|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$309.5M
1.14%
YoY
|
$306.0M
9.4%
YoY
|
$279.7M
21.09%
YoY
|
$231.0M
226.6%
YoY
|
$70.73M
-2180.82%
YoY
|
| Depreciation, Depletion And Amortization |
$138.5M
5.08%
YoY
|
$131.8M
-0.83%
YoY
|
$132.9M
30.94%
YoY
|
$101.5M
-3.06%
YoY
|
$104.7M
-17.57%
YoY
|
| Cash From Operating Activities |
$559.8M
-23.61%
YoY
|
$732.8M
13.95%
YoY
|
$643.1M
-14.06%
YoY
|
$748.3M
84.05%
YoY
|
$406.6M
60.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$125.5M
7.08%
YoY
|
$117.2M
24.15%
YoY
|
$94.40M
-9.45%
YoY
|
$104.3M
13.07%
YoY
|
$92.21M
-5.55%
YoY
|
| Acquisitions |
-$24.00M
-126.2%
YoY
|
$91.60M
6946.15%
YoY
|
$1.300M
-99.62%
YoY
|
$343.0M
N/A
|
N/A
N/A
|
| Other Investing Activities |
-$1.500M
1400.0%
YoY
|
-$100.0K
-98.61%
YoY
|
-$7.200M
520.69%
YoY
|
-$1.160M
-37.3%
YoY
|
-$1.850M
91.31%
YoY
|
| Cash From Investing Activities |
-$138.5M
-37.98%
YoY
|
-$223.3M
41.69%
YoY
|
-$157.6M
-65.27%
YoY
|
-$453.8M
362.52%
YoY
|
-$98.11M
-7.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$176.0M
-23.45%
YoY
|
$229.9M
-4.82%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$788.6M
481.13%
YoY
|
-$135.7M
-5.24%
YoY
|
-$143.2M
12309.01%
YoY
|
-$1.154M
-99.46%
YoY
|
-$212.2M
-699.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$559.8M
-23.61%
YoY
|
$732.8M
13.95%
YoY
|
$643.1M
-14.06%
YoY
|
$748.3M
84.05%
YoY
|
$406.6M
60.38%
YoY
|
| Cash From Investing Activities |
-$138.5M
-37.98%
YoY
|
-$223.3M
41.69%
YoY
|
-$157.6M
-65.27%
YoY
|
-$453.8M
362.52%
YoY
|
-$98.11M
-7.03%
YoY
|
| Cash From Financing Activities |
-$788.6M
481.13%
YoY
|
-$135.7M
-5.24%
YoY
|
-$143.2M
12309.01%
YoY
|
-$1.154M
-99.46%
YoY
|
-$212.2M
-699.57%
YoY
|
| Net Change In Cash |
-$125.4M
-151.99%
YoY
|
$241.2M
-5.85%
YoY
|
$256.2M
-369.0%
YoY
|
-$95.24M
610.44%
YoY
|
-$13.41M
-104.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$559.8M
-23.61%
YoY
|
$732.8M
13.95%
YoY
|
$643.1M
-14.06%
YoY
|
$748.3M
84.05%
YoY
|
$406.6M
60.38%
YoY
|
| Capital Expenditures |
$125.5M
7.08%
YoY
|
$117.2M
24.15%
YoY
|
$94.40M
-9.45%
YoY
|
$104.3M
13.07%
YoY
|
$92.21M
-5.55%
YoY
|
| Free Cash Flow |
$434.3M
-29.45%
YoY
|
$615.6M
12.19%
YoY
|
$548.7M
-14.8%
YoY
|
$644.0M
104.87%
YoY
|
