2012 Q4 Form 10-Q Financial Statement

#000102919912000027 Filed on October 31, 2012

View on sec.gov

Income Statement

Concept 2012 Q4 2012 Q3 2011 Q3
Revenue $351.2M $316.4M $299.5M
YoY Change 9.97% 5.63% 15.1%
Cost Of Revenue $225.1M $200.4M $190.5M
YoY Change 10.4% 5.17% 13.79%
Gross Profit $126.2M $116.0M $109.0M
YoY Change 9.26% 6.43% 17.45%
Gross Profit Margin 35.93% 36.66% 36.38%
Selling, General & Admin $83.30M $30.07M $30.06M
YoY Change 8.75% 0.04% 29.42%
% of Gross Profit 66.01% 25.93% 27.58%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $16.10M $16.10M $14.80M
YoY Change 0.63% 8.78% 3.5%
% of Gross Profit 12.76% 13.88% 13.58%
Operating Expenses $99.30M $30.07M $30.06M
YoY Change 7.35% 0.04% 29.42%
Operating Profit -$1.886M $24.20M $20.12M
YoY Change -108.2% 20.24% -0.69%
Interest Expense -$1.300M $5.483M $5.180M
YoY Change -80.3% 5.85% 2.09%
% of Operating Profit 22.66% 25.74%
Other Income/Expense, Net $0.00 -$3.027M -$16.56M
YoY Change -81.73% -310.82%
Pretax Income -$3.200M $21.17M $3.558M
YoY Change -119.51% 494.94% -87.35%
Income Tax $9.600M $6.827M $6.483M
% Of Pretax Income 32.25% 182.21%
Net Earnings -$13.01M $14.63M -$3.180M
YoY Change -218.65% -560.06% -115.17%
Net Earnings / Revenue -3.71% 4.62% -1.06%
Basic Earnings Per Share -$0.26 $0.29 -$0.06
Diluted Earnings Per Share -$0.26 $0.28 -$0.06
COMMON SHARES
Basic Shares Outstanding 50.85M shares 50.83M shares 51.12M shares
Diluted Shares Outstanding 51.60M shares 51.12M shares

Balance Sheet

Concept 2012 Q4 2012 Q3 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $201.4M $191.8M $180.9M
YoY Change 17.98% 6.03% 1.23%
Cash & Equivalents $201.4M $197.8M $180.9M
Short-Term Investments
Other Short-Term Assets $139.7M $154.0M $141.7M
YoY Change 3.56% 8.68% -0.63%
Inventory $101.2M $66.20M $83.31M
Prepaid Expenses
Receivables $370.8M $316.1M $243.1M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $813.2M $728.0M $649.1M
YoY Change 7.85% 12.16% 0.49%
LONG-TERM ASSETS
Property, Plant & Equipment $115.5M $109.3M $93.35M
YoY Change 12.22% 17.1% -0.37%
Goodwill $481.8M $490.9M $483.8M
YoY Change -1.41% 1.48%
Intangibles
YoY Change
Long-Term Investments $4.700M
YoY Change -37.33%
Other Assets $57.73M $58.45M $58.15M
YoY Change -5.28% 0.51%
Total Long-Term Assets $738.5M $743.6M $733.2M
YoY Change -1.85% 1.42% -4.1%
TOTAL ASSETS
Total Short-Term Assets $813.2M $728.0M $649.1M
Total Long-Term Assets $738.5M $743.6M $733.2M
Total Assets $1.552B $1.472B $1.382B
YoY Change 3.01% 6.47% -1.99%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $459.8M $368.3M $263.9M
YoY Change 30.85% 39.56% -6.65%
Accrued Expenses $69.65M $206.2M $203.1M
YoY Change 14.52% 1.53% 3.41%
Deferred Revenue
YoY Change
Short-Term Debt $1.051M $1.003M $843.0K
YoY Change 7.14% 18.98%
Long-Term Debt Due -$7.551M $178.1M $4.843M
YoY Change -104.45% 3577.47% -10.31%
Total Short-Term Liabilities $696.7M $784.9M $504.2M
YoY Change -10.04% 55.66% -1.01%
LONG-TERM LIABILITIES
Long-Term Debt $286.7M $78.60M $314.6M
YoY Change 77.31% -75.01% 9.6%
Other Long-Term Liabilities $14.97M $12.76M $10.70M
YoY Change 13.8% 19.31% 25.86%
Total Long-Term Liabilities $301.7M $91.36M $325.3M
YoY Change 72.53% -71.91% 10.07%
TOTAL LIABILITIES
Total Short-Term Liabilities $696.7M $784.9M $504.2M
Total Long-Term Liabilities $301.7M $91.36M $325.3M
Total Liabilities $1.025B $903.0M $855.6M
YoY Change 4.64% 5.55% 2.17%
SHAREHOLDERS EQUITY
Retained Earnings -$184.0M -$171.0M -$215.5M
YoY Change -10.04% -20.66%
Common Stock $784.6M $778.2M $764.1M
YoY Change 2.26% 1.85%
Preferred Stock
YoY Change
Treasury Stock (at cost) $67.33M $24.17M $18.59M
YoY Change 207.87% 30.02%
Treasury Stock Shares 3.654M shares 1.667M shares 1.332M shares
Shareholders Equity $522.4M $564.3M $520.3M
YoY Change
Total Liabilities & Shareholders Equity $1.552B $1.472B $1.382B
YoY Change 3.0% 6.47% -1.99%

