Financial Snapshot

Revenue
$0.00
TTM
Gross Margin
Net Earnings
-$1.526M
TTM
Current Assets
Current Liabilities
Current Ratio
Total Assets
Total Liabilities
Book Value
Cash
P/E
-1.052
Nov 29, 2024 EST
Free Cash Flow
-$665.0K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Revenue $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Revenue $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Selling, General & Admin $908.1K $662.6K $769.7K $1.947M $1.502M $1.117M $229.2K $217.7K $202.2K $239.7K $500.0K $690.0K $630.0K $590.0K $760.0K $1.740M $2.120M $1.620M $1.790M $1.410M $2.100M $140.0K $90.00K $140.0K $230.0K $310.0K $690.0K $510.0K
YoY Change 37.04% -13.91% -60.47% 29.66% 34.49% 387.32% 5.25% 7.71% -15.66% -52.06% -27.54% 9.52% 6.78% -22.37% -56.32% -17.92% 30.86% -9.5% 26.95% -32.86% 1400.0% 55.56% -35.71% -39.13% -25.81% -55.07% 35.29%
% of Gross Profit
Research & Development $836.4K $1.635M $1.531M $740.1K $1.134M $555.7K $38.56K $58.70K $43.60K $110.0K $1.190M $1.310M $670.0K $1.270M $3.030M $3.820M $3.390M $3.440M $3.880M $1.130M $260.0K
YoY Change -48.85% 6.77% 106.89% -34.73% 104.07% 1341.1% -34.31% -60.36% -90.76% -9.16% 95.52% -47.24% -58.09% -20.68% 12.68% -1.45% -11.34% 243.36% 334.62%
% of Gross Profit
Depreciation & Amortization $23.66K $26.75K $41.01K $28.13K $3.150K $0.00 $610.00 $1.060K $1.840K $10.00K $10.00K $10.00K $10.00K $30.00K $230.0K $160.0K $160.0K $260.0K $190.0K $10.00K $0.00 $0.00 $20.00K $30.00K $40.00K $50.00K $20.00K
YoY Change -11.55% -34.77% 45.79% 793.02% -100.0% -42.45% -42.39% -81.6% 0.0% 0.0% 0.0% -66.67% -86.96% 43.75% 0.0% -38.46% 36.84% 1800.0% -100.0% -33.33% -25.0% -20.0% 150.0%
% of Gross Profit
Operating Expenses $2.072M $2.324M $2.342M $2.716M $2.639M $1.672M $267.7K $277.0K $243.0K $286.0K $610.0K $1.890M $1.950M $1.280M $2.060M $4.820M $6.010M $5.090M $5.290M $5.310M $3.240M $400.0K $100.0K $160.0K $260.0K $350.0K $740.0K $530.0K
YoY Change -10.86% -0.75% -13.76% 2.9% 57.8% 524.7% -3.36% 14.0% -15.03% -53.12% -67.72% -3.08% 52.34% -37.86% -57.26% -19.8% 18.07% -3.78% -0.38% 63.89% 710.0% 300.0% -37.5% -38.46% -25.71% -52.7% 39.62%
Operating Profit
YoY Change

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Interest Expense $1.171M -$19.14K $1.501M $1.699M $97.12K $789.8K -$4.610K -$10.43K $21.79K $10.90K $40.00K $1.510M -$390.0K -$80.00K -$250.0K -$200.0K -$50.00K -$30.00K $40.00K -$120.0K $30.00K -$10.00K -$20.00K -$40.00K -$50.00K -$30.00K -$10.00K -$20.00K
YoY Change -6216.14% -101.27% -11.65% 1649.52% -87.7% -17232.1% -55.8% -147.87% 99.91% -72.75% -97.35% -487.18% 387.5% -68.0% 25.0% 300.0% 66.67% -175.0% -133.33% -500.0% -400.0% -50.0% -50.0% -20.0% 66.67% 200.0% -50.0%
% of Operating Profit
Other Income/Expense, Net $75.17K $79.36K $120.1K $76.51K $25.58K -$5.650K -$830.00 $0.00 $0.00 $0.00 $0.00
