|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$44.12M
-54.03%
YoY
|
-$95.98M
-18.43%
YoY
|
-$117.7M
53.16%
YoY
|
-$76.83M
47.62%
YoY
|
-$52.05M
93.84%
YoY
|
| Depreciation, Depletion And Amortization |
$1.549M
-43.77%
YoY
|
$2.755M
-73.59%
YoY
|
$10.43M
-37.56%
YoY
|
$16.71M
75.53%
YoY
|
$9.518M
88.86%
YoY
|
| Cash From Operating Activities |
-$743.4K
-96.24%
YoY
|
-$19.75M
594.58%
YoY
|
-$2.843M
-89.33%
YoY
|
-$26.64M
12.51%
YoY
|
-$23.68M
54.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$800.00
-99.55%
YoY
|
$177.8K
271.04%
YoY
|
$47.92K
324.82%
YoY
|
$11.28K
-431.76%
YoY
|
-$3.400K
-66.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$434.9K
-110.81%
YoY
|
$4.024M
-659.46%
YoY
|
-$719.4K
-116.63%
YoY
|
$4.325M
-112.74%
YoY
|
-$33.94M
179.12%
YoY
|
| Cash From Investing Activities |
-$435.7K
-111.33%
YoY
|
$3.847M
-601.34%
YoY
|
-$767.3K
-117.79%
YoY
|
$4.313M
-112.71%
YoY
|
-$33.94M
178.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
$289.0K
-99.7%
YoY
|
$95.93M
416.59%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$242.5K
-101.82%
YoY
|
$13.34M
331.14%
YoY
|
$3.094M
-52.39%
YoY
|
$6.498M
-91.45%
YoY
|
$76.01M
308.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$743.4K
-96.24%
YoY
|
-$19.75M
594.58%
YoY
|
-$2.843M
-89.33%
YoY
|
-$26.64M
12.51%
YoY
|
-$23.68M
54.86%
YoY
|
| Cash From Investing Activities |
-$435.7K
-111.33%
YoY
|
$3.847M
-601.34%
YoY
|
-$767.3K
-117.79%
YoY
|
$4.313M
-112.71%
YoY
|
-$33.94M
178.92%
YoY
|
| Cash From Financing Activities |
-$242.5K
-101.82%
YoY
|
$13.34M
331.14%
YoY
|
$3.094M
-52.39%
YoY
|
$6.498M
-91.45%
YoY
|
$76.01M
308.9%
YoY
|
| Net Change In Cash |
-$1.422M
-44.56%
YoY
|
-$2.564M
396.19%
YoY
|
-$516.8K
-96.74%
YoY
|
-$15.83M
-186.07%
YoY
|
$18.39M
-307.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$743.4K
-96.24%
YoY
|
-$19.75M
594.58%
YoY
|
-$2.843M
-89.33%
YoY
|
-$26.64M
12.51%
YoY
|
-$23.68M
54.86%
YoY
|
| Capital Expenditures |
$800.00
-99.55%
YoY
|
$177.8K
271.04%
YoY
|
$47.92K
324.82%
YoY
|
$11.28K
-431.76%
YoY
|
-$3.400K
-66.0%
YoY
|
| Free Cash Flow |
-$744.2K
-96.27%
YoY
|
-$19.93M
589.21%
YoY
|
-$2.891M
-89.15%
YoY
|
-$26.65M
12.57%
YoY
|
-$23.68M
54.94%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.950M
-92.88%