$314.4M
101.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$37.50M
-2.34%
YoY
|
$51.50M
13.94%
YoY
|
$122.0M
-19.47%
YoY
|
$97.60M
17.45%
YoY
|
$38.40M
46.56%
YoY
|
$45.20M
-34.78%
YoY
|
$151.5M
45.39%
YoY
|
$83.10M
-3.48%
YoY
|
$26.20M
30.35%
YoY
|
$69.30M
2.28%
YoY
|
$104.2M
6.65%
YoY
|
$86.10M
50.48%
YoY
|
$20.10M
142.26%
YoY
|
$67.76M
-2268.22%
YoY
|
$97.70M
32.24%
YoY
|
$57.22M
562.63%
YoY
|
$8.297M
-195.75%
YoY
|
-$3.125M
-104.45%
YoY
|
$73.88M
83.56%
YoY
|
| Depreciation, Depletion And Amortization |
$39.90M
23.91%
YoY
|
$37.70M
16.0%
YoY
|
$34.80M
5.78%
YoY
|
$33.80M
0.3%
YoY
|
$32.20M
-1.53%
YoY
|
$32.50M
-2.99%
YoY
|
$32.90M
0.3%
YoY
|
$33.70M
0.0%
YoY
|
$32.70M
-0.61%
YoY
|
$33.50M
-1.7%
YoY
|
$32.80M
0.0%
YoY
|
$33.70M
-6.42%
YoY
|
$32.90M
-0.27%
YoY
|
$34.08M
-2.7%
YoY
|
$32.80M
-3.27%
YoY
|
$36.01M
7.44%
YoY
|
$32.99M
-0.93%
YoY
|
$35.02M
4.55%
YoY
|
$33.91M
4.66%
YoY
|
| Cash From Operating Activities |
-$122.0M
-7276.47%
YoY
|
$177.9M
121.54%
YoY
|
$197.3M
-55.19%
YoY
|
$182.9M
0.38%
YoY
|
$1.700M
-94.33%
YoY
|
$80.30M
-40.83%
YoY
|
$440.3M
53.31%
YoY
|
$182.2M
-16.0%
YoY
|
$30.00M
809.09%
YoY
|
$135.7M
-54.71%
YoY
|
$287.2M
7.17%
YoY
|
$216.9M
23.95%
YoY
|
$3.300M
-41.81%
YoY
|
$299.7M
193.1%
YoY
|
$268.0M
104.51%
YoY
|
$175.0M
-0.52%
YoY
|
$5.671M
-314.4%
YoY
|
$102.2M
208.87%
YoY
|
$131.0M
213.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$28.50M
22.84%
YoY
|
$35.10M
-8.59%
YoY
|
$39.00M
31.76%
YoY
|
$37.80M
3.0%
YoY
|
$23.20M
-2.52%
YoY
|
$38.40M
36.65%
YoY
|
$29.60M
0.0%
YoY
|
$36.70M
43.92%
YoY
|
$23.80M
27.96%
YoY
|
$28.10M
4.89%
YoY
|
$29.60M
-204.64%
YoY
|
$25.50M
-181.87%
YoY
|
$18.60M
-21.8%
YoY
|
$26.79M
-196.61%
YoY
|
-$28.29M
23.63%
YoY
|
-$31.15M
1.29%
YoY
|
$23.79M
45.09%
YoY
|
-$27.73M
-0.96%
YoY
|
-$22.88M
-17.7%
YoY
|
| Acquisitions |
$3.100M
3000.0%
YoY
|
N/A
|
N/A
|
N/A
|
$100.0K
-99.86%
YoY
|
N/A
|
N/A
|
N/A
|
$69.40M
-34800.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$200.0K
-100.06%
YoY
|
N/A
|
N/A
|
N/A
|
$331.0M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.800M
-292.0%
YoY
|
$33.60M
11100.0%
YoY
|
-$9.100M
2175.0%
YoY
|
$3.600M
-116.59%
YoY
|
$2.500M
733.33%
YoY
|
$300.0K
-100.55%
YoY
|
-$400.0K
-180.0%
YoY
|
-$21.70M
1042.11%
YoY
|
$300.0K
-115.0%
YoY
|
-$54.90M
401.51%
YoY
|
$500.0K
-163.61%
YoY
|
-$1.900M
-284.82%
YoY
|
-$2.000M
-1687.3%
YoY
|
-$10.95M
-2010.47%
YoY
|
-$786.0K
-402.31%
YoY
|
$1.028M
66.61%
YoY
|
$126.0K
-133.16%
YoY
|
$573.0K
-243.25%
YoY
|
$260.0K
-137.14%
YoY
|
| Cash From Investing Activities |
-$28.80M
-47.35%
YoY
|
-$1.500M
-96.06%
YoY
|
-$48.10M
60.33%
YoY
|
-$34.20M
-41.44%
YoY
|
-$54.70M
-43.49%
YoY
|
-$38.10M
-54.1%
YoY
|
-$30.00M
3.09%
YoY
|
-$58.40M
113.14%
YoY
|
-$96.80M
434.81%
YoY
|
-$83.00M
119.94%
YoY
|
-$29.10M
0.09%
YoY
|
-$27.40M
-9.02%
YoY
|
-$18.10M
-94.93%
YoY
|
-$37.74M
38.96%
YoY
|
-$29.07M
28.53%
YoY
|
-$30.12M
-0.05%
YoY
|
-$356.8M
1858.01%
YoY
|
-$27.16M
-4.38%
YoY
|
-$22.62M
-20.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$800.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$441.3M
171.4%
YoY
|
-$509.7M
58.74%
YoY
|
-$358.1M
200.92%
YoY
|
-$83.40M
-137.38%
YoY
|
$162.6M
100.0%
YoY
|
-$321.1M
-593.24%
YoY
|
-$119.0M
-61.94%
YoY
|
$223.1M
105.06%
YoY
|
$81.30M
-1947.73%
YoY
|
$65.10M
-137.27%
YoY
|
-$312.7M
-1.58%
YoY
|
$108.8M
-57.49%
YoY
|
-$4.400M
-101.87%
YoY
|
-$174.7M
-4408.04%
YoY
|
-$317.7M
-1084.77%
YoY
|
$255.9M
1139.55%
YoY
|
$235.3M
-187.41%
YoY
|
$4.055M
-98.55%
YoY
|
$32.26M
-1140.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$122.0M
-7276.47%
YoY
|
$177.9M
121.54%
YoY
|
$197.3M
-55.19%
YoY
|
$182.9M
0.38%
YoY
|
$1.700M
-94.33%
YoY
|
$80.30M
-40.83%
YoY
|
$440.3M
53.31%
YoY
|
$182.2M
-16.0%
YoY
|
$30.00M
809.09%
YoY
|
$135.7M
-54.71%
YoY
|
$287.2M
7.17%
YoY
|
$216.9M
23.95%
YoY
|
$3.300M
-41.81%
YoY
|
$299.7M
193.1%
YoY
|
$268.0M
104.51%
YoY
|
$175.0M
-0.52%
YoY
|
$5.671M
-314.4%
YoY
|
$102.2M
208.87%
YoY
|
$131.0M
213.48%
YoY
|
| Cash From Investing Activities |
-$28.80M
-47.35%
YoY
|
-$1.500M
-96.06%
YoY
|
-$48.10M
60.33%
YoY
|
-$34.20M
-41.44%
YoY
|
-$54.70M
-43.49%
YoY
|
-$38.10M
-54.1%
YoY
|
-$30.00M
3.09%
YoY
|
-$58.40M
113.14%
YoY
|
-$96.80M
434.81%
YoY
|
-$83.00M
119.94%
YoY
|
-$29.10M
0.09%
YoY
|
-$27.40M
-9.02%
YoY
|
-$18.10M
-94.93%
YoY
|
-$37.74M
38.96%
YoY
|
-$29.07M
28.53%
YoY
|
-$30.12M
-0.05%
YoY
|
-$356.8M
1858.01%
YoY
|
-$27.16M
-4.38%
YoY
|
-$22.62M
-20.63%
YoY
|
| Cash From Financing Activities |