YoY Change -5.28% -33.94% 57.03% 199.1% -552.74% 580.72%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Pretax Income -$826.3K -$1.571M -$720.7K -$357.8K -$2.507M $274.2K $314.3K -$272.2K -$475.0K -$244.1K -$260.0K -$380.0K -$2.340M -$1.080M -$2.390M -$5.020M -$6.060M -$5.120M -$5.250M -$5.450M -$3.210M -$250.0K -$10.00K -$210.0K -$5.010M -$370.0K -$760.0K -$650.0K
YoY Change -47.4% 117.97% 101.4% -85.73% -1014.2% -12.76% -215.49% -42.69% 94.54% -6.1% -31.58% -83.76% 116.67% -54.81% -52.39% -17.16% 18.36% -2.48% -3.67% 69.78% 1184.0% 2400.0% -95.24% -95.81% 1254.05% -51.32% 16.92%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$220.0K $0.00 $0.00 $0.00 -$40.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$826.3K -$1.571M -$720.7K -$357.8K -$2.507M $274.2K $314.3K -$272.2K -$475.0K -$244.1K -$260.0K -$380.0K -$2.340M -$1.080M -$2.390M -$5.020M -$5.840M -$5.120M -$5.250M -$5.450M -$3.160M -$250.0K -$10.00K -$210.0K -$5.010M -$370.0K -$760.0K -$650.0K
YoY Change -47.4% 117.97% 101.4% -85.73% -1014.2% -12.76% -215.49% -42.69% 94.54% -6.1% -31.58% -83.76% 116.67% -54.81% -52.39% -14.04% 14.06% -2.48% -3.67% 72.47% 1164.0% 2400.0% -95.24% -95.81% 1254.05% -51.32% 16.92%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$0.03 -$0.09 -$55.20K -$4.068K -$52.90K $17.43K $39.46K -$34.40K -$60.77K -$32.53K -$36.06K -$64.63K -$582.1K -$459.6K -$1.448M -$3.197M -$5.725M -$7.642M -$9.052M -$11.60M -$10.90M -$1.190M -$52.63K -$1.235M -$35.79M -$3.364M -$7.600M -$8.125M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Cash & Short-Term Investments $224.5K $910.3K $441.6K $1.958M $676.5K $2.265M $18.57K $73.47K $3.230K $26.64K $40.00K $60.00K $970.0K $920.0K $0.00 $400.0K $4.820M $2.500M $3.420M $1.310M $5.830M $70.00K $0.00 $10.00K $0.00 $30.00K $60.00K $960.0K
YoY Change -75.33% 106.12% -77.44% 189.42% -70.13% 12095.42% -74.72% 2174.61% -87.88% -33.4% -33.33% -93.81% 5.43% -100.0% -91.7% 92.8% -26.9% 161.07% -77.53% 8228.57% -100.0% -100.0% -50.0% -93.75%
Cash & Equivalents $26.64K $40.00K $60.00K $970.0K $920.0K $0.00 $180.0K $180.0K $2.500M $690.0K $1.310M $5.830M $70.00K $0.00 $10.00K $0.00 $30.00K $50.00K $950.0K
Short-Term Investments $0.00 $222.2K $84.32K $763.4K $516.2K $2.062M $220.0K $4.640M $0.00 $2.740M $0.00 $10.00K $10.00K
Other Short-Term Assets $45.02K $142.9K $37.86K $383.6K $160.7K $163.7K $8.990K $8.990K $6.060K $5.840K $10.00K $30.00K $40.00K $20.00K $20.00K $110.0K $260.0K $170.0K $140.0K $40.00K $40.00K $20.00K $0.00 $0.00 $10.00K $0.00
YoY Change -68.49% 277.34% -90.13% 138.72% -1.85% 1721.02% 0.0% 48.35% 3.77% -41.6% -66.67% -25.0% 100.0% 0.0% -81.82% -57.69% 52.94% 21.43% 250.0% 0.0% 100.0% -100.0%
Inventory
Prepaid Expenses
Receivables $87.75K $185.9K $65.92K $148.4K $143.5K $34.78K $3.720K $3.850K $910.00 $1.500K $0.00 $90.00K $80.00K $10.00K $10.00K $0.00 $100.0K $20.00K $40.00K $70.00K $20.00K $0.00 $0.00 $0.00 $10.00K $0.00 $10.00K $10.00K
Other Receivables $0.00 $0.00 $0.00 $19.49K $18.73K $16.31K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $30.00K $170.0K $0.00 $80.00K $100.0K $230.0K $130.0K $230.0K $60.00K $50.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $357.3K $1.239M $545.4K $2.509M $999.5K $2.480M $31.29K $86.31K $10.19K $33.98K $40.00K $180.0K $1.120M $1.120M $30.00K $590.0K $5.280M $2.930M $3.740M $1.650M $5.950M $150.0K $10.00K $10.00K $10.00K $30.00K $70.00K $970.0K
YoY Change -71.16% 127.17% -78.27% 151.07% -59.69% 7824.26% -63.75% 747.01% -70.01% -15.05% -77.78% -83.93% 0.0% 3633.33% -94.92% -88.83% 80.2% -21.66% 126.67% -72.27% 3866.67% 1400.0% 0.0% 0.0% -66.67% -57.14% -92.78%
Property, Plant & Equipment $2.561M $2.596M $2.999M $2.689M $2.191M $1.132M $544.1K $594.1K $619.7K $1.339M $1.230M $1.470M $1.050M $1.120M $1.100M $1.040M $1.220M $1.330M $1.380M $1.150M $170.0K $60.00K $90.00K $140.0K $80.00K $4.230M $4.160M $3.020M
YoY Change -1.37% -13.42% 11.55% 22.71% 93.54% 108.04% -8.42% -4.13% -53.73% 8.88% -16.33% 40.0% -6.25% 1.82% 5.77% -14.75% -8.27% -3.62% 20.0% 576.47% 183.33% -33.33% -35.71% 75.0% -98.11% 1.68% 37.75%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $120.8K $125.0K $161.8K $22.54K $21.41K $275.2K $163.8K $499.5K $10.78K $10.00K $20.00K $30.00K $10.00K $10.00K $10.00K $10.00K $10.00K $10.00K $150.0K $10.00K $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -3.3% -22.78% 617.97% 5.28% -92.22% 68.07% -67.22% 4533.95% 7.8% -50.0% -33.33% 200.0% 0.0% 0.0% 0.0% 0.0% 0.0% -93.33% 1400.0%
Total Long-Term Assets $2.561M $2.717M $3.124M $2.850M $2.213M $1.153M $819.3K $757.9K $1.119M $1.350M $1.250M $1.500M $1.080M $1.130M $1.110M $1.050M $1.230M $1.340M $1.390M $1.300M $180.0K $60.00K $90.00K $150.0K $80.00K $4.230M $4.170M $3.020M
YoY Change -5.76% -13.01% 9.6% 28.78% 91.9% 40.77% 8.11% -32.29% -17.09% 8.0% -16.67% 38.89% -4.42% 1.8% 5.71% -14.63% -8.21% -3.6% 6.92% 622.22% 200.0% -33.33% -40.0% 87.5% -98.11% 1.44% 38.08%
Total Assets $2.918M $3.956M $3.669M $5.360M $3.213M $3.633M $850.6K $844.2K $1.129M $1.384M $1.290M $1.680M $2.200M $2.250M $1.140M $1.640M $6.510M $4.270M $5.130M $2.950M $6.130M $210.0K $100.0K $160.0K $90.00K $4.260M $4.240M $3.990M
YoY Change
Accounts Payable $1.337M $1.030M $813.7K $361.1K $550.9K $478.4K $236.5K $159.5K $132.6K $90.00K $710.0K $300.0K $290.0K $1.150M $300.0K $330.0K $250.0K $430.0K $340.0K $100.0K $60.00K $40.00K $250.0K $110.0K $160.0K $90.00K $250.0K
YoY Change 29.77% 26.6% 125.33% -34.45% 15.14% 102.28% 48.31% 47.33% -87.32% 136.67% 3.45% -74.78% 283.33% -9.09% 32.0% -41.86% 26.47% 240.0% 66.67% 50.0% -84.0% 127.27% -31.25% 77.78% -64.0%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $26.60K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $290.0K $260.0K $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 11.54%
Long-Term Debt Due $0.00 $16.79K $15.26K $7.130K $21.30K $0.00 $10.00K $10.00K $10.00K $10.00K $10.00K $0.00
YoY Change -100.0% 10.03% 114.03% -66.53% -100.0% 0.0% 0.0% 0.0% 0.0%
Total Short-Term Liabilities $1.932M $2.613M $1.318M $2.756M $1.498M $1.313M $500.1K $868.0K $941.1K $760.7K $670.0K $1.110M $460.0K $590.0K $1.910M $610.0K $720.0K $450.0K $600.0K $460.0K $230.0K $80.00K $870.0K $970.0K $260.0K $340.0K $180.0K $470.0K
YoY Change -26.07% 98.24% -52.18% 84.06% 14.07% 162.5% -42.38% -7.77% 23.72% 13.53% -39.64% 141.3% -22.03% -69.11% 213.11% -15.28% 60.0% -25.0% 30.43% 100.0% 187.5% -90.8% -10.31% 273.08% -23.53% 88.89% -61.7%
Long-Term Debt $0.00 $0.00 $16.79K $0.00 $25.91K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $740.0K $640.0K $780.0K $660.0K $610.0K $580.0K $520.0K $500.0K $0.00 $0.00 $570.0K $420.0K $0.00 $0.00
YoY Change -100.0% -100.0% -100.0% 15.63% -17.95% 18.18% 8.2% 5.17% 11.54% 4.0% -100.0% 35.71%
Other Long-Term Liabilities $0.00 $20.00K $1.080M
YoY Change -100.0% -98.15%
Total Long-Term Liabilities $0.00 $0.00 $16.79K $0.00 $25.91K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $20.00K $1.080M $0.00 $740.0K $640.0K $780.0K $660.0K $610.0K $580.0K $520.0K $500.0K $0.00 $0.00 $570.0K $420.0K $0.00 $0.00
YoY Change -100.0% -100.0% -100.0% -98.15% -100.0% 15.63% -17.95% 18.18% 8.2% 5.17% 11.54% 4.0% -100.0% 35.71%
Total Liabilities $1.932M $2.613M $1.335M $2.756M $1.523M $1.313M $500.1K $868.0K $941.1K $760.7K $670.0K $1.130M $1.540M $590.0K $2.650M $1.250M $1.490M $1.110M $1.220M $1.040M $750.0K $580.0K $870.0K $970.0K $830.0K $750.0K $180.0K $470.0K
YoY Change -26.07% 95.75% -51.58% 80.93% 16.04% 162.5% -42.38% -7.77% 23.72% 13.53% -40.71% -26.62% 161.02% -77.74% 112.0% -16.11% 34.23% -9.02% 17.31% 38.67% 29.31% -33.33% -10.31% 16.87% 10.67% 316.67% -61.7%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.6054 Million

About EMERGENT METALS CORP.

Emergent Metals Corp. is a gold, silver and mineral exploration and development company. The company is headquartered in Vancouver, British Columbia. The firm's properties include Golden Arrow, New York Canyon, Buckskin Rawhide East, Buckskin Rawhide West, Koegel Rawhide, Mindora, Casa South, and Trecesson. The Golden Arrow Property is located approximately 40 miles east of Tonopah in Nye County, Nevada. The New York Canyon Property includes about 21 patented mineral claims and 152 unpatented mining claims. The Buckskin Rawhide East Property is situated within the Walker Lane structural zone and gold belt of Western Nevada. The Buckskin Rawhide West Property has about 21 mineral claims, is an early-stage gold/silver exploration property located two miles west of the Rawhide Mine. The Koegel Rawhide Property is an early-stage gold/silver exploration property located about four miles south of the Rawhide Mine. The Mindora Property is a gold/silver and base metal property located about 20 miles southeast of Hawthorne, Nevada.

Industry: Metal Mining Peers: TECK RESOURCES LTD