|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$30.70M
-1495.45%
YoY
|
$2.200M
-126.83%
YoY
|
-$8.200M
-106.27%
YoY
|
$130.8M
-264.12%
YoY
|
-$79.70M
-87.42%
YoY
|
| Depreciation, Depletion And Amortization |
$31.00M
9.54%
YoY
|
$28.30M
-37.11%
YoY
|
$45.00M
-24.37%
YoY
|
$59.50M
25.0%
YoY
|
$47.60M
-2.06%
YoY
|
| Cash From Operating Activities |
$42.60M
-8.97%
YoY
|
$46.80M
16.13%
YoY
|
$40.30M
-76.98%
YoY
|
$175.1M
94.56%
YoY
|
$90.00M
-342.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.200M
-7.69%
YoY
|
$1.300M
116.67%
YoY
|
$600.0K
-66.67%
YoY
|
$1.800M
20.0%
YoY
|
$1.500M
66.67%
YoY
|
| Acquisitions |
$194.9M
1103.09%
YoY
|
$16.20M
70.53%
YoY
|
$9.500M
-74.73%
YoY
|
$37.60M
-69.99%
YoY
|
$125.3M
276.28%
YoY
|
| Other Investing Activities |
-$194.9M
1182.24%
YoY
|
-$15.20M
60.0%
YoY
|
-$9.500M
-74.73%
YoY
|
-$37.60M
-69.99%
YoY
|
-$125.3M
276.28%
YoY
|
| Cash From Investing Activities |
-$203.2M
712.8%
YoY
|
-$25.00M
19.05%
YoY
|
-$21.00M
-56.16%
YoY
|
-$47.90M
-63.68%
YoY
|
-$131.9M
253.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$17.50M
26.81%
YoY
|
$13.80M
-18.34%
YoY
|
$16.90M
62.5%
YoY
|
$10.40M
-15.45%
YoY
|
$12.30M
1657.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$239.4M
129.75%
YoY
|
$104.2M
1728.07%
YoY
|
$5.700M
0.0%
YoY
|
| Cash From Financing Activities |
$67.10M
-315.06%
YoY
|
-$31.20M
-42.44%
YoY
|
-$54.20M
-54.57%
YoY
|
-$119.3M
437.39%
YoY
|
-$22.20M
-106.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$42.60M
-8.97%
YoY
|
$46.80M
16.13%
YoY
|
$40.30M
-76.98%
YoY
|
$175.1M
94.56%
YoY
|
$90.00M
-342.59%
YoY
|
| Cash From Investing Activities |
-$203.2M
712.8%
YoY
|
-$25.00M
19.05%
YoY
|
-$21.00M
-56.16%
YoY
|
-$47.90M
-63.68%
YoY
|
-$131.9M
253.62%
YoY
|
| Cash From Financing Activities |
$67.10M
-315.06%
YoY
|
-$31.20M
-42.44%
YoY
|
-$54.20M
-54.57%
YoY
|
-$119.3M
437.39%
YoY
|
-$22.20M
-106.16%
YoY
|
| Net Change In Cash |
-$93.90M
898.94%
YoY
|
-$9.400M
-73.07%
YoY
|
-$34.90M
-541.77%
YoY
|
$7.900M
-118.85%
YoY
|
-$41.90M
-114.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.60M
-8.97%
YoY
|
$46.80M
16.13%
YoY
|
$40.30M
-76.98%
YoY
|
$175.1M
94.56%
YoY
|
$90.00M
-342.59%
YoY
|
| Capital Expenditures |
$1.200M
-7.69%
YoY
|
$1.300M
116.67%
YoY
|
$600.0K
-66.67%
YoY
|
$1.800M
20.0%
YoY
|
