|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$41.39M
-170.77%
YoY
|
$58.49M
-3.09%
YoY
|
$60.35M
16.31%
YoY
|
$51.89M
-36.59%
YoY
|
$81.84M
-269.85%
YoY
|
| Depreciation, Depletion And Amortization |
$110.0M
-23.11%
YoY
|
$143.0M
24.05%
YoY
|
$115.3M
139.5%
YoY
|
$48.14M
128.6%
YoY
|
$21.06M
124.47%
YoY
|
| Cash From Operating Activities |
$212.7M
87.01%
YoY
|
$113.7M
-49.14%
YoY
|
$223.6M
73.54%
YoY
|
$128.8M
157.09%
YoY
|
$50.12M
82.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$255.9M
148.45%
YoY
|
$103.0M
5.94%
YoY
|
$97.22M
-39.2%
YoY
|
$159.9M
-509.33%
YoY
|
-$39.06M
60.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$877.0K
N/A
|
$0.00
-100.0%
YoY
|
$36.69M
N/A
|
N/A
|
| Cash From Investing Activities |
-$255.9M
150.58%
YoY
|
-$102.1M
5.04%
YoY
|
-$97.22M
-21.09%
YoY
|
-$123.2M
215.42%
YoY
|
-$39.06M
60.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$26.48M
1.01%
YoY
|
$26.22M
-2.08%
YoY
|
$26.77M
186.21%
YoY
|
$9.354M
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
-$709.0K
-111.16%
YoY
|
$6.355M
-127.75%
YoY
|
-$22.90M
-755.51%
YoY
|
$3.493M
6028.07%
YoY
|
$57.00K
-93.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.38M
-128.75%
YoY
|
-$43.05M
-24.24%
YoY
|
-$56.82M
216.45%
YoY
|
-$17.96M
31400.0%
YoY
|
-$57.00K
-93.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$212.7M
87.01%
YoY
|
$113.7M
-49.14%
YoY
|
$223.6M
73.54%
YoY
|
$128.8M
157.09%
YoY
|
$50.12M
82.58%
YoY
|
| Cash From Investing Activities |
-$255.9M
150.58%
YoY
|
-$102.1M
5.04%
YoY
|
-$97.22M
-21.09%
YoY
|
-$123.2M
215.42%
YoY
|
-$39.06M
60.57%
YoY
|
| Cash From Financing Activities |
$12.38M
-128.75%
YoY
|
-$43.05M
-24.24%
YoY
|
-$56.82M
216.45%
YoY
|
-$17.96M
31400.0%
YoY
|
-$57.00K
-93.86%
YoY
|
| Net Change In Cash |
-$30.85M
-1.93%
YoY
|
-$31.45M
-145.22%
YoY
|
$69.56M
-654.75%
YoY
|
-$12.54M
-214.01%
YoY
|
$11.00M
401.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$212.7M
87.01%
YoY
|
$113.7M
-49.14%
YoY
|
$223.6M
73.54%
YoY
|
$128.8M
157.09%
YoY
|
$50.12M
82.58%
YoY
|
| Capital Expenditures |
$255.9M
148.45%
YoY
|
$103.0M
5.94%
YoY
|
$97.22M
-39.2%
YoY
|
$159.9M
-509.33%
YoY
|
-$39.06M
60.75%
YoY
|
| Free Cash Flow |
-$43.22M
-503.12%
YoY
|
$10.72M
-91.52%
YoY
|
$126.4M
-506.99%
YoY
|
-$31.05M
-134.82%
YoY
|
$89.18M
72.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$93.76M
-1312.99%
YoY
|
-$58.60M
-612.26%
YoY
|
$1.101M
-89.98%
YoY
|
$8.380M
-70.23%
YoY
|
$7.730M
0.57%
YoY
|
$11.44M
-73.99%
YoY
|
$10.99M
78.96%
YoY
|
$28.15M
316.93%
YoY
|
$7.686M
121.5%
YoY
|
$43.99M
147.78%
YoY
|
$6.141M
-10.59%
YoY
|
$6.752M
-55.3%
YoY
|
$3.470M
-71.47%
YoY
|
$17.75M
-48.33%
YoY
|
$6.868M
-78.35%
YoY
|
$15.10M
156.7%
YoY
|
$12.16M
23.25%
YoY
|
$34.36M
-1054.5%
YoY
|
$31.72M
316.4%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$30.85M
-16.74%
YoY
|
$20.56M
-56.29%
YoY
|
$28.27M
-14.67%
YoY
|
$30.31M
17.35%
YoY
|
$37.05M
82.1%
YoY
|
$47.03M
44.54%
YoY
|
$33.13M
-12.82%
YoY
|
$25.82M
5.76%
YoY
|
$20.34M
-22.69%
YoY
|
$32.54M
263.03%
YoY
|
$38.00M
363.96%
YoY
|
$24.42M
422.51%
YoY
|
$26.32M
536.88%
YoY
|
$8.963M
28.59%
YoY
|
$8.191M
40.98%
YoY
|
$4.673M
12.66%
YoY
|
$4.132M
217.85%
YoY
|
$6.970M
215.1%
YoY
|
| Cash From Operating Activities |
-$39.23M
-219.94%
YoY
|
$145.2M
225.99%
YoY
|
$16.45M
-65.59%
YoY
|
$18.34M
-4287.9%
YoY
|
$32.71M
49.81%
YoY
|
$44.53M
-14.01%
YoY
|
$47.79M
-49.29%
YoY
|
-$438.0K
-101.23%
YoY
|
$21.83M
-48.03%
YoY
|
$51.79M
-6171.04%
YoY
|
$94.24M
55.28%
YoY
|
$35.56M
