|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$118.7M
0.78%
YoY
|
$117.8M
93.47%
YoY
|
$60.90M
-171.36%
YoY
|
-$85.34M
-168.08%
YoY
|
$125.3M
626.85%
YoY
|
| Depreciation, Depletion And Amortization |
$992.0K
-32.47%
YoY
|
$1.469M
34.16%
YoY
|
$1.095M
231.82%
YoY
|
$330.0K
N/A
|
N/A
|
| Cash From Operating Activities |
-$925.5M
114.96%
YoY
|
-$430.5M
78.01%
YoY
|
-$241.9M
-666.6%
YoY
|
$42.69M
-16.78%
YoY
|
$51.29M
-57.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$37.00K
-83.33%
YoY
|
$222.0K
-110.05%
YoY
|
-$2.209M
1004.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.066B
458.3%
YoY
|
-$728.3M
-516.29%
YoY
|
$174.9M
-109.98%
YoY
|
-$1.752B
-13.38%
YoY
|
-$2.023B
-498.71%
YoY
|
| Cash From Investing Activities |
-$4.066B
458.3%
YoY
|
-$728.3M
-516.37%
YoY
|
$174.9M
-109.98%
YoY
|
-$1.753B
-13.46%
YoY
|
-$2.025B
-499.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$183.6M
12.28%
YoY
|
$163.5M
9.56%
YoY
|
$149.3M
21.29%
YoY
|
$123.1M
43.59%
YoY
|
$85.70M
31.8%
YoY
|
| Common Stock Issuance & Retirement, Net |
$302.2M
-403.66%
YoY
|
-$99.52M
-9.51%
YoY
|
-$110.0M
12.57%
YoY
|
-$97.70M
-60.17%
YoY
|
-$245.3M
165.24%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.121B
350.29%
YoY
|
$1.137B
1403.67%
YoY
|
$75.63M
-95.89%
YoY
|
$1.839B
-5.93%
YoY
|
$1.955B
-432.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$925.5M
114.96%
YoY
|
-$430.5M
78.01%
YoY
|
-$241.9M
-666.6%
YoY
|
$42.69M
-16.78%
YoY
|
$51.29M
-57.08%
YoY
|
| Cash From Investing Activities |
-$4.066B
458.3%
YoY
|
-$728.3M
-516.37%
YoY
|
$174.9M
-109.98%
YoY
|
-$1.753B
-13.46%
YoY
|
-$2.025B
-499.25%
YoY
|
| Cash From Financing Activities |
$5.121B
350.29%
YoY
|
$1.137B
1403.67%
YoY
|
$75.63M
-95.89%
YoY
|
$1.839B
-5.93%
YoY
|
$1.955B
-432.8%
YoY
|
| Net Change In Cash |
$129.2M
-698.43%
YoY
|
-$21.60M
-348.93%
YoY
|
$8.676M
-93.28%
YoY
|
$129.0M
-779.62%
YoY
|
-$18.99M
-148.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$925.5M
114.96%
YoY
|
-$430.5M
78.01%
YoY
|
-$241.9M
-666.6%
YoY
|
$42.69M
-16.78%
YoY
|
$51.29M
-57.08%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$37.00K
-83.33%
YoY
|
$222.0K
-110.05%
YoY
|
-$2.209M
1004.5%
YoY
|
| Free Cash Flow |
N/A
|
-$430.5M
77.98%
YoY
|
-$241.9M
-669.65%
YoY
|
$42.46M
-20.63%
YoY
|
$53.50M
-55.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$95.47M
201.64%
YoY
|
$14.67M
-34.5%
YoY
|
$29.50M
82.4%
YoY
|
$42.92M
-18.0%
YoY
|
$31.65M
17.59%
YoY
|
$22.39M
79.18%
YoY
|
$16.18M
145.41%
YoY
|
$52.35M
1706.31%
YoY
|
$26.92M
-30.84%
YoY
|
$12.50M
-45.03%
YoY
|
$6.591M
-119.8%
YoY
|
$2.898M
-107.67%
YoY
|
$38.92M
-493.01%
YoY
|
$22.73M
-33.66%
YoY
|
-$33.29M
-261.88%
YoY
|
-$37.80M
-215.74%
YoY
|
-$9.902M
-126.16%
YoY
|
$34.27M
-45.74%
YoY
|
$20.56M
-55.49%
YoY
|
| Depreciation, Depletion And Amortization |
$102.0K
-66.34%
YoY
|
N/A
|
$286.0K
-8.92%
YoY
|
$292.0K
-48.95%
YoY
|
$303.0K
12.22%
YoY
|
N/A
|
$314.0K
110.74%
YoY
|
$572.0K
62.5%
YoY
|
$270.0K
-24.58%
YoY
|
N/A
|
$149.0K
N/A
|
$352.0K
N/A
|
$358.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.957M
-92.12%
YoY
|
-$298.1M
111.76%
YoY
|
-$290.4M
104.98%
YoY
|
-$210.5M
137.62%
YoY
|
-$126.4M
112.57%
YoY
|
-$140.8M
78.31%
YoY
|
-$141.7M
99.84%
YoY
|
-$88.60M
104.38%
YoY
|
-$59.46M
22.19%
YoY
|
-$78.95M
186.92%
YoY
|
-$70.90M
536.73%
YoY
|
-$43.35M
-189.55%
YoY
|
-$48.66M
-247.77%
YoY
|
-$27.52M
265.01%
YoY
|
-$11.14M
-175.93%
YoY
|
$48.41M
38.44%
YoY
|
$32.93M
259.35%
YoY
|
-$7.539M
-120.38%
YoY
|
$14.66M
-8.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$168.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$37.00K
-56.47%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-104.0%
YoY
|
$26.00K
N/A
|
$85.00K
-2225.0%
YoY
|
-$62.00K
-80.13%
YoY
|
-$75.00K
-94.62%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
N/A
|
-$312.0K
212.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.905B
200.58%
YoY
|
-$1.914B
207.98%
YoY
|
-$1.023B
77.51%
YoY
|
-$495.7M
-749.8%
YoY
|
-$633.8M
-261.28%
YoY
|
-$621.4M
-309.61%
YoY
|
-$576.2M
-4305.55%
YoY
|
$76.29M
-165.46%
YoY
|
$393.0M
-2201.45%
YoY
|
$296.4M
-277.79%
YoY
|
$13.70M
-104.95%
YoY
|
-$116.5M
-83.74%
YoY
|
-$18.70M
-96.84%
YoY
|
-$166.7M
-79.24%
YoY
|
-$276.7M
-19.26%
YoY
|
-$716.6M
149.31%
YoY
|
-$592.5M
0.45%
YoY
|
-$803.2M
289.5%
YoY
|
-$342.7M
154.39%
YoY
|
| Cash From Investing Activities |
-$1.905B
200.6%
YoY
|
-$1.914B
207.98%
YoY
|
-$1.023B
77.51%
YoY
|
-$495.7M
-749.8%
YoY
|
-$633.8M
-261.28%
YoY
|
-$621.4M
-309.61%
YoY
|
-$576.2M
-4275.08%
YoY
|
$76.29M
-165.46%
YoY
|
$393.0M
-2198.54%
YoY
|
$296.4M
-277.7%
YoY
|
$13.80M
-104.99%
YoY
|
-$116.5M
-83.74%
YoY
|
-$18.73M
-96.84%
YoY
|
-$166.8M
-79.23%
YoY
|
-$276.7M
-19.32%
YoY
|
-$716.7M
148.14%
YoY
|
-$592.5M
0.37%
YoY
|
-$803.2M
289.51%
YoY
|
-$343.0M
154.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$55.34M
29.11%
YoY
|
N/A
|
N/A
|
N/A
|
$42.86M
7.29%
YoY
|
N/A
|
N/A
|
N/A
|
$39.95M
17.57%
YoY
|
N/A
|
N/A
|
N/A
|
$33.98M
16.75%
YoY
|
N/A
|
N/A
|
N/A
|
$29.11M
90.57%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$155.0M
204.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.98M
93.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.38M
-45.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$48.54M
26.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$38.52M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.768B
130.1%
YoY
|
$2.344B
215.62%
YoY
|
$1.288B
73.71%
YoY
|
$719.6M
3014.03%
YoY
|
$768.5M
-307.57%
YoY
|
$742.8M
-555.11%
YoY
|
$741.5M
1893.39%
YoY
|
$23.11M
-86.07%
YoY
|
-$370.2M
-1137.83%
YoY
|
-$163.2M
-167.73%
YoY
|
$37.20M
-84.41%
YoY
|
$165.9M
-68.63%
YoY
|
$35.68M
-95.7%
YoY
|
$241.0M
-69.87%
YoY
|
$238.6M
-19.71%
YoY
|
$529.0M
121.16%
YoY
|
$830.4M
34.19%
YoY
|
$799.7M
418.98%
YoY
|
$297.2M
200.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.957M
-92.12%
YoY
|
-$298.1M
111.76%
YoY
|
-$290.4M
104.98%
YoY
|
-$210.5M
137.62%
YoY
|
-$126.4M
112.57%
YoY
|
-$140.8M
78.31%
YoY
|
-$141.7M
99.84%
YoY
|
-$88.60M
104.38%
YoY
|
-$59.46M
22.19%
YoY
|
-$78.95M
186.92%
YoY
|
-$70.90M
536.73%
YoY
|
-$43.35M
-189.55%
YoY
|
-$48.66M
-247.77%
YoY
|
-$27.52M
265.01%
YoY
|
-$11.14M
-175.93%
YoY
|
$48.41M
38.44%
YoY
|
$32.93M
259.35%
YoY
|
-$7.539M
-120.38%
YoY
|
$14.66M
-8.35%
YoY
|
| Cash From Investing Activities |
-$1.905B
200.6%
YoY
|
-$1.914B
207.98%
YoY
|
-$1.023B
77.51%
YoY
|
-$495.7M
-749.8%
YoY
|
-$633.8M
-261.28%
YoY
|
-$621.4M
-309.61%
YoY
|
-$576.2M
-4275.08%
YoY
|
$76.29M
-165.46%
YoY
|
$393.0M
-2198.54%
YoY
|
$296.4M
-277.7%
YoY
|
$13.80M
-104.99%
YoY
|
-$116.5M
-83.74%
YoY
|
-$18.73M
-96.84%
YoY
|
-$166.8M
-79.23%
YoY
|
-$276.7M
-19.32%
YoY
|
-$716.7M
148.14%
YoY
|
-$592.5M
0.37%
YoY
|
-$803.2M
289.51%
YoY
|
-$343.0M
154.63%
YoY
|
| Cash From Financing Activities |
$1.768B
130.1%
YoY
|
$2.344B
215.62%
YoY
|
$1.288B
73.71%
YoY
|
$719.6M
3014.03%
YoY
|
$768.5M
-307.57%
YoY
|
$742.8M
-555.11%
YoY
|
$741.5M
1893.39%
YoY
|
$23.11M
-86.07%
YoY
|
-$370.2M
-1137.83%
YoY
|
-$163.2M
-167.73%
YoY
|
$37.20M
-84.41%
YoY
|
$165.9M
-68.63%
YoY
|
$35.68M
-95.7%
YoY
|
$241.0M
-69.87%
YoY
|
$238.6M
-19.71%
YoY
|
$529.0M
121.16%
YoY
|
$830.4M
34.19%
YoY
|
$799.7M
418.98%
YoY
|
$297.2M
200.54%
YoY
|
| Net Change In Cash |
-$146.7M
-1852.96%
YoY
|
$132.6M
-785.16%
YoY
|
-$25.05M
-205.74%
YoY
|
$13.32M
23.28%
YoY
|
$8.367M
-122.78%
YoY
|
-$19.36M
-135.66%
YoY
|
$23.69M
-219.06%
YoY
|
$10.80M
78.79%
YoY
|
-$36.74M
15.84%
YoY
|
$54.28M
16.38%
YoY
|
-$19.90M
-59.57%
YoY
|
$6.041M
-104.34%
YoY
|
-$31.71M
-111.71%
YoY
|
$46.64M
-525.69%
YoY
|
-$49.22M
58.38%
YoY
|
-$139.3M
850.4%
YoY
|
$270.9M
618.43%
YoY
|
-$10.96M
-27.44%
YoY
|
-$31.08M
56.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.957M
-92.12%
YoY
|
-$298.1M
111.76%
YoY
|
-$290.4M
104.98%
YoY
|
-$210.5M
137.62%
YoY
|
-$126.4M
112.57%
YoY
|
-$140.8M
78.31%
YoY
|
-$141.7M
99.84%
YoY
|
-$88.60M
104.38%
YoY
|
-$59.46M
22.19%
YoY
|
-$78.95M
186.92%
YoY
|
-$70.90M
536.73%
YoY
|
-$43.35M
-189.55%
YoY
|
-$48.66M
-247.77%
YoY
|
-$27.52M
265.01%
YoY
|
-$11.14M
-175.93%
YoY
|
$48.41M
38.44%
YoY
|
$32.93M
259.35%
YoY
|
-$7.539M
-120.38%
YoY
|
$14.66M
-8.35%
YoY
|
| Capital Expenditures |
$168.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$37.00K
-56.47%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-104.0%
YoY
|
$26.00K
N/A
|
$85.00K
-2225.0%
YoY
|
-$62.00K
-80.13%
YoY
|
-$75.00K
-94.62%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
N/A
|
-$312.0K
212.0%
YoY
|
| Free Cash Flow |
-$10.13M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$140.8M
78.23%
YoY
|
-$141.7M
99.84%
YoY
|
-$88.60M
104.37%
YoY
|
-$59.46M
22.13%
YoY
|
-$78.99M
186.17%
YoY
|
-$70.90M
540.3%
YoY
|
-$43.35M
-189.41%
YoY
|
-$48.69M
-247.85%
YoY
|
-$27.60M
266.33%
YoY
|
-$11.07M
-173.94%
YoY
|
$48.48M
33.34%
YoY
|
$32.93M
240.76%
YoY
|
-$7.535M
-120.36%
YoY
|
$14.98M
-6.98%
YoY
|
Loading...