2016 Q4 Form 10-Q Financial Statement

#000003318516000058 Filed on October 27, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2016 Q3 2015 Q3
Revenue $801.1M $804.1M $667.4M
YoY Change 20.23% 20.48% 8.8%
Cost Of Revenue $286.3M $288.0M $226.5M
YoY Change 27.24% 27.15% 7.35%
Gross Profit $514.8M $516.1M $440.9M
YoY Change 16.66% 17.06% 9.57%
Gross Profit Margin 64.26% 64.18% 66.06%
Selling, General & Admin $234.3M $233.4M $217.2M
YoY Change 8.72% 7.46% 9.81%
% of Gross Profit 45.51% 45.22% 49.26%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $73.30M $70.70M $49.60M
YoY Change 47.78% 42.54% -1.2%
% of Gross Profit 14.24% 13.7% 11.25%
Operating Expenses $305.2M $233.4M $217.2M
YoY Change 15.43% 7.46% 9.81%
Operating Profit $203.9M $212.1M $174.3M
YoY Change 15.26% 21.69% 13.4%
Interest Expense -$24.10M $24.30M $15.80M
YoY Change 53.5% 53.8% -7.6%
% of Operating Profit -11.82% 11.46% 9.06%
Other Income/Expense, Net $2.800M $2.400M $14.40M
YoY Change -56.92% -83.33% 350.0%
Pretax Income $182.6M $190.2M $172.9M
YoY Change 8.88% 10.01% 23.68%
Income Tax $57.80M $55.30M $53.20M
% Of Pretax Income 31.65% 29.07% 30.77%
Net Earnings $123.0M $132.8M $117.9M
YoY Change 9.92% 12.64% 27.18%
Net Earnings / Revenue 15.35% 16.52% 17.67%
Basic Earnings Per Share $1.03 $1.11 $1.00
Diluted Earnings Per Share $1.01 $1.09 $0.98
COMMON SHARES
Basic Shares Outstanding 119.8M shares 119.5M shares 118.4M shares
Diluted Shares Outstanding 121.3M shares 120.6M shares

Balance Sheet

Concept 2016 Q4 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $129.3M $111.5M $108.5M
YoY Change 38.59% 2.76% -5.65%
Cash & Equivalents $129.3M $111.5M $108.5M
Short-Term Investments
Other Short-Term Assets $50.10M $49.50M $69.00M
YoY Change -36.74% -28.26% 3.45%
Inventory
Prepaid Expenses $60.20M $64.40M $46.90M
Receivables $433.3M $436.4M $357.7M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $672.9M $661.8M $582.1M
YoY Change 19.82% 13.69% 5.76%
LONG-TERM ASSETS
Property, Plant & Equipment $466.9M $443.3M $339.0M
YoY Change 27.29% 30.77% 13.8%
Goodwill $3.974B $4.072B $2.581B
YoY Change 54.58% 57.75% -1.66%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $131.3M $128.7M $84.80M
YoY Change 65.16% 51.77% -42.35%
Total Long-Term Assets $5.991B $6.145B $3.959B
YoY Change 52.06% 55.2% -4.75%
TOTAL ASSETS
Total Short-Term Assets $672.9M $661.8M $582.1M
Total Long-Term Assets $5.991B $6.145B $3.959B
Total Assets $6.664B $6.807B $4.541B
YoY Change 48.04% 49.88% -3.52%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $81.00M $46.00M $43.40M
YoY Change 99.51% 5.99% 23.65%
Accrued Expenses $149.3M $136.6M $116.5M
YoY Change 32.48% 17.25% 29.88%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $585.4M $706.7M $186.8M
YoY Change 1087.42% 278.32% -54.32%
Total Short-Term Liabilities $1.260B $1.298B $690.7M
YoY Change 108.61% 87.88% -9.84%
LONG-TERM LIABILITIES
Long-Term Debt $2.087B $2.136B $1.146B
YoY Change 83.31% 86.43% 0.02%
Other Long-Term Liabilities $86.50M $85.80M $52.30M
YoY Change 51.75% 64.05% -8.73%
Total Long-Term Liabilities $2.173B $2.222B $1.198B
YoY Change 81.81% 85.45% -0.4%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.260B $1.298B $690.7M
Total Long-Term Liabilities $2.173B $2.222B $1.198B
Total Liabilities $3.943B $4.019B $2.274B
YoY Change 83.29% 76.75% -2.66%
SHAREHOLDERS EQUITY
Retained Earnings $4.153B $4.082B $3.759B
YoY Change 8.31% 8.6% 7.79%
Common Stock $1.550B $1.541B $1.489B
YoY Change 3.53% 3.48% 3.02%
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.506B $2.508B $2.537B
YoY Change -0.96% -1.15% 12.31%
Treasury Stock Shares 68.80M shares 69.10M shares 70.40M shares
Shareholders Equity $2.663B $2.746B $2.228B
YoY Change
Total Liabilities & Shareholders Equity $6.664B $6.807B $4.541B
YoY Change 48.04% 49.88% -3.52%

Cashflow Statement

Concept 2016 Q4 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income $123.0M $132.8M $117.9M
YoY Change 9.92% 12.64% 27.18%
Depreciation, Depletion And Amortization $73.30M $70.70M $49.60M
YoY Change 47.78% 42.54% -1.2%
Cash From Operating Activities $278.8M $264.7M $247.2M
YoY Change 20.02% 7.08% 30.93%
INVESTING ACTIVITIES
Capital Expenditures -$42.50M -$48.20M -$38.40M
YoY Change -19.2% 25.52% 46.56%
Acquisitions
YoY Change
Other Investing Activities $800.0K -$64.60M $2.900M
YoY Change -2327.59% 163.64%
Cash From Investing Activities -$41.70M -$112.8M -$35.50M
YoY Change -20.72% 217.75% 41.43%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -212.4M -145.5M -182.9M
YoY Change 12.98% -20.45% 33.31%
NET CHANGE
Cash From Operating Activities 278.8M 264.7M 247.2M
Cash From Investing Activities -41.70M -112.8M -35.50M
Cash From Financing Activities -212.4M -145.5M -182.9M
Net Change In Cash 24.70M 6.400M 28.80M
YoY Change -397.59% -77.78% 8.68%
FREE CASH FLOW
Cash From Operating Activities $278.8M $264.7M $247.2M
Capital Expenditures -$42.50M -$48.20M -$38.40M
Free Cash Flow $321.3M $312.9M $285.6M
YoY Change 12.78% 9.56% 32.84%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000033185
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
119761309 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2016-09-30
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
EQUIFAX INC
dei Trading Symbol
TradingSymbol
EFX
CY2015Q4 efx Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectTax
1000000 USD
CY2016Q3 efx Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectTax
900000 USD
CY2015Q4 efx Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansTax
138200000 USD
CY2016Q3 efx Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansTax
134700000 USD
efx Bridge Loan Availability
BridgeLoanAvailability
800000000.0 USD
CY2015Q4 efx Buildings Land And Improvements Gross
BuildingsLandAndImprovementsGross
194600000 USD
CY2016Q3 efx Buildings Land And Improvements Gross
BuildingsLandAndImprovementsGross
202700000 USD
efx Commercial Paper Maturity Period
CommercialPaperMaturityPeriod
P90D
CY2016Q3 efx Commercial Paper Maximum Borrowing Capacity
CommercialPaperMaximumBorrowingCapacity
900000000.0 USD
CY2016Q3 efx Commercial Paper Notes Outstanding
CommercialPaperNotesOutstanding
431700000 USD
CY2015Q4 efx Common Stock Held In Trust Shares
CommonStockHeldInTrustShares
600000 shares
CY2016Q3 efx Common Stock Held In Trust Shares
CommonStockHeldInTrustShares
600000 shares
CY2016Q3 efx Cost Method Investment Ownership Percentage
CostMethodInvestmentOwnershipPercentage
0.15
CY2016Q3 efx Cumulative Translation Adjustment
CumulativeTranslationAdjustment
-36800000 USD
efx Dividends Paid To Employee Benefits Trust
DividendsPaidToEmployeeBenefitsTrust
600000 USD
efx Increase Decrease In Current Liabilities Excluding Debt
IncreaseDecreaseInCurrentLiabilitiesExcludingDebt
68000000 USD
efx Increase Decrease In Current Liabilities Excluding Debt
IncreaseDecreaseInCurrentLiabilitiesExcludingDebt
1800000 USD
CY2016Q3 efx Line Of Credit Facility Potential Maximum Borrowing Capacity
LineOfCreditFacilityPotentialMaximumBorrowingCapacity
1200000000.0 USD
CY2015Q4 efx Long Term Debt Carrying Amount
LongTermDebtCarryingAmount
1100000000 USD
CY2016Q3 efx Long Term Debt Carrying Amount
LongTermDebtCarryingAmount
2400000000 USD
efx Redeemable Noncontrolling Interestadjustment
RedeemableNoncontrollingInterestadjustment
100000 USD
efx Shares Issued Under Stock And Benefit Plans Net Of Minimum Tax Withholdings Values
SharesIssuedUnderStockAndBenefitPlansNetOfMinimumTaxWithholdingsValues
7400000 USD
CY2016Q3 efx Variable Interest Entity Quantitative Information Ownership Percentage
VariableInterestEntityQuantitativeInformationOwnershipPercentage
0.75
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
40600000 USD
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
46000000 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
349800000 USD
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
436400000 USD
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
112700000 USD
CY2016Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
136600000 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
288100000 USD
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
312100000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-1600000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-1000000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
245800000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
239000000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-237400000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-123300000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-484800000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-363300000 USD
CY2016Q1 us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P13Y
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1260500000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
7500000 USD
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1304400000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
30200000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
29600000 USD
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
9500000 USD
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
30500000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
93000000 USD
CY2016Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
47500000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
130300000 USD
CY2015Q4 us-gaap Assets
Assets
4501500000 USD
CY2016Q3 us-gaap Assets
Assets
6806600000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
561600000 USD
CY2016Q3 us-gaap Assets Current
AssetsCurrent
661800000 USD
CY2015Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.98
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
2.68
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
3.09
CY2015Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.96
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
2.63
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
3.04
CY2015Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
116100000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
318500000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
368400000 USD
CY2015Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
732900000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
2198400000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
2383200000 USD
CY2016Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
676700000 USD
CY2015Q4 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
212500000 USD
CY2016Q3 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
287400000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
128300000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
108500000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
93300000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
111500000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-19800000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
18200000 USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.29
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.87
CY2016Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.33
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.99
CY2015Q4 us-gaap Common Stock Held In Trust
CommonStockHeldInTrust
5900000 USD
CY2016Q3 us-gaap Common Stock Held In Trust
CommonStockHeldInTrust
5900000 USD
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.25
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.25
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
189300000 shares
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
189300000 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
118700000 shares
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
119600000 shares
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
236600000 USD
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
236600000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
88700000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
275500000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
219400000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
490500000 USD
CY2015Q4 us-gaap Cost Method Investments
CostMethodInvestments
44000000 BRL
CY2016Q3 us-gaap Cost Method Investments
CostMethodInvestments
13700000 USD
CY2016Q3 us-gaap Cost Method Investments
CostMethodInvestments
44000000 BRL
CY2015Q3 us-gaap Cost Of Services
CostOfServices
226500000 USD
us-gaap Cost Of Services
CostOfServices
662400000 USD
CY2016Q3 us-gaap Cost Of Services
CostOfServices
288000000 USD
us-gaap Cost Of Services
CostOfServices
827100000 USD
CY2015Q2 us-gaap Costmethod Investments Other Than Temporary Impairment
CostmethodInvestmentsOtherThanTemporaryImpairment
46000000 BRL
CY2015Q2 us-gaap Costmethod Investments Other Than Temporary Impairment
CostmethodInvestmentsOtherThanTemporaryImpairment
14800000 USD
us-gaap Costmethod Investments Other Than Temporary Impairment
CostmethodInvestmentsOtherThanTemporaryImpairment
14800000 USD
us-gaap Costmethod Investments Other Than Temporary Impairment
CostmethodInvestmentsOtherThanTemporaryImpairment
0 USD
CY2015Q3 us-gaap Costs And Expenses
CostsAndExpenses
493100000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1480300000 USD
CY2016Q3 us-gaap Costs And Expenses
CostsAndExpenses
592000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1729800000 USD
CY2015Q4 us-gaap Debt Current
DebtCurrent
49300000 USD
CY2016Q3 us-gaap Debt Current
DebtCurrent
706700000 USD
CY2015Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
9100000 USD
CY2016Q3 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
13900000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-24300000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-10400000 USD
CY2015Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
96800000 USD
CY2016Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
112200000 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
205500000 USD
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
358200000 USD
CY2015Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
49400000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
149100000 USD
CY2016Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
70600000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
194500000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
150400000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
195400000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
118700000 USD
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.00
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.67
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.11
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.07
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.98
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.62
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.02
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-10400000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
35500000 USD
CY2015Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.308
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.314
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.291
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.321
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
139200000 USD
CY2016Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
123100000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
22100000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
29600000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
22100000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
29600000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
611900000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
698800000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
804100000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
47800000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
117800000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
122600000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
140700000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
173400000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1439800000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2105200000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
827900000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1406400000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
2571000000 USD
CY2016Q3 us-gaap Goodwill
Goodwill
4071500000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
1448100000 USD
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
56000000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-3600000 USD
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
172900000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
468900000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
190200000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
545600000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
53200000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
147100000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
55300000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
175300000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
29000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
54500000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-3900000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
7900000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-100000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
22200000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-21200000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-7000000 USD
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2200000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2200000 shares
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1800000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1900000 shares
CY2015Q4 us-gaap Indefinite Lived Contractual Rights
IndefiniteLivedContractualRights
94700000 USD
CY2016Q3 us-gaap Indefinite Lived Contractual Rights
IndefiniteLivedContractualRights
94900000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
15800000 USD
us-gaap Interest Expense
InterestExpense
48100000 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
24300000 USD
us-gaap Interest Expense
InterestExpense
68000000 USD
CY2015Q4 us-gaap Liabilities
Liabilities
2151100000 USD
CY2016Q3 us-gaap Liabilities
Liabilities
4019200000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4501500000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6806600000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
603800000 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1297700000 USD
CY2016Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
900000000.0 USD
CY2016Q3 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
467800000 USD
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
1196800000 USD
CY2016Q3 us-gaap Long Term Debt
LongTermDebt
2856900000 USD
CY2015Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1200000000 USD
CY2016Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
2600000000 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1138400000 USD
CY2016Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2136300000 USD
CY2015Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
247800000 USD
CY2016Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
265300000 USD
CY2015Q4 us-gaap Minority Interest
MinorityInterest
39500000 USD
CY2016Q3 us-gaap Minority Interest
MinorityInterest
41300000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
5800000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
3600000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-451000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1392400000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-95200000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1934200000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
536800000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
524500000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
117900000 USD
us-gaap Net Income Loss
NetIncomeLoss
317200000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
132800000 USD
us-gaap Net Income Loss
NetIncomeLoss
365800000 USD
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1800000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
4600000 USD
CY2016Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2100000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
4500000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4 segment
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 segment
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
174300000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
517000000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
212100000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
614000000 USD
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
79200000 USD
CY2016Q3 us-gaap Other Assets Current
OtherAssetsCurrent
49500000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
79500000 USD
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
128700000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
200000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
600000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-33600000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-54200000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
82200000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
112800000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
120200000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2600000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-7700000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2300000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-6800000 USD
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
165200000 USD
CY2016Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
173100000 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
57000000 USD
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
85800000 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
14400000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2400000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-400000 USD
us-gaap Payments For Hedge Investing Activities
PaymentsForHedgeInvestingActivities
0 USD
us-gaap Payments For Hedge Investing Activities
PaymentsForHedgeInvestingActivities
10800000 USD
us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
100000 USD
us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
196300000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
0 USD
us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
3600000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
5400000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
103400000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
118100000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
6000000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
5800000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
4400000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1792400000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
93600000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
131000000 USD
CY2015Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
146400000 USD
CY2016Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
141200000 USD
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
39300000 USD
CY2016Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
64400000 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
2900000 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1574700000 USD
us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
-193400000 USD
us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
194200000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
26000000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
26800000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
119700000 USD
us-gaap Profit Loss
ProfitLoss
321800000 USD
CY2016Q3 us-gaap Profit Loss
ProfitLoss
134900000 USD
us-gaap Profit Loss
ProfitLoss
370300000 USD
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
654900000 USD
CY2016Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
755400000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
366800000 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
443300000 USD
us-gaap Redemption Premium
RedemptionPremium
0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
300000000 USD
CY2015Q1 us-gaap Restructuring And Related Cost Expected Number Of Positions Eliminated
RestructuringAndRelatedCostExpectedNumberOfPositionsEliminated
300 position
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3834400000 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4081900000 USD
CY2015Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
667400000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1997300000 USD
CY2016Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
804100000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2343800000 USD
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
217200000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
668800000 USD
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
233400000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
708200000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
32200000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
30200000 USD
CY2016Q3 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
667200000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
2310900000 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
2746100000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2350400000 USD
CY2016Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2787400000 USD
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
70000000 shares
CY2016Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
69100000 shares
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
2529900000 USD
CY2016Q3 us-gaap Treasury Stock Value
TreasuryStockValue
2507600000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
0 USD
CY2016Q3 us-gaap Variable Interest Entity Entity Maximum Loss Exposure Amount
VariableInterestEntityEntityMaximumLossExposureAmount
14400000.0 USD
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
120600000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
121000000 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
121300000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
121100000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
118400000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
118800000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
119500000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
119200000 shares

Files In Submission

Name View Source Status
0000033185-16-000058-index-headers.html Edgar Link pending
0000033185-16-000058-index.html Edgar Link pending
0000033185-16-000058.txt Edgar Link pending
0000033185-16-000058-xbrl.zip Edgar Link pending
efx-20160930.xml Edgar Link completed
efx-20160930.xsd Edgar Link pending
efx-20160930_cal.xml Edgar Link unprocessable
efx-20160930_def.xml Edgar Link unprocessable
efx-20160930_lab.xml Edgar Link unprocessable
efx-20160930_pre.xml Edgar Link unprocessable
efx10q20160930.htm Edgar Link pending
exhibit311-20160930.htm Edgar Link pending
exhibit312-20160930.htm Edgar Link pending
exhibit321-20160930.htm Edgar Link pending
exhibit322-20160930.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending