|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$64.00M
100.0%
YoY
|
$32.00M
-128.85%
YoY
|
-$110.9M
9.89%
YoY
|
-$100.9M
446.97%
YoY
|
-$18.46M
-120.95%
YoY
|
| Depreciation, Depletion And Amortization |
$161.0M
-12.97%
YoY
|
$185.0M
-30.85%
YoY
|
$267.5M
108.53%
YoY
|
$128.3M
46.41%
YoY
|
$87.62M
2.72%
YoY
|
| Cash From Operating Activities |
$345.0M
6.48%
YoY
|
$324.0M
18.55%
YoY
|
$273.3M
1282.59%
YoY
|
$19.77M
-90.51%
YoY
|
$208.2M
-5.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$115.0M
49.35%
YoY
|
$77.00M
-46.15%
YoY
|
$143.0M
23.43%
YoY
|
$115.8M
-302.02%
YoY
|
-$57.34M
-57.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.00M
-33.33%
YoY
|
$18.00M
-213.14%
YoY
|
-$15.91M
-110.0%
YoY
|
$159.1M
1776.04%
YoY
|
$8.480M
-312.0%
YoY
|
| Cash From Investing Activities |
-$103.0M
74.58%
YoY
|
-$59.00M
-62.87%
YoY
|
-$158.9M
-467.39%
YoY
|
$43.25M
-188.51%
YoY
|
-$48.86M
-64.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$379.0M
37800.0%
YoY
|
$1.000M
-103.93%
YoY
|
-$25.47M
-102.53%
YoY
|
$1.005B
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$250.0M
-4.94%
YoY
|
-$263.0M
31.18%
YoY
|
-$200.5M
-1791.36%
YoY
|
$11.85M
-114.73%
YoY
|
-$80.46M
-2.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$345.0M
6.48%
YoY
|
$324.0M
18.55%
YoY
|
$273.3M
1282.59%
YoY
|
$19.77M
-90.51%
YoY
|
$208.2M
-5.45%
YoY
|
| Cash From Investing Activities |
-$103.0M
74.58%
YoY
|
-$59.00M
-62.87%
YoY
|
-$158.9M
-467.39%
YoY
|
$43.25M
-188.51%
YoY
|
-$48.86M
-64.54%
YoY
|
| Cash From Financing Activities |
-$250.0M
-4.94%
YoY
|
-$263.0M
31.18%
YoY
|
-$200.5M
-1791.36%
YoY
|
$11.85M
-114.73%
YoY
|
-$80.46M
-2.0%
YoY
|
| Net Change In Cash |
-$8.000M
-500.0%
YoY
|
$2.000M
-102.32%
YoY
|
-$86.07M
-214.96%
YoY
|
$74.87M
-5.08%
YoY
|
$78.88M
26192.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$345.0M
6.48%
YoY
|
$324.0M
18.55%
YoY
|
$273.3M
1282.59%
YoY
|
$19.77M
-90.51%
YoY
|
$208.2M
-5.45%
YoY
|
| Capital Expenditures |
$115.0M
49.35%
YoY
|
$77.00M
-46.15%
YoY
|
$143.0M
23.43%
YoY
|
$115.8M
-302.02%
YoY
|
-$57.34M
-57.14%
YoY
|
| Free Cash Flow |
$230.0M
-6.88%
YoY
|
$247.0M
89.51%
YoY
|
$130.3M
-235.66%
YoY
|
-$96.07M
-136.18%
YoY
|
$265.5M
-24.99%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$43.00M
79.17%
YoY
|
-$57.00M
-480.0%
YoY
|
$37.00M
23.33%
YoY
|
$60.00M
1100.0%
YoY
|
$24.00M
-233.33%
YoY
|
$15.00M
-111.78%
YoY
|
$30.00M
425.03%
YoY
|
$5.000M
-277.12%
YoY
|
-$18.00M
-233.1%
YoY
|
-$127.3M
56.98%
YoY
|
$5.714M
-117.42%
YoY
|
-$2.823M
-121.14%
YoY
|
$13.52M
-3765.04%
YoY
|
-$81.12M
148.01%
YoY
|
-$32.81M
-571.51%
YoY
|
$13.35M
211.16%
YoY
|
-$369.0K
-112.3%
YoY
|
-$32.71M
-200.02%
YoY
|
$6.958M
-34.97%
YoY
|
$4.291M
-42.01%
YoY
|
| Depreciation, Depletion And Amortization |
$37.00M
-5.13%
YoY
|
$40.00M
-11.11%
YoY
|
$40.00M
-16.67%
YoY
|
$42.00M
-12.5%
YoY
|
$39.00M
-11.36%
YoY
|
$45.00M
-36.03%
YoY
|
$48.00M
-32.51%
YoY
|
$48.00M
-23.76%
YoY
|
$44.00M
-30.26%
YoY
|
$70.34M
12.29%
YoY
|
$71.13M
227.84%
YoY
|
$62.96M
185.42%
YoY
|
$63.09M
188.23%
YoY
|
$62.64M
170.39%
YoY
|
$21.70M
-1.35%
YoY
|
$22.06M
3.26%
YoY
|
$21.89M
3.74%
YoY
|
$23.17M
6.76%
YoY
|
$21.99M
4.23%
YoY
|
$21.36M
-2.01%
YoY
|
| Cash From Operating Activities |
$21.00M
-78.13%
YoY
|
$179.0M
58.41%
YoY
|
$74.00M
-24.49%
YoY
|
-$4.000M
-133.33%
YoY
|
$96.00M
-4.95%
YoY
|
$113.0M
-45.93%
YoY
|
$98.00M
38.29%
YoY
|
$12.00M
-401.2%
YoY
|
$101.0M
-4059.23%
YoY
|
$209.0M
-1379.72%
YoY
|
$70.87M
87.91%
YoY
|
-$3.984M
-118.88%
YoY
|
-$2.551M
-88.77%
YoY
|
-$16.33M
-115.42%
YoY
|
$37.71M
28.7%
YoY
|
$21.10M
62.7%
YoY
|
-$22.71M
-137.85%
YoY
|
$105.9M
91.89%
YoY
|
$29.30M
-67.69%
YoY
|
$12.97M
-80.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.00M
14.29%
YoY
|
$34.00M
3.03%
YoY
|
$33.00M
106.25%
YoY
|
$34.00M
209.09%
YoY
|
$14.00M
-17.65%
YoY
|
$33.00M
39.41%
YoY
|
$16.00M
-37.17%
YoY
|
$11.00M
-66.02%
YoY
|
$17.00M
-72.34%
YoY
|
$23.67M
-66.0%
YoY
|
$25.47M
-189.26%
YoY
|
$32.37M
-327.2%
YoY
|
$61.47M
-1887.44%
YoY
|
$69.62M
-484.02%
YoY
|
-$28.53M
171.84%
YoY
|
-$14.25M
-11.59%
YoY
|
-$3.439M
-72.71%
YoY
|
-$18.13M
20.87%
YoY
|
-$10.50M
-45.9%
YoY
|
-$16.12M
-50.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.000M
-75.0%
YoY
|
-$3.000M
-123.08%
YoY
|
$3.000M
200.0%
YoY
|
$24.00M
-500.0%
YoY
|
-$12.00M
-220.0%
YoY
|
$13.00M
-192.34%
YoY
|
$1.000M
-120.27%
YoY
|
-$6.000M
-58.0%
YoY
|
$10.00M
-42.49%
YoY
|
-$14.08M
-111.37%
YoY
|
-$4.934M
-114.37%
YoY
|
-$14.29M
-199.19%
YoY
|
$17.39M
-229.32%
YoY
|
$123.8M
7750.73%
YoY
|
$34.32M
-463.87%
YoY
|
$14.40M
0.47%
YoY
|
-$13.45M
-772.3%
YoY
|
$1.577M
-129.75%
YoY
|
-$9.433M
236.89%
YoY
|
$14.34M
1948.0%
YoY
|
| Cash From Investing Activities |
-$19.00M