$1.500M
66.67%
YoY
|
| Free Cash Flow |
$41.40M
-9.01%
YoY
|
$45.50M
14.61%
YoY
|
$39.70M
-77.09%
YoY
|
$173.3M
95.82%
YoY
|
$88.50M
-332.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.200M
-52.94%
YoY
|
-$30.20M
-692.16%
YoY
|
-$14.40M
29.73%
YoY
|
-$1.400M
-70.83%
YoY
|
$15.30M
39.09%
YoY
|
$5.100M
-117.77%
YoY
|
-$11.10M
N/A
|
-$4.800M
-74.05%
YoY
|
$11.00M
54.93%
YoY
|
-$28.70M
-817.5%
YoY
|
$0.00
-100.0%
YoY
|
-$18.50M
2542.86%
YoY
|
$7.100M
-68.58%
YoY
|
$4.000M
-154.79%
YoY
|
$93.00M
-1133.33%
YoY
|
-$700.0K
-98.49%
YoY
|
$22.60M
-247.71%
YoY
|
-$7.300M
-87.44%
YoY
|
-$9.000M
-41.18%
YoY
|
| Depreciation, Depletion And Amortization |
$8.100M
26.56%
YoY
|
$8.300M
16.9%
YoY
|
$8.700M
22.54%
YoY
|
$7.600M
8.57%
YoY
|
$6.400M
-9.86%
YoY
|
$7.100M
-27.55%
YoY
|
$7.100M
-19.32%
YoY
|
$7.000M
-45.74%
YoY
|
$7.100M
-47.41%
YoY
|
$9.800M
-40.61%
YoY
|
$8.800M
-40.14%
YoY
|
$12.90M
-7.86%
YoY
|
$13.50M
-5.59%
YoY
|
$16.50M
43.48%
YoY
|
$14.70M
20.49%
YoY
|
$14.00M
15.7%
YoY
|
$14.30M
21.19%
YoY
|
$11.50M
0.88%
YoY
|
$12.20M
0.0%
YoY
|
| Cash From Operating Activities |
$28.70M
127.78%
YoY
|
$12.30M
-40.29%
YoY
|
$1.800M
-80.22%
YoY
|
$15.90M
62.24%
YoY
|
$12.60M
72.6%
YoY
|
$20.60M
32.05%
YoY
|
$9.100M
7.06%
YoY
|
$9.800M
34.25%
YoY
|
$7.300M
-17.98%
YoY
|
$15.60M
-166.1%
YoY
|
$8.500M
-94.46%
YoY
|
$7.300M
-40.16%
YoY
|
$8.900M
-73.03%
YoY
|
-$23.60M
-143.95%
YoY
|
$153.5M
1498.96%
YoY
|
$12.20M
-51.39%
YoY
|
$33.00M
1962.5%
YoY
|
$53.70M
858.93%
YoY
|
$9.600M
-147.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$200.0K
0.0%
YoY
|
$2.200M
0.0%
YoY
|
$2.200M
-8.33%
YoY
|
$2.100M
-22.22%
YoY
|
$200.0K
-33.33%
YoY
|
$2.200M
4.76%
YoY
|
$2.400M
-20.0%
YoY
|
$2.700M
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$2.100M
-25.0%
YoY
|
$3.000M
-215.38%
YoY
|
$2.700M
-258.82%
YoY
|
$300.0K
-70.0%
YoY
|
$2.800M
-212.0%
YoY
|
-$2.600M
44.44%
YoY
|
-$1.700M
30.77%
YoY
|
$1.000M
150.0%
YoY
|
-$2.500M
177.78%
YoY
|
-$1.800M
125.0%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$19.60M
68.97%
YoY
|
N/A
|
N/A
|
N/A
|
$11.60M
22.11%
YoY
|
N/A
|
N/A
|
N/A
|
$9.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
-$50.80M
1351.43%
YoY
|
-$124.6M
124500.0%
YoY
|
-$19.60M
68.97%
YoY
|
$0.00
N/A
|
-$3.500M
N/A
|
-$100.0K
N/A
|
-$11.60M
22.11%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.500M
N/A
|
$0.00
-100.0%
YoY
|
$40.80M
N/A
|
-$78.40M
1020.0%
YoY
|
N/A
|
-$118.3M
255.26%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.800M
-91.59%
YoY
|
-$2.100M
-4.55%
YoY
|
-$53.00M
798.31%
YoY
|
-$126.7M
4425.0%
YoY
|
-$21.40M
51.77%
YoY
|
-$2.200M
4.76%
YoY
|
-$5.900M
96.67%
YoY
|
-$2.800M
3.7%
YoY
|
-$14.10M
6.82%
YoY
|
-$2.100M
-25.0%
YoY
|
-$3.000M
-107.85%
YoY
|
-$2.700M
-96.63%
YoY
|
-$13.20M
312.5%
YoY
|
-$2.800M
-97.68%
YoY
|
$38.20M
-2222.22%
YoY
|
-$80.10M
865.06%
YoY
|
-$3.200M
220.0%
YoY
|
-$120.8M
253.22%
YoY
|
-$1.800M
125.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.800M
388.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.800M
-89.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.90M
1777.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$900.0K
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.400M
0.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.800M
-106.39%
YoY
|
-$5.400M
-56.8%
YoY
|
-$8.100M
8.0%
YoY
|
-$10.20M
1600.0%
YoY
|
$90.80M
-956.6%
YoY
|
-$12.50M
30.21%
YoY
|
-$7.500M
-24.24%
YoY
|
-$600.0K
-96.51%
YoY
|
-$10.60M
-39.43%
YoY
|
-$9.600M
-90.46%
YoY
|
-$9.900M
35.62%
YoY
|
-$17.20M
258.33%
YoY
|
-$17.50M
165.15%
YoY
|
-$100.6M
1798.11%
YoY
|
-$7.300M
4.29%
YoY
|
-$4.800M
-36.84%
YoY
|
-$6.600M
186.96%
YoY
|
-$5.300M
89.29%
YoY
|
-$7.000M
-105.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$28.70M
127.78%
YoY
|
$12.30M
-40.29%
YoY
|
$1.800M
-80.22%
YoY
|
$15.90M
62.24%
YoY
|
$12.60M
72.6%
YoY
|
$20.60M
32.05%
YoY
|
$9.100M
7.06%
YoY
|
$9.800M
34.25%
YoY
|
$7.300M
-17.98%
YoY
|
$15.60M
-166.1%
YoY
|
$8.500M
-94.46%
YoY
|
$7.300M
-40.16%
YoY
|
$8.900M
-73.03%
YoY
|
-$23.60M
-143.95%
YoY
|
$153.5M
1498.96%
YoY
|
$12.20M
-51.39%
YoY
|
$33.00M
1962.5%
YoY
|
$53.70M
858.93%
YoY
|
$9.600M
-147.76%
YoY
|
| Cash From Investing Activities |
-$1.800M
-91.59%
YoY
|
-$2.100M
-4.55%
YoY
|
-$53.00M
798.31%
YoY
|
-$126.7M
4425.0%
YoY
|
-$21.40M
51.77%
YoY
|
-$2.200M
4.76%
YoY
|
-$5.900M
96.67%
YoY
|
-$2.800M
3.7%
YoY
|
-$14.10M
6.82%
YoY
|
-$2.100M
-25.0%
YoY
|
-$3.000M
-107.85%
YoY
|
-$2.700M
-96.63%
YoY
|
-$13.20M
312.5%
YoY
|
-$2.800M
-97.68%
YoY
|
$38.20M
-2222.22%
YoY
|
-$80.10M
865.06%
YoY
|
-$3.200M
220.0%
YoY
|
-$120.8M
253.22%
YoY
|
-$1.800M