Cashflow Statement

Concept 2012 Q4 2012 Q3 2011 Q3
OPERATING ACTIVITIES
Net Income -$13.01M $14.63M -$3.180M
YoY Change -218.65% -560.06% -115.17%
Depreciation, Depletion And Amortization $16.10M $16.10M $14.80M
YoY Change 0.63% 8.78% 3.5%
Cash From Operating Activities $41.30M $82.40M $22.10M
YoY Change 93.9% 272.85% -1104.55%
INVESTING ACTIVITIES
Capital Expenditures -$17.50M -$5.900M -$14.40M
YoY Change 6.06% -59.03% 136.07%
Acquisitions
YoY Change
Other Investing Activities -$13.50M $100.0K -$53.70M
YoY Change -25.82% -100.19% 105.75%
Cash From Investing Activities -$30.90M -$5.900M -$68.10M
YoY Change -10.95% -91.34% 112.15%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -7.000M -65.60M 14.30M
YoY Change -234.62% -558.74% -1200.0%
NET CHANGE
Cash From Operating Activities 41.30M 82.40M 22.10M
Cash From Investing Activities -30.90M -5.900M -68.10M
Cash From Financing Activities -7.000M -65.60M 14.30M
Net Change In Cash 3.400M 10.90M -31.70M
YoY Change -141.46% -134.38% -10.96%
FREE CASH FLOW
Cash From Operating Activities $41.30M $82.40M $22.10M
Capital Expenditures -$17.50M -$5.900M -$14.40M
Free Cash Flow $58.80M $88.30M $36.50M
YoY Change 55.56% 141.92% 835.9%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
351360000 USD
CY2012Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
368288000 USD
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
316087000 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
349543000 USD
CY2011Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
5228000 USD
CY2012Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
4262000 USD
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
175875000 USD
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
201215000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-19780000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-21408000 USD
CY2012Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
777196000 USD
CY2011Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
766221000 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
14787000 USD
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
19004000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
16935000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3593000 shares
CY2011Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5140000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1749000 shares
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3567000 shares
CY2011Q4 us-gaap Assets
Assets
1506329000 USD
CY2012Q3 us-gaap Assets
Assets
1471638000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
753970000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
728041000 USD
us-gaap Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
4388000 USD
us-gaap Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
0 USD
CY2011Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
6427000 USD
CY2012Q3 us-gaap Capital Lease Obligations
CapitalLeaseObligations
4974000 USD
CY2012Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
1949000 USD
CY2011Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
2178000 USD
CY2012Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
3025000 USD
CY2011Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
4249000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
191770000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
170663000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
187235000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
180945000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-6290000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
21107000 USD
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.02
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.02
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
90000000 shares
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
90000000 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
51982227 shares
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
52486286 shares
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
1050000 USD
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
1040000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
10182000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
35519000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-49399000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
25140000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-257000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-435000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1030000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-222000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
24918000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-49656000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
11212000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
35084000 USD
CY2011Q4 us-gaap Convertible Debt
ConvertibleDebt
165173000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
3493000 USD
CY2012Q3 us-gaap Convertible Debt
ConvertibleDebt
171097000 USD
CY2012Q3 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
171097000 USD
CY2012Q3 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
0 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
536810000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
586965000 USD
CY2011Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
190534000 USD
CY2012Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
200378000 USD
CY2011Q3 us-gaap Costs And Expenses
CostsAndExpenses
279385000 USD
us-gaap Costs And Expenses
CostsAndExpenses
856464000 USD
us-gaap Costs And Expenses
CostsAndExpenses
785763000 USD
CY2012Q3 us-gaap Costs And Expenses
CostsAndExpenses
292161000 USD
CY2012Q3 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
261670000 USD
CY2011Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
338775000 USD
CY2012Q3 us-gaap Debt Current
DebtCurrent
180049000 USD
CY2012Q3 us-gaap Debt Instrument Convertible Effective Interest Rate
DebtInstrumentConvertibleEffectiveInterestRate
0.084
us-gaap Debt Instrument Convertible Effective Interest Rate
DebtInstrumentConvertibleEffectiveInterestRate
0.084
us-gaap Debt Instrument Convertible Effective Interest Rate
DebtInstrumentConvertibleEffectiveInterestRate
0.084
CY2011Q3 us-gaap Debt Instrument Convertible Effective Interest Rate
DebtInstrumentConvertibleEffectiveInterestRate
0.084
CY2012Q3 us-gaap Debt Instrument Convertible Interest Expense
DebtInstrumentConvertibleInterestExpense
3500000 USD
CY2011Q3 us-gaap Debt Instrument Convertible Interest Expense
DebtInstrumentConvertibleInterestExpense
3400000 USD
us-gaap Debt Instrument Convertible Interest Expense
DebtInstrumentConvertibleInterestExpense
10300000 USD
us-gaap Debt Instrument Convertible Interest Expense
DebtInstrumentConvertibleInterestExpense
10400000 USD
CY2012Q4 us-gaap Debt Instrument Convertible Remaining Discount Amortization Period1
DebtInstrumentConvertibleRemainingDiscountAmortizationPeriod1
P15D
CY2012Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
171400000 USD
CY2011Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
6300000 USD
CY2012Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
300000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1222000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2838000 USD
CY2011Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
28272000 USD
CY2012Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
26066000 USD
CY2011Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
26003000 USD
CY2012Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
23772000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
44547000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
48137000 USD
CY2011Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
14824000 USD
CY2012Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
16163000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
44547000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
48137000 USD
CY2012Q4 us-gaap Derivative Average Remaining Maturity1
DerivativeAverageRemainingMaturity1
P2D
CY2012Q3 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
105000 USD
CY2011Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-219000 USD
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.66
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.50
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.65
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.29
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.51
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.28
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-3547000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
505000 USD
CY2011Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
1.822
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.419
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.344
CY2012Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.323
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2012Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
135652000 USD
CY2011Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
129119000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
17700000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
5300000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
6800000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
8200000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
9800000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
15000000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
84897000 USD
CY2011Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
99878000 USD
CY2011Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-11854000 USD
CY2012Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1419000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1237000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1083000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
1083000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-1237000 USD
CY2012Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
60000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
864000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-1059000 USD
CY2011Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
624000 USD
CY2012Q3 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 USD
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 USD
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
1000000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
2213000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
3463000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2011Q3 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1899000 USD
CY2011Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1899000 USD
CY2011Q4 us-gaap Goodwill
Goodwill
488628000 USD
CY2012Q3 us-gaap Goodwill
Goodwill
490934000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
5869000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
5483000 USD
us-gaap Goodwill Other Changes
GoodwillOtherChanges
3563000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
46433000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3558000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
50546000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
21168000 USD
CY2012Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
185000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
795000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1464000 USD
CY2011Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
624000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
19433000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
17381000 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6483000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6827000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
24633000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
21972000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-13678000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-11794000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-57922000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
16169000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-46789000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-36276000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-811000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-4217000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-2274000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-2896000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-31319000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-20840000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
7032000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-3627000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-2191000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
5894000 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-15494000 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
18767000 USD
us-gaap Insurance Recoveries
InsuranceRecoveries
1900000 USD
