Financial Snapshot

Revenue
$625.3M
TTM
Gross Margin
72.76%
TTM
Net Earnings
$232.6M
TTM
Current Assets
$125.4M
Q3 2024
Current Liabilities
$386.4M
Q3 2024
Current Ratio
32.45%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$2.833B
Q3 2024
Cash
Q3 2024
P/E
36.13
Nov 29, 2024 EST
Free Cash Flow
-$162.2M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $570.6M $487.0M $409.5M $363.0M $331.4M $300.4M $274.2M $253.0M $235.0M $219.8M $202.2M $185.8M $173.2M $172.0M $171.0M $168.5M $150.1M $132.6M $121.0M $109.6M $107.6M $105.0M $105.0M $97.90M $86.20M $76.70M $53.60M $39.80M $30.30M $24.90M $16.10M $13.70M $13.10M $15.10M $13.80M $9.500M $600.0K $7.100M $8.300M $9.700M $8.200M
YoY Change 17.16% 18.94% 12.8% 9.55% 10.32% 9.57% 8.34% 7.68% 6.9% 8.73% 8.79% 7.33% 0.69% 0.57% 1.48% 12.26% 13.2% 9.59% 10.4% 1.86% 2.48% 0.0% 7.25% 13.57% 12.39% 43.1% 34.67% 31.35% 21.69% 54.66% 17.52% 4.58% -13.25% 9.42% 45.26% 1483.33% -91.55% -14.46% -14.43% 18.29%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $570.6M $487.0M $409.5M $363.0M $331.4M $300.4M $274.2M $253.0M $235.0M $219.8M $202.2M $185.8M $173.2M $172.0M $171.0M $168.5M $150.1M $132.6M $121.0M $109.6M $107.6M $105.0M $105.0M $97.90M $86.20M $76.70M $53.60M $39.80M $30.30M $24.90M $16.10M $13.70M $13.10M $15.10M $13.80M $9.500M $600.0K $7.100M $8.300M $9.700M $8.200M
Cost Of Revenue $154.0M $133.9M $115.1M $103.4M $93.30M $86.40M $80.10M $74.30M $67.40M $62.80M $57.90M $52.90M $48.90M $50.70M $49.80M $47.30M $40.80M $36.90M $34.40M $30.80M $31.40M $29.50M $25.50M $22.20M $19.90M $19.30M $14.80M $13.30M $11.60M $9.700M $6.200M $5.300M $4.600M $6.000M $5.900M $2.200M $200.0K $0.00 $0.00 $0.00 $0.00
Gross Profit $416.6M $353.1M $294.4M $259.7M $238.1M $214.0M $194.0M $178.7M $167.6M $157.0M $144.3M $133.0M $124.2M $121.3M $121.3M $121.2M $109.3M $95.70M $86.60M $78.80M $76.20M $75.50M $79.50M $75.70M $66.30M $57.40M $38.80M $26.50M $18.70M $15.20M $9.900M $8.400M $8.500M $9.100M $7.900M $7.300M $400.0K $7.100M $8.300M $9.700M $8.200M
Gross Profit Margin 73.01% 72.5% 71.9% 71.54% 71.85% 71.24% 70.76% 70.62% 71.32% 71.42% 71.38% 71.57% 71.73% 70.54% 70.94% 71.93% 72.82% 72.17% 71.57% 71.9% 70.82% 71.9% 75.71% 77.32% 76.91% 74.84% 72.39% 66.58% 61.72% 61.04% 61.49% 61.31% 64.89% 60.26% 57.25% 76.84% 66.67% 100.0% 100.0% 100.0% 100.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $16.76M $16.36M $15.70M $14.40M $16.40M $13.70M $15.00M $13.20M $15.10M $12.70M $11.70M $10.50M $10.70M $10.30M $8.900M $8.500M $8.300M $7.400M $6.900M $6.700M $5.000M $4.200M $4.600M $5.600M $4.500M $3.800M $2.900M $2.400M $2.200M $2.100M $1.900M $1.700M $1.400M $1.300M $1.200M $1.200M $100.0K $800.0K $1.000M $1.200M $1.400M
YoY Change 2.41% 4.19% 9.06% -12.2% 19.71% -8.67% 13.64% -12.58% 18.9% 8.55% 11.43% -1.87% 3.88% 15.73% 4.71% 2.41% 12.16% 7.25% 2.99% 34.0% 19.05% -8.7% -17.86% 24.44% 18.42% 31.03% 20.83% 9.09% 4.76% 10.53% 11.76% 21.43% 7.69% 8.33% 0.0% 1100.0% -87.5% -20.0% -16.67% -14.29%
% of Gross Profit 4.02% 4.63% 5.33% 5.54% 6.89% 6.4% 7.73% 7.39% 9.01% 8.09% 8.11% 7.89% 8.62% 8.49% 7.34% 7.01% 7.59% 7.73% 7.97% 8.5% 6.56% 5.56% 5.79% 7.4% 6.79% 6.62% 7.47% 9.06% 11.76% 13.82% 19.19% 20.24% 16.47% 14.29% 15.19% 16.44% 25.0% 11.27% 12.05% 12.37% 17.07%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $171.1M $153.6M $127.1M $116.4M $104.7M $91.70M $83.87M $77.94M $73.29M $70.31M $65.79M $61.35M $56.74M $57.81M $54.00M $51.10M $47.60M $41.20M $37.70M $31.40M $31.80M $30.10M $27.00M $23.40M $20.20M $16.60M $10.40M $7.800M $5.600M $4.300M $2.900M $2.400M $2.000M $1.900M $1.700M $400.0K $0.00 -$200.0K
YoY Change 11.35% 20.88% 9.23% 11.11% 14.2% 9.34% 7.62% 6.34% 4.23% 6.88% 7.24% 8.12% -1.85% 7.05% 5.68% 7.35% 15.53% 9.28% 20.06% -1.26% 5.65% 11.48% 15.38% 15.84% 21.69% 59.62% 33.33% 39.29% 30.23% 48.28% 20.83% 20.0% 5.26% 11.76% 325.0% -100.0%
% of Gross Profit 41.07% 43.51% 43.17% 44.81% 43.98% 42.85% 43.23% 43.61% 43.73% 44.79% 45.59% 46.12% 45.68% 47.66% 44.52% 42.16% 43.55% 43.05% 43.53% 39.85% 41.73% 39.87% 33.96% 30.91% 30.47% 28.92% 26.8% 29.43% 29.95% 28.29% 29.29% 28.57% 23.53% 20.88% 21.52% 5.48% 0.0% -2.82%
Operating Expenses $188.4M $170.5M $143.5M $131.4M $121.5M $105.4M $98.90M $91.20M $88.30M $83.00M $77.50M $71.80M $67.40M $68.00M $62.20M $59.70M $56.00M $48.50M $44.60M $38.20M $36.80M $34.20M $31.50M $29.10M $24.80M $20.40M $13.30M $10.10M $7.800M $6.400M $4.600M $4.100M $3.500M $3.200M $2.800M $2.700M $100.0K $800.0K $1.000M $1.200M $1.400M
YoY Change 10.48% 18.84% 9.21% 8.15% 15.28% 6.57% 8.44% 3.28% 6.39% 7.1% 7.94% 6.53% -0.88% 9.32% 4.19% 6.61% 15.46% 8.74% 16.75% 3.8% 7.6% 8.57% 8.25% 17.34% 21.57% 53.38% 31.68% 29.49% 21.87% 39.13% 12.2% 17.14% 9.38% 14.29% 3.7% 2600.0% -87.5% -20.0% -16.67% -14.29%
Operating Profit $228.1M $182.6M $150.9M $128.3M $116.6M $108.6M $95.20M $87.37M $79.06M $73.78M $66.58M $60.93M $56.56M $53.15M $59.10M $61.50M $53.30M $47.20M $42.00M $40.60M $39.40M $41.30M $48.00M $46.60M $41.50M $37.00M $25.50M $16.40M $10.90M $8.800M $5.300M $4.300M $5.000M $5.900M $5.100M $4.600M $300.0K $6.300M $7.300M $8.500M $6.800M
YoY Change 24.97% 20.99% 17.61% 10.03% 7.41% 14.03% 8.95% 10.51% 7.15% 10.82% 9.27% 7.74% 6.41% -10.06% -3.9% 15.38% 12.92% 12.38% 3.45% 3.05% -4.6% -13.96% 3.0% 12.29% 12.16% 45.1% 55.49% 50.46% 23.86% 66.04% 23.26% -14.0% -15.25% 15.69% 10.87% 1433.33% -95.24% -13.7% -14.12% 25.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$48.00M $38.50M $32.95M $33.93M $34.46M $35.11M $34.78M $35.21M $34.67M $35.49M $35.19M $35.37M $34.71M $35.17M -$32.50M -$29.10M -$26.70M -$24.20M -$23.20M -$20.70M -$19.40M -$17.80M -$18.20M -$18.90M -$18.10M -$17.40M -$11.10M -$9.200M -$6.500M -$3.900M -$3.400M -$4.400M -$3.000M -$3.000M -$3.000M -$800.0K $0.00 $0.00
YoY Change -224.67% 16.86% -2.89% -1.56% -1.83% 0.95% -1.24% 1.58% -2.31% 0.84% -0.51% 1.91% -1.31% -208.22% 11.68% 8.99% 10.33% 4.31% 12.08% 6.7% 8.99% -2.2% -3.7% 4.42% 4.02% 56.76% 20.65% 41.54% 66.67% 14.71% -22.73% 46.67% 0.0% 0.0% 275.0%
% of Operating Profit -21.04% 21.09% 21.83% 26.44% 29.56% 32.34% 36.53% 40.3% 43.85% 48.1% 52.86% 58.05% 61.37% 66.17% -54.99% -47.32% -50.09% -51.27% -55.24% -50.99% -49.24% -43.1% -37.92% -40.56% -43.61% -47.03% -43.53% -56.1% -59.63% -44.32% -64.15% -102.33% -60.0% -50.85% -58.82% -17.39% 0.0% 0.0%
Other Income/Expense, Net $2.435M $1.210M $830.0K $900.0K $200.0K $900.0K $1.300M $1.800M $100.0K $100.0K $0.00 -$100.0K $700.0K $0.00 $0.00 $0.00
YoY Change 101.24% 45.78% -7.78% 350.0% -77.78% -30.77% -27.78% 1700.0% 0.0% -114.29%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $200.5M $186.3M $157.6M $108.4M $123.3M $88.60M $83.60M $96.10M $48.40M $48.50M $32.30M $26.00M $22.60M $18.60M $26.90M $32.70M $29.20M $23.10M $18.80M $19.90M $20.00M $23.60M $34.10M $36.50M $38.80M $29.30M $20.80M $12.50M $7.700M $7.200M $6.400M -$3.700M $5.700M $3.000M $14.50M $8.900M $300.0K $8.300M $11.90M $26.60M $12.30M
YoY Change 7.66% 18.17% 45.42% -12.08% 39.16% 5.98% -13.01% 98.55% -0.21% 50.15% 24.23% 15.04% 21.51% -30.86% -17.74% 11.99% 26.41% 22.87% -5.53% -0.5% -15.25% -30.79% -6.58% -5.93% 32.42% 40.87% 66.4% 62.34% 6.94% 12.5% -272.97% -164.91% 90.0% -79.31% 62.92% 2866.67% -96.39% -30.25% -55.26% 116.26%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings $200.5M $186.3M $157.6M $108.4M $123.3M $88.64M $83.59M $96.09M $48.40M $48.47M $33.23M $32.89M $22.83M $18.76M $26.70M $34.10M $29.70M $29.20M $22.20M $23.30M $20.40M $23.60M $34.20M $36.50M $38.40M $29.30M $20.80M $12.50M $7.700M $7.200M $6.400M -$3.700M $5.700M $3.000M $14.00M $8.900M $300.0K $8.300M $11.90M $26.60M $12.30M
YoY Change 7.63% 18.17% 45.43% -12.12% 39.15% 6.04% -13.01% 98.55% -0.15% 45.89% 1.03% 44.03% 21.75% -29.76% -21.7% 14.81% 1.71% 31.53% -4.72% 14.22% -13.56% -30.99% -6.3% -4.95% 31.06% 40.87% 66.4% 62.34% 6.94% 12.5% -272.97% -164.91% 90.0% -78.57% 57.3% 2866.67% -96.39% -30.25% -55.26% 116.26%
Net Earnings / Revenue 35.14% 38.25% 38.5% 29.86% 37.22% 29.51% 30.49% 37.97% 20.59% 22.05% 16.43% 17.7% 13.19% 10.91% 15.61% 20.24% 19.79% 22.02% 18.35% 21.26% 18.96% 22.48% 32.57% 37.28% 44.55% 38.2% 38.81% 31.41% 25.41% 28.92% 39.75% -27.01% 43.51% 19.87% 101.45% 93.68% 50.0% 116.9% 143.37% 274.23% 150.0%
Basic Earnings Per Share $4.43 $4.37 $3.91 $2.77 $3.25 $2.50 $2.45 $2.93 $1.49 $1.53 $1.08 $1.13 $0.83 $0.68
Diluted Earnings Per Share $4.42 $4.36 $3.90 $2.76 $3.24 $2.49 $2.44 $2.93 $1.49 $1.52 $1.08 $1.13 $0.83 $0.68 $1.039M $1.381M $1.248M $1.286M $1.014M $1.104M $1.121M $1.457M $2.138M $2.310M $2.207M $1.787M $1.564M $1.437M $1.203M $1.161M $1.730M -$1.000M $1.500M $789.5K $3.684M $2.342M $76.92K $2.075M $2.902M $6.488M $2.795M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $40.26M $56.00K $4.393M $0.00 $200.0K $400.0K $0.00 $500.0K $0.00 $0.00 $0.00 $1.300M $200.0K $100.0K $1.100M $300.0K $700.0K $900.0K $1.900M $1.200M $1.800M $1.400M $1.800M $2.900M $2.700M $2.800M $1.300M $400.0K $0.00 $300.0K $2.700M $200.0K $3.100M $400.0K $200.0K $100.0K $900.0K $1.300M $1.300M $14.40M $7.800M
YoY Change 71798.21% -98.73% -100.0% -50.0% -100.0% -100.0% 550.0% 100.0% -90.91% 266.67% -57.14% -22.22% -52.63% 58.33% -33.33% 28.57% -22.22% -37.93% 7.41% -3.57% 115.38% 225.0% -100.0% -88.89% 1250.0% -93.55% 675.0% 100.0% 100.0% -88.89% -30.77% 0.0% -90.97% 84.62%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $14.78M $16.47M $16.75M $22.50M $18.50M $8.300M $10.20M $7.600M $7.000M $7.400M $7.000M $7.100M $8.100M $6.700M $8.400M $7.300M $8.100M $10.30M $7.200M $9.100M $7.000M $9.800M $6.100M $3.700M
YoY Change -10.29% -1.64% -25.57% 21.62% 122.89% -18.63% 34.21% 8.57% -5.41% 5.71% -1.41% -12.35% 20.9% -20.24% 15.07% -9.88% -21.36% 43.06% -20.88% 30.0% -28.57% 60.66% 64.86%
Inventory
Prepaid Expenses
Receivables $82.34M $71.02M $59.10M $49.30M $46.00M $41.50M $37.00M $34.30M $31.50M $29.00M $28.20M $24.80M $24.00M $21.20M $19.50M $19.00M $17.60M $5.200M $2.900M $2.300M $2.700M $9.400M $8.500M $5.700M
Other Receivables $1.425M $364.0K $7.680M $2.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $9.400M $4.100M $4.100M $4.100M $4.200M $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $138.8M $87.91M $87.92M $73.80M $64.70M $50.20M $47.20M $42.40M $38.50M $36.40M $35.20M $42.60M $36.40M $32.10M $33.10M $30.80M $26.50M $16.40M $12.00M $12.60M $11.50M $20.60M $16.40M $12.30M $2.700M $2.800M $1.300M $400.0K $300.0K $2.700M $200.0K $3.100M $400.0K $200.0K $100.0K $900.0K $1.300M $1.300M $14.40M $7.800M
YoY Change 57.9% -0.01% 19.14% 14.06% 28.88% 6.36% 11.32% 10.13% 5.77% 3.41% -17.37% 17.03% 13.4% -3.02% 7.47% 16.23% 61.59% 36.67% -4.76% 9.57% -44.17% 25.61% 33.33% 355.56% -3.57% 115.38% 225.0% -88.89% 1250.0% -93.55% 675.0% 100.0% 100.0% -88.89% -30.77% 0.0% -90.97% 84.62%
Property, Plant & Equipment $4.222B $3.786B $3.018B $2.566B $2.396B $2.002B $1.829B $1.713B $1.562B $1.474B $1.377B $1.272B $1.211B $1.118B $1.113B $1.092B $998.8M $857.8M $814.6M $709.8M $694.3M $671.3M $644.0M $624.5M $589.5M $531.4M $376.7M $257.1M $137.7M $142.2M $93.70M $81.90M $81.40M $84.90M $84.70M $62.00M $4.100M $5.300M $13.10M $7.700M $4.500M
YoY Change 11.53% 25.45% 17.61% 7.11% 19.64% 9.46% 6.8% 9.65% 5.94% 7.06% 8.29% 5.04% 8.3% 0.41% 1.93% 9.36% 16.44% 5.3% 14.76% 2.23% 3.43% 4.24% 3.12% 5.94% 10.93% 41.07% 46.52% 86.71% -3.16% 51.76% 14.41% 0.61% -4.12% 0.24% 36.61% 1412.2% -22.64% -59.54% 70.13% 71.11%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $8.284M $9.752M $7.320M $7.400M $7.800M $7.900M $8.000M $7.700M $8.000M $7.900M $2.800M $2.700M $2.800M $2.700M $2.700M $2.700M $2.600M $2.600M $3.400M $11.90M $1.400M $1.400M $6.500M $8.100M $15.70M $5.700M $16.50M $5.300M $10.80M $1.000M $1.100M $2.500M $1.100M $800.0K $1.100M $6.100M $41.60M $46.00M $43.40M $42.30M $50.00M
YoY Change -15.05% 33.22% -1.08% -5.13% -1.27% -1.25% 3.9% -3.75% 1.27% 182.14% 3.7% -3.57% 3.7% 0.0% 0.0% 3.85% 0.0% -23.53% -71.43% 750.0% 0.0% -78.46% -19.75% -48.41% 175.44% -65.45% 211.32% -50.93% 980.0% -9.09% -56.0% 127.27% 37.5% -27.27% -81.97% -85.34% -9.57% 5.99% 2.6% -15.4%
Other Assets $0.00 $5.695M $700.0K
YoY Change -100.0%
Total Long-Term Assets $4.380B $3.948B $3.127B $2.647B $2.481B $2.081B $1.906B $1.783B $1.623B $1.539B $1.438B $1.312B $1.250B $1.151B $1.145B $1.125B $1.029B $895.4M $851.5M $756.1M $717.8M $683.1M $667.4M $653.9M $629.5M $564.7M $411.8M $281.1M $154.6M $104.8M $85.30M $83.40M $87.40M $87.50M $71.00M $48.30M $53.70M $58.40M $52.70M $55.40M
YoY Change 10.95% 26.24% 18.15% 6.67% 19.21% 9.21% 6.87% 9.86% 5.46% 7.04% 9.66% 4.91% 8.59% 0.51% 1.78% 9.34% 14.95% 5.16% 12.62% 5.34% 5.08% 2.35% 2.06% 3.88% 11.48% 37.13% 46.5% 47.52% 22.86% 2.28% -4.58% -0.11% 23.24% 47.0% -10.06% -8.05% 10.82% -4.87%
Total Assets $4.519B $4.036B $3.215B $2.721B $2.546B $2.132B $1.953B $1.826B $1.662B $1.576B $1.473B $1.354B $1.287B $1.183B $1.179B $1.156B $1.056B $911.8M $863.5M $768.7M $729.3M $703.7M $683.8M $666.2M $632.2M $567.5M $413.1M $281.5M $158.0M $154.9M $107.5M $85.50M $86.50M $87.80M $87.70M $71.10M $49.20M $55.00M $59.70M $67.10M $63.20M
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $39.64M $38.47M $35.97M $23.40M $23.30M $14.80M $15.80M $18.00M $19.80M $18.70M $19.20M $14.70M $12.60M $12.40M $14.90M $13.60M $12.40M
YoY Change 3.06% 6.93% 53.72% 0.43% 57.43% -6.33% -12.22% -9.09% 5.88% -2.6% 30.61% 16.67% 1.61% -16.78% 9.56% 9.68%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $13.37M $4.845M $5.200M $25.80M $15.00M $20.90M $14.50M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 175.95% -6.83% -79.84% 72.0% -28.23% 44.14%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $205.1M $193.3M $163.0M $105.1M $126.6M $105.0M $81.60M $67.50M $58.20M $52.20M $48.50M $38.60M $40.40M $29.30M $31.10M $40.40M $34.10M $32.60M $22.90M $16.20M $14.30M $15.60M $12.80M $13.80M $12.20M $9.100M $4.000M $2.900M $2.100M $1.200M $4.000M $2.600M $1.500M $1.700M $2.600M $2.100M $2.300M $400.0K $700.0K $500.0K $1.300M
YoY Change 6.09% 18.57% 55.12% -16.98% 20.57% 28.68% 20.89% 15.98% 11.49% 7.63% 25.65% -4.46% 37.88% -5.79% -23.02% 18.48% 4.6% 42.36% 41.36% 13.29% -8.33% 21.88% -7.25% 13.11% 34.07% 127.5% 37.93% 38.1% 75.0% -70.0% 53.85% 73.33% -11.76% -34.62% 23.81% -8.7% 475.0% -42.86% 40.0% -61.54%
Long-Term Debt $1.676B $1.862B $1.452B $1.311B $1.183B $1.106B $1.108B $1.101B $1.028B $933.2M $893.7M $813.9M $832.7M $735.7M $692.1M $695.7M $600.8M $446.5M $463.7M $390.1M $338.3M $322.3M $291.1M $270.7M $243.7M $236.8M $147.2M $129.1M $71.60M $68.20M $53.20M $35.60M $30.00M $32.40M $29.10M $19.20M $400.0K $2.300M $2.000M $2.700M $9.300M
YoY Change -9.96% 28.24% 10.75% 10.85% 6.95% -0.23% 0.64% 7.14% 10.15% 4.42% 9.8% -2.26% 13.18% 6.3% -0.52% 15.8% 34.56% -3.71% 18.87% 15.31% 4.96% 10.72% 7.54% 11.08% 2.91% 60.87% 14.02% 80.31% 4.99% 28.2% 49.44% 18.67% -7.41% 11.34% 51.56% 4700.0% -82.61% 15.0% -25.93% -70.97%
Other Long-Term Liabilities $29.15M $27.35M $29.07M $34.30M $34.60M $16.20M $12.20M $15.10M $16.70M $14.80M $12.50M $10.40M $7.800M $6.800M $8.300M $6.700M $16.20M $11.70M $10.30M $8.700M $8.000M $7.600M $7.500M $4.600M $4.700M $2.900M $2.200M $1.000M $500.0K $400.0K $300.0K $300.0K $200.0K $200.0K $200.0K $100.0K $100.0K $200.0K $100.0K $100.0K $100.0K
YoY Change 6.6% -5.9% -15.26% -0.87% 113.58% 32.79% -19.21% -9.58% 12.84% 18.4% 20.19% 33.33% 14.71% -18.07% 23.88% -58.64% 38.46% 13.59% 18.39% 8.75% 5.26% 1.33% 63.04% -2.13% 62.07% 31.82% 120.0% 100.0% 25.0% 33.33% 0.0% 50.0% 0.0% 0.0% 100.0% 0.0% -50.0% 100.0% 0.0% 0.0%
Total Long-Term Liabilities $1.706B $1.889B $1.481B $1.345B $1.217B $1.122B $1.121B $1.116B $1.045B $948.0M $906.2M $824.3M $840.5M $742.5M $700.4M $702.4M $617.0M $458.2M $474.0M $398.8M $346.3M $329.9M $298.6M $275.3M $248.4M $239.7M $149.4M $130.1M $72.10M $68.60M $53.50M $35.90M $30.20M $32.60M $29.30M $19.30M $500.0K $2.500M $2.100M $2.800M $9.400M
YoY Change -9.72% 27.57% 10.08% 10.52% 8.48% 0.13% 0.37% 6.87% 10.19% 4.61% 9.94% -1.93% 13.2% 6.01% -0.28% 13.84% 34.66% -3.33% 18.86% 15.16% 4.97% 10.48% 8.46% 10.83% 3.63% 60.44% 14.83% 80.44% 5.1% 28.22% 49.03% 18.87% -7.36% 11.26% 51.81% 3760.0% -80.0% 19.05% -25.0% -70.21%
Total Liabilities $1.911B $2.083B $1.645B $1.451B $1.346B $1.229B $1.204B $1.188B $1.107B $1.005B $959.4M $867.8M $883.7M $774.4M $734.0M $745.4M $653.4M $493.0M $498.7M $416.9M $362.3M $347.3M $313.1M $290.8M $262.8M $251.5M $155.8M $136.1M $75.10M $72.70M $58.70M $38.50M $31.70M $34.30M $32.00M $21.80M $2.800M $2.900M $2.800M $3.300M $10.80M
YoY Change -8.26% 26.6% 13.37% 7.86% 9.51% 2.07% 1.31% 7.33% 10.18% 4.72% 10.56% -1.8% 14.11% 5.5% -1.53% 14.08% 32.54% -1.14% 19.62% 15.07% 4.32% 10.92% 7.67% 10.65% 4.49% 61.42% 14.47% 81.23% 3.3% 23.85% 52.47% 21.45% -7.58% 7.19% 46.79% 678.57% -3.45% 3.57% -15.15% -69.44%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $8.4046 Billion

About EASTGROUP PROPERTIES INC

EastGroup Properties, Inc. is an internally-managed equity real estate investment trust, which engages in the development, acquisition, and operation of industrial properties. The company is headquartered in Ridgeland, Mississippi and currently employs 95 full-time employees. The firm is focused on the development, acquisition and operation of industrial properties in Sunbelt markets throughout the United States, primarily in the states of Florida, Texas, Arizona, California and North Carolina. The firm owns approximately 510 industrial properties in 12 states. The Company’s portfolio includes development projects and value-add properties in lease-up and under construction, including approximately 59.2 million square feet consisting of 470 business distribution properties containing 53.9 million square feet. The company also has 17 bulk distribution properties containing 4.4 million square feet, and 23 business service properties containing 900,000 square feet.

Industry: Real Estate Investment Trusts Peers: Prologis, Inc. AMERICOLD REALTY TRUST DUKE REALTY CORP FIRST INDUSTRIAL REALTY TRUST INC LXP Industrial Trust Rexford Industrial Realty, Inc. STAG Industrial, Inc. Terreno Realty Corp