125.0%
YoY
|
| Cash From Financing Activities |
-$5.800M
-106.39%
YoY
|
-$5.400M
-56.8%
YoY
|
-$8.100M
8.0%
YoY
|
-$10.20M
1600.0%
YoY
|
$90.80M
-956.6%
YoY
|
-$12.50M
30.21%
YoY
|
-$7.500M
-24.24%
YoY
|
-$600.0K
-96.51%
YoY
|
-$10.60M
-39.43%
YoY
|
-$9.600M
-90.46%
YoY
|
-$9.900M
35.62%
YoY
|
-$17.20M
258.33%
YoY
|
-$17.50M
165.15%
YoY
|
-$100.6M
1798.11%
YoY
|
-$7.300M
4.29%
YoY
|
-$4.800M
-36.84%
YoY
|
-$6.600M
186.96%
YoY
|
-$5.300M
89.29%
YoY
|
-$7.000M
-105.43%
YoY
|
| Net Change In Cash |
$20.20M
-75.37%
YoY
|
$4.800M
-18.64%
YoY
|
-$59.30M
1279.07%
YoY
|
-$121.0M
-1990.62%
YoY
|
$82.00M
-571.26%
YoY
|
$5.900M
51.28%
YoY
|
-$4.300M
-2.27%
YoY
|
$6.400M
-150.79%
YoY
|
-$17.40M
-20.18%
YoY
|
$3.900M
-103.07%
YoY
|
-$4.400M
-102.39%
YoY
|
-$12.60M
-82.67%
YoY
|
-$21.80M
-193.97%
YoY
|
-$127.0M
75.41%
YoY
|
$184.4M
22950.0%
YoY
|
-$72.70M
-890.22%
YoY
|
$23.20M
-1464.71%
YoY
|
-$72.40M
130.57%
YoY
|
$800.0K
-99.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.70M
127.78%
YoY
|
$12.30M
-40.29%
YoY
|
$1.800M
-80.22%
YoY
|
$15.90M
62.24%
YoY
|
$12.60M
72.6%
YoY
|
$20.60M
32.05%
YoY
|
$9.100M
7.06%
YoY
|
$9.800M
34.25%
YoY
|
$7.300M
-17.98%
YoY
|
$15.60M
-166.1%
YoY
|
$8.500M
-94.46%
YoY
|
$7.300M
-40.16%
YoY
|
$8.900M
-73.03%
YoY
|
-$23.60M
-143.95%
YoY
|
$153.5M
1498.96%
YoY
|
$12.20M
-51.39%
YoY
|
$33.00M
1962.5%
YoY
|
$53.70M
858.93%
YoY
|
$9.600M
-147.76%
YoY
|
| Capital Expenditures |
$200.0K
0.0%
YoY
|
$2.200M
0.0%
YoY
|
$2.200M
-8.33%
YoY
|
$2.100M
-22.22%
YoY
|
$200.0K
-33.33%
YoY
|
$2.200M
4.76%
YoY
|
$2.400M
-20.0%
YoY
|
$2.700M
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$2.100M
-25.0%
YoY
|
$3.000M
-215.38%
YoY
|
$2.700M
-258.82%
YoY
|
$300.0K
-70.0%
YoY
|
$2.800M
-212.0%
YoY
|
-$2.600M
44.44%
YoY
|
-$1.700M
30.77%
YoY
|
$1.000M
150.0%
YoY
|
-$2.500M
177.78%
YoY
|
-$1.800M
125.0%
YoY
|
| Free Cash Flow |
$28.50M
129.84%
YoY
|
$10.10M
-45.11%
YoY
|
-$400.0K
-105.97%
YoY
|
$13.80M
94.37%
YoY
|
$12.40M
77.14%
YoY
|
$18.40M
36.3%
YoY
|
$6.700M
21.82%
YoY
|
$7.100M
54.35%
YoY
|
$7.000M
-18.6%
YoY
|
$13.50M
-151.14%
YoY
|
$5.500M
-96.48%
YoY
|
$4.600M
-66.91%
YoY
|
$8.600M
-73.13%
YoY
|
-$26.40M
-146.98%
YoY
|
$156.1M
1269.3%
YoY
|
$13.90M
-47.35%
YoY
|
$32.00M
2566.67%
YoY
|
$56.20M
764.62%
YoY
|
$11.40M
-159.07%
YoY
|
Loading...