YoY
|
$7.006M
-204.63%
YoY
|
-$39.13M
1046.43%
YoY
|
-$6.044M
162.57%
YoY
|
-$83.57M
110.74%
YoY
|
-$6.696M
-88.66%
YoY
|
-$3.413M
-66.6%
YoY
|
-$2.302M
-73.65%
YoY
|
-$39.66M
235.4%
YoY
|
-$59.06M
59.22%
YoY
|
-$10.22M
-39.46%
YoY
|
-$8.737M
-20.81%
YoY
|
-$11.82M
-11.36%
YoY
|
-$37.09M
198.48%
YoY
|
-$16.88M
32.27%
YoY
|
-$11.03M
-18.4%
YoY
|
-$13.34M
95.02%
YoY
|
-$12.43M
53.43%
YoY
|
-$12.76M
100.98%
YoY
|
-$13.52M
142.73%
YoY
|
| Depreciation, Depletion And Amortization |
$253.2K
-60.65%
YoY
|
$4.900K
-99.28%
YoY
|
$643.1K
-10.18%
YoY
|
$648.0K
-9.43%
YoY
|
$643.4K
-60.83%
YoY
|
$680.1K
-73.54%
YoY
|
$716.0K
-75.14%
YoY
|
$715.5K
-78.57%
YoY
|
$1.642M
-52.4%
YoY
|
$2.570M
-36.63%
YoY
|
$2.880M
-35.07%
YoY
|
$3.338M
-29.98%
YoY
|
$3.450M
-10.39%
YoY
|
$4.055M
70.91%
YoY
|
$4.435M
167.93%
YoY
|
$4.767M
190.67%
YoY
|
$3.850M
133.34%
YoY
|
$2.373M
128.16%
YoY
|
$1.655M
57.66%
YoY
|
$1.640M
26.15%
YoY
|
| Cash From Operating Activities |
$2.360M
-303.85%
YoY
|
-$1.355M
-87.17%
YoY
|
-$388.3K
-87.99%
YoY
|
-$1.360M
-71.66%
YoY
|
-$1.158M
-53.57%
YoY
|
-$10.56M
-1403.91%
YoY
|
-$3.234M
-324.56%
YoY
|
-$4.797M
84.56%
YoY
|
-$2.493M
-65.06%
YoY
|
$810.0K
-105.69%
YoY
|
$1.440M
-36.52%
YoY
|
-$2.599M
-65.51%
YoY
|
-$7.136M
107.6%
YoY
|
-$14.24M
277.57%
YoY
|
$2.268M
-124.71%
YoY
|
-$7.535M
3.37%
YoY
|
-$3.437M
-19.69%
YoY
|
-$3.771M
1.64%
YoY
|
-$9.180M
287.36%
YoY
|
-$7.290M
47.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$800.00
-99.3%
YoY
|
$0.00
-100.0%
YoY
|
-$4.400K
111.54%
YoY
|
$66.40K
564.0%
YoY
|
$114.8K
-1248.3%
YoY
|
$990.00
-97.85%
YoY
|
-$2.080K
-134.49%
YoY
|
$10.00K
-1025.93%
YoY
|
-$10.00K
314.94%
YoY
|
$46.02K
-2714.77%
YoY
|
$6.030K
N/A
|
-$1.080K
N/A
|
-$2.410K
-29.12%
YoY
|
-$1.760K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.400K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.377M
N/A
|
$900.0K
N/A
|
$42.00K
-98.96%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.024M
-579.1%
YoY
|
N/A
|
$50.65K
150.25%
YoY
|
$70.00K
-98.72%
YoY
|
-$840.0K
-28.89%
YoY
|
N/A
|
$20.24K
-100.28%
YoY
|
$5.486M
-138.31%
YoY
|
-$1.181M
-90.46%
YoY
|
N/A
|
-$7.234M
996.04%
YoY
|
-$14.32M
20.54%
YoY
|
-$12.39M
2377.34%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.377M
-31390.91%
YoY
|
$900.0K
-1455.42%
YoY
|
$41.10K
-98.95%
YoY
|
$0.00
-100.0%
YoY
|
$4.400K
-91.66%
YoY
|
-$66.40K
-194.86%
YoY
|
$3.910M
-565.43%
YoY
|
-$990.00
-97.85%
YoY
|
$52.73K
270.82%
YoY
|
$70.00K
-98.72%
YoY
|
-$840.0K
-29.03%
YoY
|
-$46.02K
2514.77%
YoY
|
$14.22K
-100.2%
YoY
|
$5.485M
-138.3%
YoY
|
-$1.184M
-90.45%
YoY
|
-$1.760K
N/A
|
-$7.234M
996.04%
YoY
|
-$14.32M
20.44%
YoY
|
-$12.39M
2378.02%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$219.2K
-5004.03%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$69.82K
-99.83%
YoY
|
-$4.470K
-100.8%
YoY
|
-$32.59K
-100.21%
YoY
|
$55.51M
277439.15%
YoY
|
$40.46M
1730.77%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$171.0K
-113.25%
YoY
|
$2.204M
-85.64%
YoY
|
-$1.124M
292.2%
YoY
|
-$1.493M
247.52%
YoY
|
-$1.290M
-119.69%
YoY
|
$15.35M
-1926.92%
YoY
|
-$286.7K
-77.25%
YoY
|
-$429.7K
-68.33%
YoY
|
$6.554M
-688.99%
YoY
|
-$840.0K
-109.37%
YoY
|
-$1.260M
86.07%
YoY
|
-$1.357M
101.62%
YoY
|
-$1.113M
629.67%
YoY
|
$8.961M
-2225.95%
YoY
|
-$677.2K
-101.38%
YoY
|
-$672.9K
-102.46%
YoY
|
-$152.5K
-119.06%
YoY
|
-$421.5K
-102.69%
YoY
|
$49.20M
-123096.6%
YoY
|
$27.39M
1173.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.360M
-303.85%
YoY
|
-$1.355M
-87.17%
YoY
|
-$388.3K
-87.99%
YoY
|
-$1.360M
-71.66%
YoY
|
-$1.158M
-53.57%
YoY
|
-$10.56M
-1403.91%
YoY
|
-$3.234M
-324.56%
YoY
|
-$4.797M
84.56%
YoY
|
-$2.493M
-65.06%
YoY
|
$810.0K
-105.69%
YoY
|
$1.440M
-36.52%
YoY
|
-$2.599M
-65.51%
YoY
|
-$7.136M
107.6%
YoY
|
-$14.24M
277.57%
YoY
|
$2.268M
-124.71%
YoY
|
-$7.535M
3.37%
YoY
|
-$3.437M
-19.69%
YoY
|
-$3.771M
1.64%
YoY
|
-$9.180M
287.36%
YoY
|
-$7.290M
47.87%
YoY
|
| Cash From Investing Activities |
-$1.377M
-31390.91%
YoY
|
$900.0K
-1455.42%
YoY
|
$41.10K
-98.95%
YoY
|
$0.00
-100.0%
YoY
|
$4.400K
-91.66%
YoY
|
-$66.40K
-194.86%
YoY
|
$3.910M
-565.43%
YoY
|
-$990.00
-97.85%
YoY
|
$52.73K
270.82%
YoY
|
$70.00K
-98.72%
YoY
|
-$840.0K
-29.03%
YoY
|
-$46.02K
2514.77%
YoY
|
$14.22K
-100.2%
YoY
|
$5.485M
-138.3%
YoY
|
-$1.184M
-90.45%
YoY
|
-$1.760K
N/A
|
-$7.234M
996.04%
YoY
|
-$14.32M
20.44%
YoY
|
-$12.39M
2378.02%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$171.0K
-113.25%
YoY
|
$2.204M
-85.64%
YoY
|
-$1.124M
292.2%
YoY
|
-$1.493M
247.52%
YoY
|
-$1.290M
-119.69%
YoY
|
$15.35M
-1926.92%
YoY
|
-$286.7K
-77.25%
YoY
|
-$429.7K
-68.33%
YoY
|
$6.554M
-688.99%
YoY
|
-$840.0K
-109.37%
YoY
|
-$1.260M
86.07%
YoY
|
-$1.357M
101.62%
YoY
|
-$1.113M
629.67%
YoY
|
$8.961M
-2225.95%
YoY
|
-$677.2K
-101.38%
YoY
|
-$672.9K
-102.46%
YoY
|
-$152.5K
-119.06%
YoY
|
-$421.5K
-102.69%
YoY
|
$49.20M
-123096.6%
YoY
|
$27.39M
1173.95%
YoY
|
| Net Change In Cash |
$1.154M
-147.23%
YoY
|
$1.749M
-62.93%
YoY
|
-$1.472M
-477.98%
YoY
|
-$2.853M
-45.43%
YoY
|
-$2.444M
-159.41%
YoY
|
$4.718M
11695.0%
YoY
|
$389.3K
-158.99%
YoY
|
-$5.228M
30.63%
YoY
|
$4.113M
-149.95%
YoY
|
$40.00K
-80.77%
YoY
|
-$660.0K
-261.9%
YoY
|
-$4.002M
-51.25%
YoY
|
-$8.235M
-23.92%
YoY
|
$208.0K
-101.12%
YoY
|
$407.7K
-98.52%
YoY
|
-$8.210M
-140.85%
YoY
|
-$10.82M
161.44%
YoY
|
-$18.51M
-23240.81%
YoY
|
$27.63M
-1049.42%
YoY
|
$20.10M
-1157.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.360M
-303.85%
YoY
|
-$1.355M
-87.17%
YoY
|
-$388.3K
-87.99%
YoY
|
-$1.360M
-71.66%
YoY
|
-$1.158M
-53.57%
YoY
|
-$10.56M
-1403.91%
YoY
|
-$3.234M
-324.56%
YoY
|
-$4.797M
84.56%
YoY
|
-$2.493M
-65.06%
YoY
|
$810.0K
-105.69%
YoY
|
$1.440M
-36.52%
YoY
|
-$2.599M
-65.51%
YoY
|
-$7.136M
107.6%
YoY
|
-$14.24M
277.57%
YoY
|
$2.268M
-124.71%
YoY
|
-$7.535M
3.37%
YoY
|
-$3.437M
-19.69%
YoY
|
-$3.771M
1.64%
YoY
|
-$9.180M
287.36%
YoY
|
-$7.290M
47.87%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$800.00
-99.3%
YoY
|
$0.00
-100.0%
YoY
|
-$4.400K
111.54%
YoY
|
$66.40K
564.0%
YoY
|
$114.8K
-1248.3%
YoY
|
$990.00
-97.85%
YoY
|
-$2.080K
-134.49%
YoY
|
$10.00K
-1025.93%
YoY
|
-$10.00K
314.94%
YoY
|
$46.02K
-2714.77%
YoY
|
$6.030K
N/A
|
-$1.080K
N/A
|
-$2.410K
-29.12%
YoY
|
-$1.760K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.400K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
$2.360M
-304.63%
YoY
|
-$1.355M
-87.25%
YoY
|
-$389.1K
-88.38%
YoY
|
-$1.360M
-71.67%
YoY
|
-$1.153M
-53.71%
YoY
|
-$10.63M
-1428.51%
YoY
|
-$3.348M
-330.93%
YoY
|
-$4.798M
81.38%
YoY
|
-$2.491M
-65.12%
YoY
|
$800.0K
-105.62%
YoY
|
$1.450M
-36.15%
YoY
|
-$2.645M
-64.89%
YoY
|
-$7.142M
107.77%
YoY
|
-$14.24M
277.54%
YoY
|
$2.271M
-124.75%
YoY
|
-$7.534M
3.34%
YoY
|
-$3.437M
-19.5%
YoY
|
-$3.771M
1.64%
YoY
|
-$9.177M
287.22%
YoY
|
-$7.290M
47.87%
YoY
|
Loading...