CY2011Q3 us-gaap Interest Expense
InterestExpense
5180000 USD
us-gaap Interest Expense
InterestExpense
15686000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
134624000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
8729000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-85553000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-38259000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-89436000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
144414000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
77964000 USD
us-gaap Net Income Loss
NetIncomeLoss
33549000 USD
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
-3180000 USD
us-gaap Interest Expense
InterestExpense
16542000 USD
us-gaap Interest Paid
InterestPaid
7140000 USD
us-gaap Interest Paid
InterestPaid
7518000 USD
CY2012Q3 us-gaap Inventory Net
InventoryNet
66199000 USD
CY2011Q4 us-gaap Inventory Net
InventoryNet
98819000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
4332000 USD
CY2011Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
1745000 USD
CY2012Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
877000 USD
CY2012Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
45549000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
124062000 USD
CY2011Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
43969000 USD
CY2012Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
93200000 USD
CY2011Q4 us-gaap Liabilities
Liabilities
979584000 USD
CY2012Q3 us-gaap Liabilities
Liabilities
903041000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1506329000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1471638000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
774486000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
784884000 USD
CY2011Q4 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
87194000 USD
CY2012Q3 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
8596000 USD
CY2012Q4 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
400000000 USD
CY2012Q3 us-gaap Loans Payable To Bank
LoansPayableToBank
76000000 USD
CY2011Q4 us-gaap Loans Payable To Bank
LoansPayableToBank
79000000 USD
CY2012Q3 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
6000000 USD
CY2011Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
170654000 USD
CY2012Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
178100000 USD
CY2012Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
78596000 USD
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
161694000 USD
CY2012Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
8596000 USD
CY2012Q3 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
70000000 USD
CY2012Q3 us-gaap Minority Interest
MinorityInterest
4291000 USD
CY2011Q4 us-gaap Minority Interest
MinorityInterest
6310000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
-3321000 USD
us-gaap Net Income Loss
NetIncomeLoss
25993000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
14630000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-384000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
56139000 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
20122000 USD
CY2011Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
255000 USD
CY2012Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-289000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1007000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-9706000 USD
CY2011Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-16564000 USD
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3027000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-9345000 USD
CY2012Q3 us-gaap Notional Amount Of Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
NotionalAmountOfForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
79100000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
24195000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
59891000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
60953000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
58448000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-15788000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1919000 USD
CY2011Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-46731000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
10577000 USD
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
12764000 USD
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
13152000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-25000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4146000 USD
CY2011Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
409000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1106000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
10390000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
938000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
3169000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
1055000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
54070000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2655000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
32744000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
33247000 USD
CY2012Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.02
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.02
CY2012Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2012Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
60833000 USD
CY2011Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
61640000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
80000000 USD
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
2124000 USD
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
2109000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
282055000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
247475000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
147000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
582000 USD
CY2012Q3 us-gaap Profit Loss
ProfitLoss
14341000 USD
us-gaap Profit Loss
ProfitLoss
27000000 USD
CY2011Q3 us-gaap Profit Loss
ProfitLoss
-2925000 USD
us-gaap Profit Loss
ProfitLoss
33165000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
109318000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
102900000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
172200000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
360596000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
2183000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
2009000 USD
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
3000000 USD
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
