|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 |
|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
| Cash & Short-Term Investments |
$13.21M
728.98%
YoY
|
$3.376M
163.8%
YoY
|
$1.593M
33.57%
YoY
|
$1.280M
N/A
|
| Cash & Equivalents |
$13.21M
728.98%
YoY
|
N/A
|
$1.593M
33.57%
YoY
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Short-Term Assets |
$578.8K
277.69%
YoY
|
$240.4K
77.42%
YoY
|
$153.2K
N/A
|
$135.5K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$394.9K
167.3%
YoY
|
N/A
|
$147.7K
N/A
|
N/A
|
| Receivables |
$1.237M
14.37%
YoY
|
$677.5K
-33.47%
YoY
|
$1.082M
N/A
|
$1.018M
N/A
|
| Other Receivables |
$183.9K
3230.84%
YoY
|
$0.00
-100.0%
YoY
|
$5.522K
N/A
|
$37.00K
N/A
|
| Total Short-Term Assets |
$15.10M
349.82%
YoY
|
$4.294M
73.8%
YoY
|
$3.356M
N/A
|
$2.471M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
| Property, Plant & Equipment |
$218.5K
29783.72%
YoY
|
$1.063M
611.31%
YoY
|
$731.00
N/A
|
$149.4K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$2.180M
9990.28%
YoY
|
$181.2K
492.16%
YoY
|
$21.60K
N/A
|
$30.60K
N/A
|
| Total Long-Term Assets |
$3.119M
2352.33%
YoY
|
$1.244M
591.06%
YoY
|
$127.2K
N/A
|
$180.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
| Total Short-Term Assets |
$15.10M
349.82%
YoY
|
$4.294M
73.8%
YoY
|
$3.356M
N/A
|
$2.471M
N/A
|
| Total Long-Term Assets |
$1.244M
|
$180.0K
|
||
| Total Assets |
$18.22M
422.93%
YoY
|
$5.538M
108.92%
YoY
|
$3.484M
-13.49%
YoY
|
$2.651M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
| Accounts Payable |
$334.9K
2.11%
YoY
|
$384.8K
12.06%
YoY
|
$328.0K
N/A
|
$343.4K
N/A
|
| Accrued Expenses |
$122.8K
-40.36%
YoY
|
$445.8K
85.06%
YoY
|
$205.9K
N/A
|
$240.9K
N/A
|
| Deferred Revenue |
$765.2K
-27.05%
YoY
|
N/A
|
$1.049M
81.53%
YoY
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.817M
8.82%
YoY
|
$2.084M
11.92%
YoY
|
$1.670M
N/A
|
$1.862M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$407.6K
1113.1%
YoY
|
$538.0K
792.21%
YoY
|
$33.60K
N/A
|
$60.30K
N/A
|
| Total Long-Term Liabilities |
$407.6K
1114.72%
YoY
|
$538.0K
792.21%
YoY
|
$33.56K
N/A
|
$60.30K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
| Total Short-Term Liabilities |
$1.817M
8.82%
YoY
|
$2.084M
11.92%
YoY
|
$1.670M
N/A
|
$1.862M
N/A
|
| Total Long-Term Liabilities |
$407.6K
1114.72%
YoY
|
$538.0K
792.21%
YoY
|
$33.56K
N/A
|
$60.30K
N/A
|
| Total Liabilities |
$2.224M
30.61%
YoY
|
$2.622M
36.39%
YoY
|
$1.703M
N/A
|
$1.923M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
| Retained Earnings |
$2.079M
36.84%
YoY
|
N/A
|
$1.519M
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$15.99M
798.21%
YoY
|
$2.915M
300.51%
YoY
|
$1.781M
119.09%
YoY
|
$727.9K
N/A
|
| Total Liabilities & Shareholders Equity |
$18.22M
422.93%
YoY
|
$5.538M
108.92%
YoY
|
$3.484M
N/A
|
$2.651M
N/A
|
Loading...