$441.3M
171.4%
YoY
|
-$509.7M
58.74%
YoY
|
-$358.1M
200.92%
YoY
|
-$83.40M
-137.38%
YoY
|
$162.6M
100.0%
YoY
|
-$321.1M
-593.24%
YoY
|
-$119.0M
-61.94%
YoY
|
$223.1M
105.06%
YoY
|
$81.30M
-1947.73%
YoY
|
$65.10M
-137.27%
YoY
|
-$312.7M
-1.58%
YoY
|
$108.8M
-57.49%
YoY
|
-$4.400M
-101.87%
YoY
|
-$174.7M
-4408.04%
YoY
|
-$317.7M
-1084.77%
YoY
|
$255.9M
1139.55%
YoY
|
$235.3M
-187.41%
YoY
|
$4.055M
-98.55%
YoY
|
$32.26M
-1140.71%
YoY
|
| Net Change In Cash |
$251.4M
24.83%
YoY
|
-$333.3M
19.51%
YoY
|
-$208.9M
-171.71%
YoY
|
$65.30M
-81.18%
YoY
|
$201.4M
-715.9%
YoY
|
-$278.9M
-336.76%
YoY
|
$291.3M
-633.52%
YoY
|
$346.9M
16.29%
YoY
|
-$32.70M
-38.42%
YoY
|
$117.8M
35.05%
YoY
|
-$54.60M
-30.71%
YoY
|
$298.3M
-25.57%
YoY
|
-$53.10M
-65.39%
YoY
|
$87.23M
10.23%
YoY
|
-$78.80M
-156.02%
YoY
|
$400.8M
140.83%
YoY
|
-$153.4M
-55.31%
YoY
|
$79.13M
-72.16%
YoY
|
$140.7M
1279.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$122.0M
-7276.47%
YoY
|
$177.9M
121.54%
YoY
|
$197.3M
-55.19%
YoY
|
$182.9M
0.38%
YoY
|
$1.700M
-94.33%
YoY
|
$80.30M
-40.83%
YoY
|
$440.3M
53.31%
YoY
|
$182.2M
-16.0%
YoY
|
$30.00M
809.09%
YoY
|
$135.7M
-54.71%
YoY
|
$287.2M
7.17%
YoY
|
$216.9M
23.95%
YoY
|
$3.300M
-41.81%
YoY
|
$299.7M
193.1%
YoY
|
$268.0M
104.51%
YoY
|
$175.0M
-0.52%
YoY
|
$5.671M
-314.4%
YoY
|
$102.2M
208.87%
YoY
|
$131.0M
213.48%
YoY
|
| Capital Expenditures |
$28.50M
22.84%
YoY
|
$35.10M
-8.59%
YoY
|
$39.00M
31.76%
YoY
|
$37.80M
3.0%
YoY
|
$23.20M
-2.52%
YoY
|
$38.40M
36.65%
YoY
|
$29.60M
0.0%
YoY
|
$36.70M
43.92%
YoY
|
$23.80M
27.96%
YoY
|
$28.10M
4.89%
YoY
|
$29.60M
-204.64%
YoY
|
$25.50M
-181.87%
YoY
|
$18.60M
-21.8%
YoY
|
$26.79M
-196.61%
YoY
|
-$28.29M
23.63%
YoY
|
-$31.15M
1.29%
YoY
|
$23.79M
45.09%
YoY
|
-$27.73M
-0.96%
YoY
|
-$22.88M
-17.7%
YoY
|
| Free Cash Flow |
-$150.5M
600.0%
YoY
|
$142.8M
240.81%
YoY
|
$158.3M
-61.46%
YoY
|
$145.1M
-0.27%
YoY
|
-$21.50M
-446.77%
YoY
|
$41.90M
-61.06%
YoY
|
$410.7M
59.43%
YoY
|
$145.5M
-23.98%
YoY
|
$6.200M
-140.52%
YoY
|
$107.6M
-60.57%
YoY
|
$257.6M
-13.05%
YoY
|
$191.4M
-7.15%
YoY
|
-$15.30M
-15.53%
YoY
|
$272.9M
109.95%
YoY
|
$296.3M
92.49%
YoY
|
$206.1M
-0.25%
YoY
|
-$18.11M
-4.85%
YoY
|
$130.0M
112.71%
YoY
|
$153.9M
121.14%
YoY
|
Loading...