127000000 USD
CY2011Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
73305000 USD
CY2012Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
93152000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-171001000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-204550000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
916355000 USD
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
316356000 USD
CY2011Q3 us-gaap Sales Revenue Net
SalesRevenueNet
299507000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
841902000 USD
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
30071000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
80344000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
86738000 USD
CY2011Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
30058000 USD
CY2012Q3 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
60400000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
8812000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
7957000 USD
CY2011Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
981000 USD
CY2012Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
1003000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
564306000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
520435000 USD
CY2012Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
568597000 USD
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
526745000 USD
CY2011Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1543441 shares
CY2012Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
1667284 shares
CY2012Q3 us-gaap Treasury Stock Value
TreasuryStockValue
24173000 USD
CY2011Q4 us-gaap Treasury Stock Value
TreasuryStockValue
21869000 USD
CY2012Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
769552 shares
CY2011Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
815981 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
762558 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
51597319 shares
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
51116512 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
51897498 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
51521203 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
50705222 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
50827767 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51134940 shares
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51116512 shares
eeft Accretion Of Convertible Debentures Discount And Amortization Of Debt Issuance Costs
AccretionOfConvertibleDebenturesDiscountAndAmortizationOfDebtIssuanceCosts
6962000 USD
eeft Accretion Of Convertible Debentures Discount And Amortization Of Debt Issuance Costs
AccretionOfConvertibleDebenturesDiscountAndAmortizationOfDebtIssuanceCosts
7032000 USD
CY2012Q3 eeft Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
206219000 USD
CY2011Q4 eeft Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
216794000 USD
CY2011Q4 eeft Accumulated Amortization On Other Assets
AccumulatedAmortizationOnOtherAssets
19529000 USD
CY2012Q3 eeft Accumulated Amortization On Other Assets
AccumulatedAmortizationOnOtherAssets
23084000 USD
CY2012Q3 eeft Adjusted Effective Income Tax Rate
AdjustedEffectiveIncomeTaxRate
0.344
eeft Adjusted Effective Income Tax Rate
AdjustedEffectiveIncomeTaxRate
0.424
CY2011Q3 eeft Adjusted Effective Income Tax Rate
AdjustedEffectiveIncomeTaxRate
0.390
eeft Adjusted Effective Income Tax Rate
AdjustedEffectiveIncomeTaxRate
0.366
eeft Computer Security Breach Expenses
ComputerSecurityBreachExpenses
500000 USD
CY2012Q4 eeft Credit Facility Optional Maximum Expansion Amount
CreditFacilityOptionalMaximumExpansionAmount
80000000 USD
eeft Debt Instrument Net Borrowings Repayments
DebtInstrumentNetBorrowingsRepayments
0 USD
CY2012Q3 eeft Debt Noncurrent
DebtNoncurrent
81621000 USD
CY2012Q4 eeft Deferred Finance Costs Increase
DeferredFinanceCostsIncrease
1000000 USD
eeft Finite Lived Intangible Assets Acquired During Period
FiniteLivedIntangibleAssetsAcquiredDuringPeriod
2735000 USD
eeft Finite Lived Intangible Assets Other Changes
FiniteLivedIntangibleAssetsOtherChanges
781000 USD
CY2012Q4 eeft Line Of Credit Facility Increase Borrowing Capacity
LineOfCreditFacilityIncreaseBorrowingCapacity
125000000 USD
CY2012Q4 eeft Line Of Credit Facility Maximum Borrowing Capacity Pre Modification
LineOfCreditFacilityMaximumBorrowingCapacityPreModification
275000000 USD
CY2012Q3 eeft Other Debt Current
OtherDebtCurrent
1003000 USD
eeft Payment Of Acquisition Contingent Consideration
PaymentOfAcquisitionContingentConsideration
5455000 USD
eeft Payment Of Acquisition Contingent Consideration
PaymentOfAcquisitionContingentConsideration
0 USD
CY2011Q4 eeft Percent Of European Business Impacted By Computer Security Breach
PercentOfEuropeanBusinessImpactedByComputerSecurityBreach
0.05
CY2011Q4 eeft Restricted Reserve
RestrictedReserve
1001000 USD
CY2012Q3 eeft Restricted Reserve
RestrictedReserve
1014000 USD
eeft Total Intangible Assets Acquired During Period
TotalIntangibleAssetsAcquiredDuringPeriod
8604000 USD
eeft Total Intangible Assets Amortization Expense
TotalIntangibleAssetsAmortizationExpense
16935000 USD
CY2012Q3 eeft Total Intangible Assets Net Including Goodwill
TotalIntangibleAssetsNetIncludingGoodwill
575831000 USD
CY2011Q4 eeft Total Intangible Assets Net Including Goodwill
TotalIntangibleAssetsNetIncludingGoodwill
588506000 USD
eeft Total Intangible Assets Other Changes
TotalIntangibleAssetsOtherChanges
4344000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Period End Date
DocumentPeriodEndDate
2012-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001029199
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
50848631 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
EURONET WORLDWIDE INC

Files In Submission

Name View Source Status
0001029199-12-000027-index-headers.html Edgar Link pending
0001029199-12-000027-index.html Edgar Link pending
0001029199-12-000027.txt Edgar Link pending
0001029199-12-000027-xbrl.zip Edgar Link pending
eeft-20120930.xml Edgar Link completed
eeft-20120930.xsd Edgar Link pending
eeft-20120930_cal.xml Edgar Link unprocessable
eeft-20120930_def.xml Edgar Link unprocessable
eeft-20120930_lab.xml Edgar Link unprocessable
eeft-20120930_pre.xml Edgar Link unprocessable
eeft930201210q.htm Edgar Link pending
eeft9302012ex121.htm Edgar Link pending
eeft9302012ex311.htm Edgar Link pending
eeft9302012ex312.htm Edgar Link pending
eeft9302012ex321.htm Edgar Link pending
eeft9302012ex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending