Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $570.6M | $487.0M | $409.5M | $363.0M | $331.4M | $300.4M | $274.2M | $253.0M | $235.0M | $219.8M | $202.2M | $185.8M | $173.2M | $172.0M | $171.0M | $168.5M | $150.1M | $132.6M | $121.0M | $109.6M | $107.6M | $105.0M | $105.0M | $97.90M | $86.20M | $76.70M | $53.60M | $39.80M | $30.30M | $24.90M | $16.10M | $13.70M | $13.10M | $15.10M | $13.80M | $9.500M | $600.0K | $7.100M | $8.300M | $9.700M | $8.200M |
YoY Change | 17.16% | 18.94% | 12.8% | 9.55% | 10.32% | 9.57% | 8.34% | 7.68% | 6.9% | 8.73% | 8.79% | 7.33% | 0.69% | 0.57% | 1.48% | 12.26% | 13.2% | 9.59% | 10.4% | 1.86% | 2.48% | 0.0% | 7.25% | 13.57% | 12.39% | 43.1% | 34.67% | 31.35% | 21.69% | 54.66% | 17.52% | 4.58% | -13.25% | 9.42% | 45.26% | 1483.33% | -91.55% | -14.46% | -14.43% | 18.29% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $570.6M | $487.0M | $409.5M | $363.0M | $331.4M | $300.4M | $274.2M | $253.0M | $235.0M | $219.8M | $202.2M | $185.8M | $173.2M | $172.0M | $171.0M | $168.5M | $150.1M | $132.6M | $121.0M | $109.6M | $107.6M | $105.0M | $105.0M | $97.90M | $86.20M | $76.70M | $53.60M | $39.80M | $30.30M | $24.90M | $16.10M | $13.70M | $13.10M | $15.10M | $13.80M | $9.500M | $600.0K | $7.100M | $8.300M | $9.700M | $8.200M |
Cost Of Revenue | $154.0M | $133.9M | $115.1M | $103.4M | $93.30M | $86.40M | $80.10M | $74.30M | $67.40M | $62.80M | $57.90M | $52.90M | $48.90M | $50.70M | $49.80M | $47.30M | $40.80M | $36.90M | $34.40M | $30.80M | $31.40M | $29.50M | $25.50M | $22.20M | $19.90M | $19.30M | $14.80M | $13.30M | $11.60M | $9.700M | $6.200M | $5.300M | $4.600M | $6.000M | $5.900M | $2.200M | $200.0K | $0.00 | $0.00 | $0.00 | $0.00 |
Gross Profit | $416.6M | $353.1M | $294.4M | $259.7M | $238.1M | $214.0M | $194.0M | $178.7M | $167.6M | $157.0M | $144.3M | $133.0M | $124.2M | $121.3M | $121.3M | $121.2M | $109.3M | $95.70M | $86.60M | $78.80M | $76.20M | $75.50M | $79.50M | $75.70M | $66.30M | $57.40M | $38.80M | $26.50M | $18.70M | $15.20M | $9.900M | $8.400M | $8.500M | $9.100M | $7.900M | $7.300M | $400.0K | $7.100M | $8.300M | $9.700M | $8.200M |
Gross Profit Margin | 73.01% | 72.5% | 71.9% | 71.54% | 71.85% | 71.24% | 70.76% | 70.62% | 71.32% | 71.42% | 71.38% | 71.57% | 71.73% | 70.54% | 70.94% | 71.93% | 72.82% | 72.17% | 71.57% | 71.9% | 70.82% | 71.9% | 75.71% | 77.32% | 76.91% | 74.84% | 72.39% | 66.58% | 61.72% | 61.04% | 61.49% | 61.31% | 64.89% | 60.26% | 57.25% | 76.84% | 66.67% | 100.0% | 100.0% | 100.0% | 100.0% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $16.76M | $16.36M | $15.70M | $14.40M | $16.40M | $13.70M | $15.00M | $13.20M | $15.10M | $12.70M | $11.70M | $10.50M | $10.70M | $10.30M | $8.900M | $8.500M | $8.300M | $7.400M | $6.900M | $6.700M | $5.000M | $4.200M | $4.600M | $5.600M | $4.500M | $3.800M | $2.900M | $2.400M | $2.200M | $2.100M | $1.900M | $1.700M | $1.400M | $1.300M | $1.200M | $1.200M | $100.0K | $800.0K | $1.000M | $1.200M | $1.400M |
YoY Change | 2.41% | 4.19% | 9.06% | -12.2% | 19.71% | -8.67% | 13.64% | -12.58% | 18.9% | 8.55% | 11.43% | -1.87% | 3.88% | 15.73% | 4.71% | 2.41% | 12.16% | 7.25% | 2.99% | 34.0% | 19.05% | -8.7% | -17.86% | 24.44% | 18.42% | 31.03% | 20.83% | 9.09% | 4.76% | 10.53% | 11.76% | 21.43% | 7.69% | 8.33% | 0.0% | 1100.0% | -87.5% | -20.0% | -16.67% | -14.29% | |
% of Gross Profit | 4.02% | 4.63% | 5.33% | 5.54% | 6.89% | 6.4% | 7.73% | 7.39% | 9.01% | 8.09% | 8.11% | 7.89% | 8.62% | 8.49% | 7.34% | 7.01% | 7.59% | 7.73% | 7.97% | 8.5% | 6.56% | 5.56% | 5.79% | 7.4% | 6.79% | 6.62% | 7.47% | 9.06% | 11.76% | 13.82% | 19.19% | 20.24% | 16.47% | 14.29% | 15.19% | 16.44% | 25.0% | 11.27% | 12.05% | 12.37% | 17.07% |
Research & Development | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
% of Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Depreciation & Amortization | $171.1M | $153.6M | $127.1M | $116.4M | $104.7M | $91.70M | $83.87M | $77.94M | $73.29M | $70.31M | $65.79M | $61.35M | $56.74M | $57.81M | $54.00M | $51.10M | $47.60M | $41.20M | $37.70M | $31.40M | $31.80M | $30.10M | $27.00M | $23.40M | $20.20M | $16.60M | $10.40M | $7.800M | $5.600M | $4.300M | $2.900M | $2.400M | $2.000M | $1.900M | $1.700M | $400.0K | $0.00 | -$200.0K | |||
YoY Change | 11.35% | 20.88% | 9.23% | 11.11% | 14.2% | 9.34% | 7.62% | 6.34% | 4.23% | 6.88% | 7.24% | 8.12% | -1.85% | 7.05% | 5.68% | 7.35% | 15.53% | 9.28% | 20.06% | -1.26% | 5.65% | 11.48% | 15.38% | 15.84% | 21.69% | 59.62% | 33.33% | 39.29% | 30.23% | 48.28% | 20.83% | 20.0% | 5.26% | 11.76% | 325.0% | -100.0% | |||||
% of Gross Profit | 41.07% | 43.51% | 43.17% | 44.81% | 43.98% | 42.85% | 43.23% | 43.61% | 43.73% | 44.79% | 45.59% | 46.12% | 45.68% | 47.66% | 44.52% | 42.16% | 43.55% | 43.05% | 43.53% | 39.85% | 41.73% | 39.87% | 33.96% | 30.91% | 30.47% | 28.92% | 26.8% | 29.43% | 29.95% | 28.29% | 29.29% | 28.57% | 23.53% | 20.88% | 21.52% | 5.48% | 0.0% | -2.82% | |||
Operating Expenses | $188.4M | $170.5M | $143.5M | $131.4M | $121.5M | $105.4M | $98.90M | $91.20M | $88.30M | $83.00M | $77.50M | $71.80M | $67.40M | $68.00M | $62.20M | $59.70M | $56.00M | $48.50M | $44.60M | $38.20M | $36.80M | $34.20M | $31.50M | $29.10M | $24.80M | $20.40M | $13.30M | $10.10M | $7.800M | $6.400M | $4.600M | $4.100M | $3.500M | $3.200M | $2.800M | $2.700M | $100.0K | $800.0K | $1.000M | $1.200M | $1.400M |
YoY Change | 10.48% | 18.84% | 9.21% | 8.15% | 15.28% | 6.57% | 8.44% | 3.28% | 6.39% | 7.1% | 7.94% | 6.53% | -0.88% | 9.32% | 4.19% | 6.61% | 15.46% | 8.74% | 16.75% | 3.8% | 7.6% | 8.57% | 8.25% | 17.34% | 21.57% | 53.38% | 31.68% | 29.49% | 21.87% | 39.13% | 12.2% | 17.14% | 9.38% | 14.29% | 3.7% | 2600.0% | -87.5% | -20.0% | -16.67% | -14.29% | |
Operating Profit | $228.1M | $182.6M | $150.9M | $128.3M | $116.6M | $108.6M | $95.20M | $87.37M | $79.06M | $73.78M | $66.58M | $60.93M | $56.56M | $53.15M | $59.10M | $61.50M | $53.30M | $47.20M | $42.00M | $40.60M | $39.40M | $41.30M | $48.00M | $46.60M | $41.50M | $37.00M | $25.50M | $16.40M | $10.90M | $8.800M | $5.300M | $4.300M | $5.000M | $5.900M | $5.100M | $4.600M | $300.0K | $6.300M | $7.300M | $8.500M | $6.800M |
YoY Change | 24.97% | 20.99% | 17.61% | 10.03% | 7.41% | 14.03% | 8.95% | 10.51% | 7.15% | 10.82% | 9.27% | 7.74% | 6.41% | -10.06% | -3.9% | 15.38% | 12.92% | 12.38% | 3.45% | 3.05% | -4.6% | -13.96% | 3.0% | 12.29% | 12.16% | 45.1% | 55.49% | 50.46% | 23.86% | 66.04% | 23.26% | -14.0% | -15.25% | 15.69% | 10.87% | 1433.33% | -95.24% | -13.7% | -14.12% | 25.0% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | -$48.00M | $38.50M | $32.95M | $33.93M | $34.46M | $35.11M | $34.78M | $35.21M | $34.67M | $35.49M | $35.19M | $35.37M | $34.71M | $35.17M | -$32.50M | -$29.10M | -$26.70M | -$24.20M | -$23.20M | -$20.70M | -$19.40M | -$17.80M | -$18.20M | -$18.90M | -$18.10M | -$17.40M | -$11.10M | -$9.200M | -$6.500M | -$3.900M | -$3.400M | -$4.400M | -$3.000M | -$3.000M | -$3.000M | -$800.0K | $0.00 | $0.00 | |||
YoY Change | -224.67% | 16.86% | -2.89% | -1.56% | -1.83% | 0.95% | -1.24% | 1.58% | -2.31% | 0.84% | -0.51% | 1.91% | -1.31% | -208.22% | 11.68% | 8.99% | 10.33% | 4.31% | 12.08% | 6.7% | 8.99% | -2.2% | -3.7% | 4.42% | 4.02% | 56.76% | 20.65% | 41.54% | 66.67% | 14.71% | -22.73% | 46.67% | 0.0% | 0.0% | 275.0% | ||||||
% of Operating Profit | -21.04% | 21.09% | 21.83% | 26.44% | 29.56% | 32.34% | 36.53% | 40.3% | 43.85% | 48.1% | 52.86% | 58.05% | 61.37% | 66.17% | -54.99% | -47.32% | -50.09% | -51.27% | -55.24% | -50.99% | -49.24% | -43.1% | -37.92% | -40.56% | -43.61% | -47.03% | -43.53% | -56.1% | -59.63% | -44.32% | -64.15% | -102.33% | -60.0% | -50.85% | -58.82% | -17.39% | 0.0% | 0.0% | |||
Other Income/Expense, Net | $2.435M | $1.210M | $830.0K | $900.0K | $200.0K | $900.0K | $1.300M | $1.800M | $100.0K | $100.0K | $0.00 | -$100.0K | $700.0K | $0.00 | $0.00 | $0.00 | |||||||||||||||||||||||||
YoY Change | 101.24% | 45.78% | -7.78% | 350.0% | -77.78% | -30.77% | -27.78% | 1700.0% | 0.0% | -114.29% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $200.5M | $186.3M | $157.6M | $108.4M | $123.3M | $88.60M | $83.60M | $96.10M | $48.40M | $48.50M | $32.30M | $26.00M | $22.60M | $18.60M | $26.90M | $32.70M | $29.20M | $23.10M | $18.80M | $19.90M | $20.00M | $23.60M | $34.10M | $36.50M | $38.80M | $29.30M | $20.80M | $12.50M | $7.700M | $7.200M | $6.400M | -$3.700M | $5.700M | $3.000M | $14.50M | $8.900M | $300.0K | $8.300M | $11.90M | $26.60M | $12.30M |
YoY Change | 7.66% | 18.17% | 45.42% | -12.08% | 39.16% | 5.98% | -13.01% | 98.55% | -0.21% | 50.15% | 24.23% | 15.04% | 21.51% | -30.86% | -17.74% | 11.99% | 26.41% | 22.87% | -5.53% | -0.5% | -15.25% | -30.79% | -6.58% | -5.93% | 32.42% | 40.87% | 66.4% | 62.34% | 6.94% | 12.5% | -272.97% | -164.91% | 90.0% | -79.31% | 62.92% | 2866.67% | -96.39% | -30.25% | -55.26% | 116.26% | |