-26.92%
YoY
|
-$37.00M
85.0%
YoY
|
-$30.00M
100.0%
YoY
|
-$10.00M
-41.18%
YoY
|
-$26.00M
271.43%
YoY
|
-$20.00M
-47.02%
YoY
|
-$15.00M
-50.66%
YoY
|
-$17.00M
-63.56%
YoY
|
-$7.000M
-84.12%
YoY
|
-$37.75M
-169.67%
YoY
|
-$30.40M
-624.88%
YoY
|
-$46.66M
-29817.2%
YoY
|
-$44.08M
161.07%
YoY
|
$54.18M
-427.34%
YoY
|
$5.792M
-129.06%
YoY
|
$157.0K
-109.35%
YoY
|
-$16.89M
57.8%
YoY
|
-$16.55M
-18.05%
YoY
|
-$19.93M
-10.63%
YoY
|
-$1.679M
-94.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.000M
N/A
|
$399.0M
N/A
|
-$7.000M
N/A
|
-$13.00M
-1400.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
168.82%
YoY
|
N/A
N/A
|
-$26.59M
-102.65%
YoY
|
$749.0K
N/A
|
$372.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.005B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$12.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$37.00M
-56.98%
YoY
|
-$124.0M
31.91%
YoY
|
-$50.00M
-56.14%
YoY
|
$10.00M
-56.52%
YoY
|
-$86.00M
10.26%
YoY
|
-$94.00M
-46.04%
YoY
|
-$114.0M
125.8%
YoY
|
$23.00M
-170.97%
YoY
|
-$78.00M
-237.77%
YoY
|
-$174.2M
-940.41%
YoY
|
-$50.49M
16842.28%
YoY
|
-$32.41M
225.26%
YoY
|
$56.62M
3987.94%
YoY
|
$20.73M
-217.92%
YoY
|
-$298.0K
-96.54%
YoY
|
-$9.963M
-51.57%
YoY
|
$1.385M
-104.11%
YoY
|
-$17.58M
-54.34%
YoY
|
-$8.605M
-81.73%
YoY
|
-$20.57M
-22.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.00M
-78.13%
YoY
|
$179.0M
58.41%
YoY
|
$74.00M
-24.49%
YoY
|
-$4.000M
-133.33%
YoY
|
$96.00M
-4.95%
YoY
|
$113.0M
-45.93%
YoY
|
$98.00M
38.29%
YoY
|
$12.00M
-401.2%
YoY
|
$101.0M
-4059.23%
YoY
|
$209.0M
-1379.72%
YoY
|
$70.87M
87.91%
YoY
|
-$3.984M
-118.88%
YoY
|
-$2.551M
-88.77%
YoY
|
-$16.33M
-115.42%
YoY
|
$37.71M
28.7%
YoY
|
$21.10M
62.7%
YoY
|
-$22.71M
-137.85%
YoY
|
$105.9M
91.89%
YoY
|
$29.30M
-67.69%
YoY
|
$12.97M
-80.05%
YoY
|
| Cash From Investing Activities |
-$19.00M
-26.92%
YoY
|
-$37.00M
85.0%
YoY
|
-$30.00M
100.0%
YoY
|
-$10.00M
-41.18%
YoY
|
-$26.00M
271.43%
YoY
|
-$20.00M
-47.02%
YoY
|
-$15.00M
-50.66%
YoY
|
-$17.00M
-63.56%
YoY
|
-$7.000M
-84.12%
YoY
|
-$37.75M
-169.67%
YoY
|
-$30.40M
-624.88%
YoY
|
-$46.66M
-29817.2%
YoY
|
-$44.08M
161.07%
YoY
|
$54.18M
-427.34%
YoY
|
$5.792M
-129.06%
YoY
|
$157.0K
-109.35%
YoY
|
-$16.89M
57.8%
YoY
|
-$16.55M
-18.05%
YoY
|
-$19.93M
-10.63%
YoY
|
-$1.679M
-94.69%
YoY
|
| Cash From Financing Activities |
-$37.00M
-56.98%
YoY
|
-$124.0M
