|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.755M
313.44%
YoY
|
$334.3K
-43.05%
YoY
|
$1.150M
-76.85%
YoY
|
$587.0K
-89.98%
YoY
|
$4.967M
-56.6%
YoY
|
$5.860M
-54.69%
YoY
|
$11.44M
-30.8%
YoY
|
$12.93M
38.38%
YoY
|
$16.54M
123.23%
YoY
|
$9.346M
N/A
|
| Cash & Equivalents |
$4.755M
313.42%
YoY
|
$334.3K
-43.05%
YoY
|
$1.150M
-76.85%
YoY
|
$587.0K
-89.98%
YoY
|
$4.967M
-56.6%
YoY
|
$5.860M
-54.69%
YoY
|
$11.44M
-30.8%
YoY
|
$12.93M
38.38%
YoY
|
$16.54M
123.23%
YoY
|
$9.346M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$25.78M
10.67%
YoY
|
$893.1K
-90.04%
YoY
|
$23.29M
21.25%
YoY
|
$8.965M
406.52%
YoY
|
$19.21M
1929.92%
YoY
|
$1.770M
28.02%
YoY
|
$946.3K
-39.37%
YoY
|
$1.383M
1.86%
YoY
|
$1.561M
N/A
|
$1.357M
N/A
|
| Inventory |
$46.38K
-4.31%
YoY
|
$44.70K
-0.73%
YoY
|
$48.47K
17.69%
YoY
|
$45.03K
12.58%
YoY
|
$41.19K
N/A
|
$40.00K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$590.4K
-54.79%
YoY
|
N/A
|
$1.306M
-43.86%
YoY
|
N/A
|
$2.326M
145.82%
YoY
|
N/A
|
$946.3K
-39.37%
YoY
|
N/A
|
$1.561M
N/A
|
N/A
|
| Receivables |
$2.624M
2977.31%
YoY
|
$644.0K
127.32%
YoY
|
$85.28K
133.62%
YoY
|
$283.3K
-14.15%
YoY
|
$36.50K
-23.38%
YoY
|
$330.0K
1944.61%
YoY
|
$47.64K
-69.17%
YoY
|
$16.14K
-87.71%
YoY
|
$154.5K
N/A
|
$131.3K
N/A
|
| Other Receivables |
$2.131M
350.36%
YoY
|
$540.2K
-39.83%
YoY
|
$473.3K
341.57%
YoY
|
$897.9K
13.65%
YoY
|
$107.2K
-93.43%
YoY
|
$790.0K
-31.85%
YoY
|
$1.632M
22.77%
YoY
|
$1.159M
22.33%
YoY
|
$1.330M
N/A
|
$947.6K
N/A
|
| Total Short-Term Assets |
$16.30M
279.92%
YoY
|
$2.456M
-77.21%
YoY
|
$4.291M
-50.74%
YoY
|
$10.78M
22.62%
YoY
|
$8.711M
-38.08%
YoY
|
$8.790M
-43.25%
YoY
|
$14.07M
-28.15%
YoY
|
$15.49M
31.48%
YoY
|
$19.58M
N/A
|
$11.78M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$433.7K
-72.86%
YoY
|
$3.075M
23.68%
YoY
|
$1.598M
-21.72%
YoY
|
$2.486M
-29.37%
YoY
|
$2.041M
-7.43%
YoY
|
$3.520M
-6.1%
YoY
|
$2.205M
-46.3%
YoY
|
$3.749M
13.77%
YoY
|
$4.107M
N/A
|
$3.295M
N/A
|
| Goodwill |
$2.653M
0.0%
YoY
|
N/A
|
$2.653M
0.0%
YoY
|
N/A
|
$2.653M
210.31%
YoY
|
N/A
|
$854.9K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Intangibles |
$4.243M
-4.95%
YoY
|
N/A
|
$4.464M
-4.74%
YoY
|
N/A
|
$4.686M
1075.1%
YoY
|
N/A
|
$398.8K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$5.086M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$580.0K
-76.11%
YoY
|
$411.9K
28.3%
YoY
|
$2.427M
2398.01%
YoY
|
$321.1K
N/A
|
$97.17K
N/A
|
| Total Long-Term Assets |
$9.472M
-50.15%
YoY
|
$17.58M
80.99%
YoY
|
$19.00M
80.99%
YoY
|
$9.714M
-10.39%
YoY
|
$10.50M
5.68%
YoY
|
$10.84M
1.37%
YoY
|
$9.934M
124.36%
YoY
|
$10.69M
199.37%
YoY
|
$4.428M
N/A
|
$3.572M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$16.30M
279.92%
YoY
|
$2.456M
-77.21%
YoY
|
$4.291M
-50.74%
YoY
|
$10.78M
22.62%
YoY
|
$8.711M
-38.08%
YoY
|
$8.790M
-43.25%
YoY
|
$14.07M
-28.15%
YoY
|
$15.49M
31.48%
YoY
|
$19.58M
N/A
|
$11.78M
N/A
|
| Total Long-Term Assets |
$9.472M
|
$17.58M
|
$19.00M
|
$9.714M
|
$10.50M
|
$10.84M
|
$9.934M
|
$10.69M
|
$4.428M
|
$3.572M
|
| Total Assets |
$25.78M
10.67%
YoY
|
$20.04M
-2.22%
YoY
|
$23.29M
21.25%
YoY
|
$20.49M
4.39%
YoY
|
$19.21M
-19.97%
YoY
|
$19.63M
-25.03%
YoY
|
$24.00M
-0.03%
YoY
|
$26.18M
70.53%
YoY
|
$24.01M
N/A
|
$15.35M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.102M
-8.67%
YoY
|
$3.272M
20.69%
YoY
|
$1.207M
474.46%
YoY
|
$2.711M
28.48%
YoY
|
$210.1K
-90.09%
YoY
|
$2.110M
-16.49%
YoY
|
$2.121M
-28.38%
YoY
|
$2.527M
60.78%
YoY
|
$2.961M
N/A
|
$1.572M
N/A
|
| Accrued Expenses |
$752.4K
17.32%
YoY
|
$593.2K
39.68%
YoY
|
$641.3K
14.64%
YoY
|
$424.7K
-33.64%
YoY
|
$559.4K
21.3%
YoY
|
$640.0K
12.77%
YoY
|
$461.2K
77.85%
YoY
|
$567.5K
N/A
|
$259.3K
N/A
|
N/A
|
| Deferred Revenue |
$6.043M
13.32%
YoY
|
N/A
|
$5.332M
31.42%
YoY
|
N/A
|
$4.058M
23.47%
YoY
|
N/A
|
$3.286M
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$410.0K
0.01%
YoY
|
$410.0K
N/A
|
$410.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$8.891M
-8.91%
YoY
|
$6.420M
1.7%
YoY
|
$9.761M
41.88%
YoY
|
$6.313M
43.48%
YoY
|
$6.880M
13.64%
YoY
|
$4.400M
-29.24%
YoY
|
$6.054M
-29.7%
YoY
|
$6.218M
54.77%
YoY
|
$8.612M
N/A
|
$4.018M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$410.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$1.582M
-27.49%
YoY
|
$1.936M
376.56%
YoY
|
$2.182M
282.01%
YoY
|
$406.3K
-46.54%
YoY
|
$571.1K
1.64%
YoY
|
$760.0K
-21.92%
YoY
|
$561.9K
21.62%
YoY
|
$973.3K
N/A
|
$462.0K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.992M
-8.69%
YoY
|
$1.936M
376.56%
YoY
|
$2.182M
282.01%
YoY
|
$406.3K
-46.54%
YoY
|
$571.1K
1.64%
YoY
|
$760.0K
-21.92%
YoY
|
$561.9K
21.62%
YoY
|
$973.3K
N/A
|
$462.0K
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$8.891M
-8.91%
YoY
|
$6.420M
1.7%
YoY
|
$9.761M
41.88%
YoY
|
$6.313M
43.48%
YoY
|
$6.880M
13.64%
YoY
|
$4.400M
-29.24%
YoY
|
$6.054M
-29.7%
YoY
|
$6.218M
54.77%
YoY
|
$8.612M
N/A
|
$4.018M
N/A
|
| Total Long-Term Liabilities |
$1.992M
-8.69%
YoY
|
$1.936M
376.56%
YoY
|
$2.182M
282.01%
YoY
|
$406.3K
-46.54%
YoY
|
$571.1K
1.64%
YoY
|
$760.0K
-21.92%
YoY
|
$561.9K
21.62%
YoY
|
$973.3K
N/A
|
$462.0K
N/A
|
$0.00
N/A
|
| Total Liabilities |
$11.36M
-8.52%
YoY
|
$14.69M
9.57%
YoY
|
$12.41M
50.0%
YoY
|
$13.41M
67.58%
YoY
|
$8.275M
23.08%
YoY
|
$8.000M
-18.86%
YoY
|
$6.724M
-25.9%
YoY
|
$9.860M
145.4%
YoY
|
$9.074M
N/A
|
$4.018M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$17.39M
16.24%
YoY
|
N/A
|
-$14.96M
64.89%
YoY
|
N/A
|
-$9.072M
275.37%
YoY
|
N/A
|
-$2.417M
-166.13%
YoY
|
N/A
|
$3.654M
N/A
|
N/A
|
| Common Stock |
$37.14K
-99.82%
YoY
|
N/A
|
$20.16M
10.47%
YoY
|
N/A
|
$18.25M
101200.48%
YoY
|
N/A
|
$18.02K
9.01%
YoY
|
N/A
|
$16.53K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$8.808M
70.41%
YoY
|
$5.348M
-24.53%
YoY
|
$5.168M
-43.47%
YoY
|
$7.086M
-39.12%
YoY
|
$9.143M
-39.44%
YoY
|
$11.64M
-28.69%
YoY
|
$15.10M
1.09%
YoY
|
$16.32M
44.0%
YoY
|
$14.94M
N/A
|
$11.34M
N/A
|
| Total Liabilities & Shareholders Equity |
$25.78M
10.67%
YoY
|
$20.04M
-2.22%
YoY
|
$23.29M
21.25%
YoY
|
$20.49M
4.39%
YoY
|
$19.21M
-19.97%
YoY
|
$19.63M
-25.03%
YoY
|
$24.00M
-0.03%
YoY
|
$26.18M
70.53%
YoY
|
$24.01M
N/A
|
$15.35M
N/A
|
Loading...