Income Tax | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||
% Of Pretax Income | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |||||||||||
Net Earnings | $200.5M | $186.3M | $157.6M | $108.4M | $123.3M | $88.64M | $83.59M | $96.09M | $48.40M | $48.47M | $33.23M | $32.89M | $22.83M | $18.76M | $26.70M | $34.10M | $29.70M | $29.20M | $22.20M | $23.30M | $20.40M | $23.60M | $34.20M | $36.50M | $38.40M | $29.30M | $20.80M | $12.50M | $7.700M | $7.200M | $6.400M | -$3.700M | $5.700M | $3.000M | $14.00M | $8.900M | $300.0K | $8.300M | $11.90M | $26.60M | $12.30M |
YoY Change | 7.63% | 18.17% | 45.43% | -12.12% | 39.15% | 6.04% | -13.01% | 98.55% | -0.15% | 45.89% | 1.03% | 44.03% | 21.75% | -29.76% | -21.7% | 14.81% | 1.71% | 31.53% | -4.72% | 14.22% | -13.56% | -30.99% | -6.3% | -4.95% | 31.06% | 40.87% | 66.4% | 62.34% | 6.94% | 12.5% | -272.97% | -164.91% | 90.0% | -78.57% | 57.3% | 2866.67% | -96.39% | -30.25% | -55.26% | 116.26% | |
Net Earnings / Revenue | 35.14% | 38.25% | 38.5% | 29.86% | 37.22% | 29.51% | 30.49% | 37.97% | 20.59% | 22.05% | 16.43% | 17.7% | 13.19% | 10.91% | 15.61% | 20.24% | 19.79% | 22.02% | 18.35% | 21.26% | 18.96% | 22.48% | 32.57% | 37.28% | 44.55% | 38.2% | 38.81% | 31.41% | 25.41% | 28.92% | 39.75% | -27.01% | 43.51% | 19.87% | 101.45% | 93.68% | 50.0% | 116.9% | 143.37% | 274.23% | 150.0% |
Basic Earnings Per Share | $4.43 | $4.37 | $3.91 | $2.77 | $3.25 | $2.50 | $2.45 | $2.93 | $1.49 | $1.53 | $1.08 | $1.13 | $0.83 | $0.68 | |||||||||||||||||||||||||||
Diluted Earnings Per Share | $4.42 | $4.36 | $3.90 | $2.76 | $3.24 | $2.49 | $2.44 | $2.93 | $1.49 | $1.52 | $1.08 | $1.13 | $0.83 | $0.68 | $1.039M | $1.381M | $1.248M | $1.286M | $1.014M | $1.104M | $1.121M | $1.457M | $2.138M | $2.310M | $2.207M | $1.787M | $1.564M | $1.437M | $1.203M | $1.161M | $1.730M | -$1.000M | $1.500M | $789.5K | $3.684M | $2.342M | $76.92K | $2.075M | $2.902M | $6.488M | $2.795M |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $40.26M | $56.00K | $4.393M | $0.00 | $200.0K | $400.0K | $0.00 | $500.0K | $0.00 | $0.00 | $0.00 | $1.300M | $200.0K | $100.0K | $1.100M | $300.0K | $700.0K | $900.0K | $1.900M | $1.200M | $1.800M | $1.400M | $1.800M | $2.900M | $2.700M | $2.800M | $1.300M | $400.0K | $0.00 | $300.0K | $2.700M | $200.0K | $3.100M | $400.0K | $200.0K | $100.0K | $900.0K | $1.300M | $1.300M | $14.40M | $7.800M |
YoY Change | 71798.21% | -98.73% | -100.0% | -50.0% | -100.0% | -100.0% | 550.0% | 100.0% | -90.91% | 266.67% | -57.14% | -22.22% | -52.63% | 58.33% | -33.33% | 28.57% | -22.22% | -37.93% | 7.41% | -3.57% | 115.38% | 225.0% | -100.0% | -88.89% | 1250.0% | -93.55% | 675.0% | 100.0% | 100.0% | -88.89% | -30.77% | 0.0% | -90.97% | 84.62% | |||||||
Cash & Equivalents | |||||||||||||||||||||||||||||||||||||||||
Short-Term Investments | |||||||||||||||||||||||||||||||||||||||||
Other Short-Term Assets | $14.78M | $16.47M | $16.75M | $22.50M | $18.50M | $8.300M | $10.20M | $7.600M | $7.000M | $7.400M | $7.000M | $7.100M | $8.100M | $6.700M | $8.400M | $7.300M | $8.100M | $10.30M | $7.200M | $9.100M | $7.000M | $9.800M | $6.100M | $3.700M | |||||||||||||||||
YoY Change | -10.29% | -1.64% | -25.57% | 21.62% | 122.89% | -18.63% | 34.21% | 8.57% | -5.41% | 5.71% | -1.41% | -12.35% | 20.9% | -20.24% | 15.07% | -9.88% | -21.36% | 43.06% | -20.88% | 30.0% | -28.57% | 60.66% | 64.86% | ||||||||||||||||||
Inventory | |||||||||||||||||||||||||||||||||||||||||
Prepaid Expenses | |||||||||||||||||||||||||||||||||||||||||
Receivables | $82.34M | $71.02M | $59.10M | $49.30M | $46.00M | $41.50M | $37.00M | $34.30M | $31.50M | $29.00M | $28.20M | $24.80M | $24.00M | $21.20M | $19.50M | $19.00M | $17.60M | $5.200M | $2.900M | $2.300M | $2.700M | $9.400M | $8.500M | $5.700M | |||||||||||||||||
Other Receivables | $1.425M | $364.0K | $7.680M | $2.000M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $9.400M | $4.100M | $4.100M | $4.100M | $4.200M | $100.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||||
Total Short-Term Assets | $138.8M | $87.91M | $87.92M | $73.80M | $64.70M | $50.20M | $47.20M | $42.40M | $38.50M | $36.40M | $35.20M | $42.60M | $36.40M | $32.10M | $33.10M | $30.80M | $26.50M | $16.40M | $12.00M | $12.60M | $11.50M | $20.60M | $16.40M | $12.30M | $2.700M | $2.800M | $1.300M | $400.0K | $300.0K | $2.700M | $200.0K | $3.100M | $400.0K | $200.0K | $100.0K | $900.0K | $1.300M | $1.300M | $14.40M | $7.800M | |
YoY Change | 57.9% | -0.01% | 19.14% | 14.06% | 28.88% | 6.36% | 11.32% | 10.13% | 5.77% | 3.41% | -17.37% | 17.03% | 13.4% | -3.02% | 7.47% | 16.23% | 61.59% | 36.67% | -4.76% | 9.57% | -44.17% | 25.61% | 33.33% | 355.56% | -3.57% | 115.38% | 225.0% | -88.89% | 1250.0% | -93.55% | 675.0% | 100.0% | 100.0% | -88.89% | -30.77% | 0.0% | -90.97% | 84.62% | |||
Property, Plant & Equipment | $4.222B | $3.786B | $3.018B | $2.566B | $2.396B | $2.002B | $1.829B | $1.713B | $1.562B | $1.474B | $1.377B | $1.272B | $1.211B | $1.118B | $1.113B | $1.092B | $998.8M | $857.8M | $814.6M | $709.8M | $694.3M | $671.3M | $644.0M | $624.5M | $589.5M | $531.4M | $376.7M | $257.1M | $137.7M | $142.2M | $93.70M | $81.90M | $81.40M | $84.90M | $84.70M | $62.00M | $4.100M | $5.300M | $13.10M | $7.700M | $4.500M |
YoY Change | 11.53% | 25.45% | 17.61% | 7.11% | 19.64% | 9.46% | 6.8% | 9.65% | 5.94% | 7.06% | 8.29% | 5.04% | 8.3% | 0.41% | 1.93% | 9.36% | 16.44% | 5.3% | 14.76% | 2.23% | 3.43% | 4.24% | 3.12% | 5.94% | 10.93% | 41.07% | 46.52% | 86.71% | -3.16% | 51.76% | 14.41% | 0.61% | -4.12% | 0.24% | 36.61% | 1412.2% | -22.64% | -59.54% | 70.13% | 71.11% | |
Goodwill | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Long-Term Investments | $8.284M | $9.752M | $7.320M | $7.400M | $7.800M | $7.900M | $8.000M | $7.700M | $8.000M | $7.900M | $2.800M | $2.700M | $2.800M | $2.700M | $2.700M | $2.700M | $2.600M | $2.600M | $3.400M | $11.90M | $1.400M | $1.400M | $6.500M | $8.100M | $15.70M | $5.700M | $16.50M | $5.300M | $10.80M | $1.000M | $1.100M | $2.500M | $1.100M | $800.0K | $1.100M | $6.100M | $41.60M | $46.00M | $43.40M | $42.30M | $50.00M |
YoY Change | -15.05% | 33.22% | -1.08% | -5.13% | -1.27% | -1.25% | 3.9% | -3.75% | 1.27% | 182.14% | 3.7% | -3.57% | 3.7% | 0.0% | 0.0% | 3.85% | 0.0% | -23.53% | -71.43% | 750.0% | 0.0% | -78.46% | -19.75% | -48.41% | 175.44% | -65.45% | 211.32% | -50.93% | 980.0% | -9.09% | -56.0% | 127.27% | 37.5% | -27.27% | -81.97% | -85.34% | -9.57% | 5.99% | 2.6% | -15.4% | |
Other Assets | $0.00 | $5.695M | $700.0K | ||||||||||||||||||||||||||||||||||||||
YoY Change | -100.0% | ||||||||||||||||||||||||||||||||||||||||
Total Long-Term Assets | $4.380B | $3.948B | $3.127B | $2.647B | $2.481B | $2.081B | $1.906B | $1.783B | $1.623B | $1.539B | $1.438B | $1.312B | $1.250B | $1.151B | $1.145B | $1.125B | $1.029B | $895.4M | $851.5M | $756.1M | $717.8M | $683.1M | $667.4M | $653.9M | $629.5M | $564.7M | $411.8M | $281.1M | $154.6M | $104.8M | $85.30M | $83.40M | $87.40M | $87.50M | $71.00M | $48.30M | $53.70M | $58.40M | $52.70M | $55.40M | |
YoY Change | 10.95% | 26.24% | 18.15% | 6.67% | 19.21% | 9.21% | 6.87% | 9.86% | 5.46% | 7.04% | 9.66% | 4.91% | 8.59% | 0.51% | 1.78% | 9.34% | 14.95% | 5.16% | 12.62% | 5.34% | 5.08% | 2.35% | 2.06% | 3.88% | 11.48% | 37.13% | 46.5% | 47.52% | 22.86% | 2.28% | -4.58% | -0.11% | 23.24% | 47.0% | -10.06% | -8.05% | 10.82% | -4.87% | |||
Total Assets | $4.519B | $4.036B | $3.215B | $2.721B | $2.546B | $2.132B | $1.953B | $1.826B | $1.662B | $1.576B | $1.473B | $1.354B | $1.287B | $1.183B | $1.179B | $1.156B | $1.056B | $911.8M | $863.5M | $768.7M | $729.3M | $703.7M | $683.8M | $666.2M | $632.2M | $567.5M | $413.1M | $281.5M | $158.0M | $154.9M | $107.5M | $85.50M | $86.50M | $87.80M | $87.70M | $71.10M | $49.20M | $55.00M | $59.70M | $67.10M | $63.20M |
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Accounts Payable | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Accrued Expenses | $39.64M | $38.47M | $35.97M | $23.40M | $23.30M | $14.80M | $15.80M | $18.00M | $19.80M | $18.70M | $19.20M | $14.70M | $12.60M | $12.40M | $14.90M | $13.60M | $12.40M | ||||||||||||||||||||||||
YoY Change | 3.06% | 6.93% | 53.72% | 0.43% | 57.43% | -6.33% | -12.22% | -9.09% | 5.88% | -2.6% | 30.61% | 16.67% | 1.61% | -16.78% | 9.56% | 9.68% | |||||||||||||||||||||||||
Deferred Revenue | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $13.37M | $4.845M | $5.200M | $25.80M | $15.00M | $20.90M | $14.50M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | 175.95% | -6.83% | -79.84% | 72.0% | -28.23% | 44.14% | ||||||||||||||||||||||||||||||||||
Long-Term Debt Due | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Total Short-Term Liabilities | $205.1M | $193.3M | $163.0M | $105.1M | $126.6M | $105.0M | $81.60M | $67.50M | $58.20M | $52.20M | $48.50M | $38.60M | $40.40M | $29.30M | $31.10M | $40.40M | $34.10M | $32.60M | $22.90M | $16.20M | $14.30M | $15.60M | $12.80M | $13.80M | $12.20M | $9.100M | $4.000M | $2.900M | $2.100M | $1.200M | $4.000M | $2.600M | $1.500M | $1.700M | $2.600M | $2.100M | $2.300M | $400.0K | $700.0K | $500.0K | $1.300M |
YoY Change | 6.09% | 18.57% | 55.12% | -16.98% | 20.57% | 28.68% | 20.89% | 15.98% | 11.49% | 7.63% | 25.65% | -4.46% | 37.88% | -5.79% | -23.02% | 18.48% | 4.6% | 42.36% | 41.36% | 13.29% | -8.33% | 21.88% | -7.25% | 13.11% | 34.07% | 127.5% | 37.93% | 38.1% | 75.0% | -70.0% | 53.85% | 73.33% | -11.76% | -34.62% | 23.81% | -8.7% | 475.0% | -42.86% | 40.0% | -61.54% | |
Long-Term Debt | $1.676B | $1.862B | $1.452B | $1.311B | $1.183B | $1.106B | $1.108B | $1.101B | $1.028B | $933.2M | $893.7M | $813.9M | $832.7M | $735.7M | $692.1M | $695.7M | $600.8M | $446.5M | $463.7M | $390.1M | $338.3M | $322.3M | $291.1M | $270.7M | $243.7M | $236.8M | $147.2M | $129.1M | $71.60M | $68.20M | $53.20M | $35.60M | $30.00M | $32.40M | $29.10M | $19.20M | $400.0K | $2.300M | $2.000M | $2.700M | $9.300M |
YoY Change | -9.96% | 28.24% | 10.75% | 10.85% | 6.95% | -0.23% | 0.64% | 7.14% | 10.15% | 4.42% | 9.8% | -2.26% | 13.18% | 6.3% | -0.52% | 15.8% | 34.56% | -3.71% | 18.87% | 15.31% | 4.96% | 10.72% | 7.54% | 11.08% | 2.91% | 60.87% | 14.02% | 80.31% | 4.99% | 28.2% | 49.44% | 18.67% | -7.41% | 11.34% | 51.56% | 4700.0% | -82.61% | 15.0% | -25.93% | -70.97% | |
Other Long-Term Liabilities | $29.15M | $27.35M | $29.07M | $34.30M | $34.60M | $16.20M | $12.20M | $15.10M | $16.70M | $14.80M | $12.50M | $10.40M | $7.800M | $6.800M | $8.300M | $6.700M | $16.20M | $11.70M | $10.30M | $8.700M | $8.000M | $7.600M | $7.500M | $4.600M | $4.700M | $2.900M | $2.200M | $1.000M | $500.0K | $400.0K | $300.0K | $300.0K | $200.0K | $200.0K | $200.0K | $100.0K | $100.0K | $200.0K | $100.0K | $100.0K | $100.0K |
YoY Change | 6.6% | -5.9% | -15.26% | -0.87% | 113.58% | 32.79% | -19.21% | -9.58% | 12.84% | 18.4% | 20.19% | 33.33% | 14.71% | -18.07% | 23.88% | -58.64% | 38.46% | 13.59% | 18.39% | 8.75% | 5.26% | 1.33% | 63.04% | -2.13% | 62.07% | 31.82% | 120.0% | 100.0% | 25.0% | 33.33% | 0.0% | 50.0% | 0.0% | 0.0% | 100.0% | 0.0% | -50.0% | 100.0% | 0.0% | 0.0% | |
Total Long-Term Liabilities | $1.706B | $1.889B | $1.481B | $1.345B | $1.217B | $1.122B | $1.121B | $1.116B | $1.045B | $948.0M | $906.2M | $824.3M | $840.5M | $742.5M | $700.4M | $702.4M | $617.0M | $458.2M | $474.0M | $398.8M | $346.3M | $329.9M | $298.6M | $275.3M | $248.4M | $239.7M | $149.4M | $130.1M | $72.10M | $68.60M | $53.50M | $35.90M | $30.20M | $32.60M | $29.30M | $19.30M | $500.0K | $2.500M | $2.100M | $2.800M | $9.400M |
YoY Change | -9.72% | 27.57% | 10.08% | 10.52% | 8.48% | 0.13% | 0.37% | 6.87% | 10.19% | 4.61% | 9.94% | -1.93% | 13.2% | 6.01% | -0.28% | 13.84% | 34.66% | -3.33% | 18.86% | 15.16% | 4.97% | 10.48% | 8.46% | 10.83% | 3.63% | 60.44% | 14.83% | 80.44% | 5.1% | 28.22% | 49.03% | 18.87% | -7.36% | 11.26% | 51.81% | 3760.0% | -80.0% | 19.05% | -25.0% | -70.21% | |
Total Liabilities | $1.911B | $2.083B | $1.645B | $1.451B | $1.346B | $1.229B | $1.204B | $1.188B | $1.107B | $1.005B | $959.4M | $867.8M | $883.7M | $774.4M | $734.0M | $745.4M | $653.4M | $493.0M | $498.7M | $416.9M | $362.3M | $347.3M | $313.1M | $290.8M | $262.8M | $251.5M | $155.8M | $136.1M | $75.10M | $72.70M | $58.70M | $38.50M | $31.70M | $34.30M | $32.00M | $21.80M | $2.800M | $2.900M | $2.800M | $3.300M | $10.80M |
YoY Change | -8.26% | 26.6% | 13.37% | 7.86% | 9.51% | 2.07% | 1.31% | 7.33% | 10.18% | 4.72% | 10.56% | -1.8% | 14.11% | 5.5% | -1.53% | 14.08% | 32.54% | -1.14% | 19.62% | 15.07% | 4.32% | 10.92% | 7.67% | 10.65% | 4.49% | 61.42% | 14.47% | 81.23% | 3.3% | 23.85% | 52.47% | 21.45% | -7.58% | 7.19% | 46.79% | 678.57% | -3.45% | 3.57% | -15.15% | -69.44% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 45.22M shares | 42.60M shares | 40.26M shares | 39.19M shares | 37.44M shares | 35.44M shares | 34.00M shares | 32.56M shares | 32.09M shares | 31.34M shares | 30.16M shares | 28.58M shares | 26.90M shares | 26.75M shares | |||||||||||||||||||||||||||
Diluted Shares Outstanding | 45.33M shares | 42.71M shares | 40.38M shares | 39.30M shares | 37.53M shares | 35.51M shares | 34.05M shares | 32.63M shares | 32.20M shares | 31.45M shares | 30.27M shares | 28.68M shares | 26.97M shares | 26.82M shares | |||||||||||||||||||||||||||
Preferred Stock | |||||||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About EASTGROUP PROPERTIES INC
EastGroup Properties, Inc. is an internally-managed equity real estate investment trust, which engages in the development, acquisition, and operation of industrial properties. The company is headquartered in Ridgeland, Mississippi and currently employs 95 full-time employees. The firm is focused on the development, acquisition and operation of industrial properties in Sunbelt markets throughout the United States, primarily in the states of Florida, Texas, Arizona, California and North Carolina. The firm owns approximately 510 industrial properties in 12 states. The Company’s portfolio includes development projects and value-add properties in lease-up and under construction, including approximately 59.2 million square feet consisting of 470 business distribution properties containing 53.9 million square feet. The company also has 17 bulk distribution properties containing 4.4 million square feet, and 23 business service properties containing 900,000 square feet.
Industry: Real Estate Investment Trusts Peers: Prologis, Inc. AMERICOLD REALTY TRUST DUKE REALTY CORP FIRST INDUSTRIAL REALTY TRUST INC LXP Industrial Trust Rexford Industrial Realty, Inc. STAG Industrial, Inc. Terreno Realty Corp