|
$312.7M
162.21%
YoY
|
$119.3M
-430.46%
YoY
|
-$36.09M
-12.52%
YoY
|
| Free Cash Flow |
$298.2M
127.34%
YoY
|
$131.2M
-262.25%
YoY
|
-$80.85M
-176.4%
YoY
|
$105.8M
-40.45%
YoY
|
$177.7M
18.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$9.131M
-16.44%
YoY
|
$13.95M
55.8%
YoY
|
$4.729M
-29.12%
YoY
|
$11.39M
80.06%
YoY
|
$10.93M
194.69%
YoY
|
$8.955M
-35.58%
YoY
|
$6.672M
11.8%
YoY
|
$6.324M
-7.6%
YoY
|
$3.708M
-43.18%
YoY
|
$13.90M
57.45%
YoY
|
$5.968M
-300.4%
YoY
|
$6.844M
-50.75%
YoY
|
$6.526M
-229.1%
YoY
|
$8.828M
-80.88%
YoY
|
-$2.978M
-183.25%
YoY
|
$13.90M
-64.6%
YoY
|
-$5.055M
-151.77%
YoY
|
$46.17M
N/A
|
| Depreciation, Depletion And Amortization |
$31.01M
43.27%
YoY
|
$32.40M
43.39%
YoY
|
$31.76M
37.89%
YoY
|
$25.52M
-16.06%
YoY
|
$21.64M
-5.53%
YoY
|
$22.60M
-10.31%
YoY
|
$23.03M
-30.55%
YoY
|
$30.40M
-1.21%
YoY
|
$22.91M
-9.06%
YoY
|
$25.20M
2.32%
YoY
|
$33.16M
34.54%
YoY
|
$30.77M
26.65%
YoY
|
$25.19M
6.11%
YoY
|
$24.63M
-7.38%
YoY
|
$24.65M
-52.79%
YoY
|
$24.30M
-7.04%
YoY
|
$23.74M
-9.06%
YoY
|
$26.59M
-60.29%
YoY
|
$52.21M
-35.94%
YoY
|
| Cash From Operating Activities |
$60.02M
-61.23%
YoY
|
$104.4M
110.38%
YoY
|
$114.9M
188.78%
YoY
|
$87.14M
-3.58%
YoY
|
$154.8M
139.42%
YoY
|
$49.62M
35.53%
YoY
|
$39.78M
-76.71%
YoY
|
$90.38M
-504.96%
YoY
|
$64.66M
38.17%
YoY
|
$36.61M
-84.8%
YoY
|
$170.8M
-2821.05%
YoY
|
-$22.32M
-202.12%
YoY
|
$46.80M
-249.26%
YoY
|
$240.9M
2082.35%
YoY
|
-$6.277M
-107.54%
YoY
|
$21.85M
N/A
|
-$31.35M
-166.32%
YoY
|
$11.04M
-90.01%
YoY
|
$83.30M
12.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$33.61M
-47.11%
YoY
|
$51.96M
354.31%
YoY
|
$33.28M
30.53%
YoY
|
$44.12M
245.55%
YoY
|
$63.55M
664.85%
YoY
|
$11.44M
-1.4%
YoY
|
$25.50M
-90.82%
YoY
|
$12.77M
-14.47%
YoY
|
$8.309M
-85.0%
YoY
|
$11.60M
-153.1%
YoY
|
$277.9M
-996.29%
YoY
|
$14.93M
-235.36%
YoY
|
$55.39M
-1154.3%
YoY
|
-$21.84M
-14.85%
YoY
|
-$31.00M
N/A
|
-$11.03M
112.75%
YoY
|
-$5.254M
-123.64%
YoY
|
-$25.65M
-186.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$28.66M
N/A
|
$0.00
N/A
|
-$1.048B
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$4.101M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$26.31M
-40.36%
YoY
|
-$4.952M
-92.21%
YoY
|
-$51.96M
354.31%
YoY
|
-$1.081B
4140.86%
YoY
|
-$44.12M
245.55%
YoY
|
-$63.55M
664.85%
YoY
|
-$11.44M
-1.4%
YoY
|
-$25.50M
-90.69%
YoY
|
-$12.77M
-14.47%
YoY
|
-$8.309M
-85.0%
YoY
|
-$11.60M
-46.9%
YoY
|
-$273.8M
783.06%
YoY
|
-$14.93M
35.36%
YoY
|
-$55.39M
954.3%
YoY
|
-$21.84M
-14.85%
YoY
|
-$31.00M
N/A
|
-$11.03M
112.75%
YoY
|
-$5.254M
-125.33%
YoY
|
-$25.65M
-13.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$2.701M
86.28%
YoY
|
N/A
|
N/A
|
N/A
|
$1.450M
122.39%
YoY
|
N/A
|
N/A
|
N/A
|
$652.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$656.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$201.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$5.230M
-53.84%
YoY
|
N/A
|
N/A
|
N/A
|
$11.33M
17.57%
YoY
|
N/A
|
N/A
|
N/A
|
$9.638M
99.59%
YoY
|
N/A
|
N/A
|
N/A
|
$4.829M
19.98%
YoY
|
N/A
|
N/A
|
N/A
|
$4.025M
-37.64%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$30.82M
11.46%
YoY
|
-$24.71M
-57.4%
YoY
|
-$25.20M
-9.84%
YoY
|
$800.7M
-2365.12%
YoY
|
-$27.65M
-0.31%
YoY
|
-$57.99M
-29.23%
YoY
|
-$27.95M
62.49%
YoY
|
-$35.35M
-115.58%
YoY
|
-$27.73M
69.51%
YoY
|
-$81.95M
463.26%
YoY
|
-$17.20M
63.3%
YoY
|
$226.8M
-27.41%
YoY
|
-$16.36M
-130.43%
YoY
|
-$14.55M
46.02%
YoY
|
-$10.53M
-82.57%
YoY
|
$312.5M
N/A
|
$53.77M
-200.12%
YoY
|
-$9.964M
-92.96%
YoY
|
-$60.42M
219.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$60.02M
-61.23%
YoY
|
$104.4M
110.38%
YoY
|
$114.9M
188.78%
YoY
|
$87.14M
-3.58%
YoY
|
$154.8M
139.42%
YoY
|
$49.62M
35.53%
YoY
|
$39.78M
-76.71%
YoY
|
$90.38M
-504.96%
YoY
|
$64.66M
38.17%
YoY
|
$36.61M
-84.8%
YoY
|
$170.8M
-2821.05%
YoY
|
-$22.32M
-202.12%
YoY
|
$46.80M
-249.26%
YoY
|
$240.9M
2082.35%
YoY
|
-$6.277M
-107.54%
YoY
|
$21.85M
N/A
|
-$31.35M
-166.32%
YoY
|
$11.04M
-90.01%
YoY
|
$83.30M
12.87%
YoY
|
| Cash From Investing Activities |
-$26.31M
-40.36%
YoY
|
-$4.952M
-92.21%
YoY
|
-$51.96M
354.31%
YoY
|
-$1.081B
4140.86%
YoY
|
-$44.12M
245.55%
YoY
|
-$63.55M
664.85%
YoY
|
-$11.44M
-1.4%
YoY
|
-$25.50M
-90.69%
YoY
|
-$12.77M
-14.47%
YoY
|
-$8.309M
-85.0%
YoY
|
-$11.60M
-46.9%
YoY
|
-$273.8M
783.06%
YoY
|
-$14.93M
35.36%
YoY
|
-$55.39M
954.3%
YoY
|
-$21.84M
-14.85%
YoY
|
-$31.00M
N/A
|
-$11.03M
112.75%
YoY
|
-$5.254M
-125.33%
YoY
|
-$25.65M
-13.63%
YoY
|
| Cash From Financing Activities |
-$30.82M
11.46%
YoY
|
-$24.71M
-57.4%
YoY
|
-$25.20M
-9.84%
YoY
|
$800.7M
-2365.12%
YoY
|
-$27.65M
-0.31%
YoY
|
-$57.99M
-29.23%
YoY
|
-$27.95M
62.49%
YoY
|
-$35.35M
-115.58%
YoY
|
-$27.73M
69.51%
YoY
|
-$81.95M
463.26%
YoY
|
-$17.20M
63.3%
YoY
|
$226.8M
-27.41%
YoY
|
-$16.36M
-130.43%
YoY
|
-$14.55M
46.02%
YoY
|
-$10.53M
-82.57%
YoY
|
$312.5M
N/A
|
$53.77M
-200.12%
YoY
|
-$9.964M
-92.96%
YoY
|
-$60.42M
219.69%
YoY
|
| Net Change In Cash |
$3.091M
-96.28%
YoY
|
$74.73M
-203.9%
YoY
|
$37.71M
9543.99%
YoY
|
-$193.5M
-755.38%
YoY
|
$83.11M
243.51%
YoY
|
-$71.93M
34.07%
YoY
|
$391.0K
-99.72%
YoY
|
$29.53M
-142.64%
YoY
|
$24.19M
60.36%
YoY
|
-$53.65M
-131.39%
YoY
|
$142.0M
-467.36%
YoY
|
-$69.25M
-122.83%
YoY
|
$15.09M
32.44%
YoY
|
$170.9M
-4188.11%
YoY
|
-$38.65M
1292.44%
YoY
|
$303.3M
N/A
|
$11.39M
-198.05%
YoY
|
-$4.181M
-59.38%
YoY
|
-$2.776M
-111.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$60.02M
-61.23%
YoY
|
$104.4M
110.38%
YoY
|
$114.9M
188.78%
YoY
|
$87.14M
-3.58%
YoY
|
$154.8M
139.42%
YoY
|
$49.62M
35.53%
YoY
|
$39.78M
-76.71%
YoY
|
$90.38M
-504.96%
YoY
|
$64.66M
38.17%
YoY
|
$36.61M
-84.8%
YoY
|
$170.8M
-2821.05%
YoY
|
-$22.32M
-202.12%
YoY
|
$46.80M
-249.26%
YoY
|
$240.9M
2082.35%
YoY
|
-$6.277M
-107.54%
YoY
|
$21.85M
N/A
|
-$31.35M
-166.32%
YoY
|
$11.04M
-90.01%
YoY
|
$83.30M
12.87%
YoY
|
| Capital Expenditures |
N/A
|
$33.61M
-47.11%
YoY
|
$51.96M
354.31%
YoY
|
$33.28M
30.53%
YoY
|
$44.12M
245.55%
YoY
|
$63.55M
664.85%
YoY
|
$11.44M
-1.4%
YoY
|
$25.50M
-90.82%
YoY
|
$12.77M
-14.47%
YoY
|
$8.309M
-85.0%
YoY
|
$11.60M
-153.1%
YoY
|
$277.9M
-996.29%
YoY
|
$14.93M
-235.36%
YoY
|
$55.39M
-1154.3%
YoY
|
-$21.84M
-14.85%
YoY
|
-$31.00M
N/A
|
-$11.03M
112.75%
YoY
|
-$5.254M
-123.64%
YoY
|
-$25.65M
-186.37%
YoY
|
| Free Cash Flow |
N/A
|
$70.78M
-608.01%
YoY
|
$62.91M
121.98%
YoY
|
$53.86M
-16.99%
YoY
|
$110.7M
113.3%
YoY
|
-$13.93M
-149.23%
YoY
|
$28.34M
-82.2%
YoY
|
$64.88M
-121.61%
YoY
|
$51.89M
62.83%
YoY
|
$28.30M
-84.74%
YoY
|
$159.2M
922.68%
YoY
|
-$300.2M
-667.93%
YoY
|
$31.87M
-256.8%
YoY
|
$185.5M
1038.5%
YoY
|
$15.57M
-85.71%
YoY
|
$52.86M
N/A
|
-$20.32M
-138.74%
YoY
|
$16.29M
-81.53%
YoY
|
$109.0M
147.06%
YoY
|
Loading...