|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$559.7K
-31.85%
YoY
|
$821.2K
-27.61%
YoY
|
$1.134M
311.92%
YoY
|
$275.4K
N/A
|
| Depreciation, Depletion And Amortization |
$33.04K
467.88%
YoY
|
$5.818K
232.84%
YoY
|
$1.748K
-51.44%
YoY
|
$3.600K
N/A
|
| Cash From Operating Activities |
-$1.715M
184.52%
YoY
|
-$602.9K
927.44%
YoY
|
-$58.68K
-91.39%
YoY
|
-$681.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$246.1K
7500.71%
YoY
|
$3.238K
-20.54%
YoY
|
$4.075K
23.48%
YoY
|
$3.300K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$29.70K
-101.54%
YoY
|
$1.932M
324.12%
YoY
|
$455.6K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$275.8K
-114.3%
YoY
|
$1.929M
327.22%
YoY
|
$451.5K
-7046.63%
YoY
|
-$6.500K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.68M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$477.9K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.68M
-1387.73%
YoY
|
-$1.063M
-405.94%
YoY
|
$347.3K
-63.66%
YoY
|
$955.8K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.715M
184.52%
YoY
|
-$602.9K
927.44%
YoY
|
-$58.68K
-91.39%
YoY
|
-$681.5K
N/A
|
| Cash From Investing Activities |
-$275.8K
-114.3%
YoY
|
$1.929M
327.22%
YoY
|
$451.5K
-7046.63%
YoY
|
-$6.500K
N/A
|
| Cash From Financing Activities |
$13.68M
-1387.73%
YoY
|
-$1.063M
-405.94%
YoY
|
$347.3K
-63.66%
YoY
|
$955.8K
N/A
|
| Net Change In Cash |
$11.61M
2800.2%
YoY
|
$400.4K
-46.23%
YoY
|
$744.7K
178.09%
YoY
|
$267.8K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.715M
184.52%
YoY
|
-$602.9K
927.44%
YoY
|
-$58.68K
-91.39%
YoY
|
-$681.5K
N/A
|
| Capital Expenditures |
$246.1K
7500.71%
YoY
|
$3.238K
-20.54%
YoY
|
$4.075K
23.48%
YoY
|
$3.300K
N/A
|
| Free Cash Flow |
-$1.961M
223.61%
YoY
|
-$606.1K
865.88%
YoY
|
-$62.75K
-90.84%
YoY
|
-$684.8K
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$559.7K
-31.84%
YoY
|
$1.234M
-962.05%
YoY
|
$821.2K
N/A
|
-$143.1K
N/A
|
| Depreciation, Depletion And Amortization |
$33.00K
1037.93%
YoY
|
$8.300K
176.67%
YoY
|
$2.900K
61.11%
YoY
|
$3.000K
N/A
|
| Cash From Operating Activities |
-$1.715M
-983.72%
YoY
|
N/A
|
$194.1K
-430.66%
YoY
|
-$797.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$246.1K
-246200.0%
YoY
|
N/A
|
-$100.00
-102.44%
YoY
|
$3.300K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$29.70K
-233.78%
YoY
|
N/A
|
$22.20K
-95.13%
YoY
|
$1.910M
N/A
|
| Cash From Investing Activities |
-$275.8K
-1336.77%
YoY
|
N/A
|
$22.30K
-95.06%
YoY
|
$1.907M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.063M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.68M
6841850.0%
YoY
|
N/A
|
$200.00
-99.94%
YoY
|
-$1.063M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.715M
-983.72%
YoY
|
N/A
|
$194.1K
-430.66%
YoY
|
-$797.0K
N/A
|
| Cash From Investing Activities |
-$275.8K
-1336.77%
YoY
|
N/A
|
$22.30K
-95.06%
YoY
|
$1.907M
N/A
|
| Cash From Financing Activities |
$13.68M
6841850.0%
YoY
|
N/A
|
$200.00
-99.94%
YoY
|
-$1.063M
N/A
|
| Net Change In Cash |
$11.69M
5298.34%
YoY
|
N/A
|
$216.6K
-70.73%
YoY
|
$46.80K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.715M
-983.72%
YoY
|
N/A
|
$194.1K
-430.66%
YoY
|
-$797.0K
N/A
|
| Capital Expenditures |
$246.1K
-246200.0%
YoY
|
N/A
|
-$100.00
-102.44%
YoY
|
$3.300K
N/A
|
| Free Cash Flow |
-$1.961M
-1109.99%
YoY
|
N/A
|
$194.2K
-409.24%
YoY
|
-$800.3K
N/A
|
Loading...