31.91%
YoY
|
-$50.00M
-56.14%
YoY
|
$10.00M
-56.52%
YoY
|
-$86.00M
10.26%
YoY
|
-$94.00M
-46.04%
YoY
|
-$114.0M
125.8%
YoY
|
$23.00M
-170.97%
YoY
|
-$78.00M
-237.77%
YoY
|
-$174.2M
-940.41%
YoY
|
-$50.49M
16842.28%
YoY
|
-$32.41M
225.26%
YoY
|
$56.62M
3987.94%
YoY
|
$20.73M
-217.92%
YoY
|
-$298.0K
-96.54%
YoY
|
-$9.963M
-51.57%
YoY
|
$1.385M
-104.11%
YoY
|
-$17.58M
-54.34%
YoY
|
-$8.605M
-81.73%
YoY
|
-$20.57M
-22.08%
YoY
|
| Net Change In Cash |
-$35.00M
118.75%
YoY
|
$18.00M
-1900.0%
YoY
|
-$6.000M
-80.65%
YoY
|
-$4.000M
-122.22%
YoY
|
-$16.00M
-200.0%
YoY
|
-$1.000M
-66.54%
YoY
|
-$31.00M
209.32%
YoY
|
$18.00M
-121.67%
YoY
|
$16.00M
60.22%
YoY
|
-$2.989M
-105.1%
YoY
|
-$10.02M
-123.2%
YoY
|
-$83.05M
-835.51%
YoY
|
$9.986M
-126.13%
YoY
|
$58.58M
-18.4%
YoY
|
$43.21M
5525.91%
YoY
|
$11.29M
-221.62%
YoY
|
-$38.21M
-344.95%
YoY
|
$71.79M
-2151.23%
YoY
|
$768.0K
-96.39%
YoY
|
-$9.284M
-232.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.00M
-78.13%
YoY
|
$179.0M
58.41%
YoY
|
$74.00M
-24.49%
YoY
|
-$4.000M
-133.33%
YoY
|
$96.00M
-4.95%
YoY
|
$113.0M
-45.93%
YoY
|
$98.00M
38.29%
YoY
|
$12.00M
-401.2%
YoY
|
$101.0M
-4059.23%
YoY
|
$209.0M
-1379.72%
YoY
|
$70.87M
87.91%
YoY
|
-$3.984M
-118.88%
YoY
|
-$2.551M
-88.77%
YoY
|
-$16.33M
-115.42%
YoY
|
$37.71M
28.7%
YoY
|
$21.10M
62.7%
YoY
|
-$22.71M
-137.85%
YoY
|
$105.9M
91.89%
YoY
|
$29.30M
-67.69%
YoY
|
$12.97M
-80.05%
YoY
|
| Capital Expenditures |
$16.00M
14.29%
YoY
|
$34.00M
3.03%
YoY
|
$33.00M
106.25%
YoY
|
$34.00M
209.09%
YoY
|
$14.00M
-17.65%
YoY
|
$33.00M
39.41%
YoY
|
$16.00M
-37.17%
YoY
|
$11.00M
-66.02%
YoY
|
$17.00M
-72.34%
YoY
|
$23.67M
-66.0%
YoY
|
$25.47M
-189.26%
YoY
|
$32.37M
-327.2%
YoY
|
$61.47M
-1887.44%
YoY
|
$69.62M
-484.02%
YoY
|
-$28.53M
171.84%
YoY
|
-$14.25M
-11.59%
YoY
|
-$3.439M
-72.71%
YoY
|
-$18.13M
20.87%
YoY
|
-$10.50M
-45.9%
YoY
|
-$16.12M
-50.11%
YoY
|
| Free Cash Flow |
$5.000M
-93.9%
YoY
|
$145.0M
81.25%
YoY
|
$41.00M
-50.0%
YoY
|
-$38.00M
-3900.0%
YoY
|
$82.00M
-2.38%
YoY
|
$80.00M
-56.83%
YoY
|
$82.00M
80.62%
YoY
|
$1.000M
-102.75%
YoY
|
$84.00M
-231.21%
YoY
|
$185.3M
-315.59%
YoY
|
$45.40M
-31.47%
YoY
|
-$36.35M
-202.85%
YoY
|
-$64.02M
232.18%
YoY
|
-$85.95M
-169.29%
YoY
|
$66.25M
66.45%
YoY
|
$35.34M
21.53%
YoY
|
-$19.27M
-126.55%
YoY
|
$124.1M
76.72%
YoY
|
$39.80M
-63.85%
YoY
|
$29.08M
-70.11%
YoY
|
Loading...