-49.02%
YoY
|
$42.01M
-5641.69%
YoY
|
-$853.0K
-125.12%
YoY
|
$60.69M
80.84%
YoY
|
$69.77M
508.77%
YoY
|
-$758.0K
-143.51%
YoY
|
$3.396M
-59.57%
YoY
|
$33.56M
-3151.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$100.1M
141.47%
YoY
|
$48.30M
288.56%
YoY
|
$48.93M
50.65%
YoY
|
$58.53M
252.19%
YoY
|
$41.47M
108.81%
YoY
|
$12.43M
-44.83%
YoY
|
$32.48M
19.71%
YoY
|
$16.62M
-40.01%
YoY
|
$19.86M
-64.57%
YoY
|
$22.53M
-151.71%
YoY
|
$27.13M
-173.07%
YoY
|
$27.70M
-219.66%
YoY
|
$56.04M
-791.99%
YoY
|
-$43.57M
947.98%
YoY
|
-$37.13M
381.83%
YoY
|
-$23.15M
21.19%
YoY
|
-$8.099M
304.95%
YoY
|
-$4.158M
89.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$247.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$247.0K
-40.05%
YoY
|
-$247.0K
N/A
|
$465.0K
N/A
|
$0.00
N/A
|
$412.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$36.69M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$52.60M
-10.5%
YoY
|
-$100.1M
144.21%
YoY
|
-$48.30M
288.56%
YoY
|
-$48.69M
51.82%
YoY
|
-$58.77M
253.68%
YoY
|
-$41.00M
106.47%
YoY
|
-$12.43M
-44.83%
YoY
|
-$32.07M
18.2%
YoY
|
-$16.62M
-40.01%
YoY
|
-$19.86M
2.58%
YoY
|
-$22.53M
-48.29%
YoY
|
-$27.13M
-26.93%
YoY
|
-$27.70M
19.66%
YoY
|
-$19.36M
139.02%
YoY
|
-$43.57M
947.98%
YoY
|
-$37.13M
381.83%
YoY
|
-$23.15M
21.47%
YoY
|
-$8.099M
304.95%
YoY
|
-$4.158M
89.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$6.687M
1.78%
YoY
|
N/A
|
N/A
|
N/A
|
$6.570M
1.66%
YoY
|
N/A
|
N/A
|
N/A
|
$6.463M
-4.04%
YoY
|
N/A
|
N/A
|
N/A
|
$6.735M
249.14%
YoY
|
N/A
|
N/A
|
N/A
|
$1.929M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$155.0K
-97.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$5.897M
15.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$5.103M
-2800.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$189.0K
237.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$80.98M
-647.66%
YoY
|
-$10.23M
-5.17%
YoY
|
-$10.32M
18.65%
YoY
|
$47.71M
-623.57%
YoY
|
-$14.79M
2.29%
YoY
|
-$10.78M
-25.3%
YoY
|
-$8.697M
-40.02%
YoY
|
-$9.112M
-36.47%
YoY
|
-$14.46M
6.77%
YoY
|
-$14.44M
46.12%
YoY
|
-$14.50M
573.48%
YoY
|
-$14.34M
277.05%
YoY
|
-$13.54M
539.24%
YoY
|
-$9.880M
-15537.5%
YoY
|
-$2.153M
35783.33%
YoY
|
-$3.804M
25260.0%
YoY
|
-$2.118M
3682.14%
YoY
|
$64.00K
-36.0%
YoY
|
-$6.000K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$39.23M
-219.94%
YoY
|
$145.2M
225.99%
YoY
|
$16.45M
-65.59%
YoY
|
$18.34M
-4287.9%
YoY
|
$32.71M
49.81%
YoY
|
$44.53M
-14.01%
YoY
|
$47.79M
-49.29%
YoY
|
-$438.0K
-101.23%
YoY
|
$21.83M
-48.03%
YoY
|
$51.79M
-6171.04%
YoY
|
$94.24M
55.28%
YoY
|
$35.56M
-49.02%
YoY
|
$42.01M
-5641.69%
YoY
|
-$853.0K
-125.12%
YoY
|
$60.69M
80.84%
YoY
|
$69.77M
508.77%
YoY
|
-$758.0K
-143.51%
YoY
|
$3.396M
-59.57%
YoY
|
$33.56M
-3151.0%
YoY
|
| Cash From Investing Activities |
-$52.60M
-10.5%
YoY
|
-$100.1M
144.21%
YoY
|
-$48.30M
288.56%
YoY
|
-$48.69M
51.82%
YoY
|
-$58.77M
253.68%
YoY
|
-$41.00M
106.47%
YoY
|
-$12.43M
-44.83%
YoY
|
-$32.07M
18.2%
YoY
|
-$16.62M
-40.01%
YoY
|
-$19.86M
2.58%
YoY
|
-$22.53M
-48.29%
YoY
|
-$27.13M
-26.93%
YoY
|
-$27.70M
19.66%
YoY
|
-$19.36M
139.02%
YoY
|
-$43.57M
947.98%
YoY
|
-$37.13M
381.83%
YoY
|
-$23.15M
21.47%
YoY
|
-$8.099M
304.95%
YoY
|
-$4.158M
89.0%
YoY
|
| Cash From Financing Activities |
$80.98M
-647.66%
YoY
|
-$10.23M
-5.17%
YoY
|
-$10.32M
18.65%
YoY
|
$47.71M
-623.57%
YoY
|
-$14.79M
2.29%
YoY
|
-$10.78M
-25.3%
YoY
|
-$8.697M
-40.02%
YoY
|
-$9.112M
-36.47%
YoY
|
-$14.46M
6.77%
YoY
|
-$14.44M
46.12%
YoY
|
-$14.50M
573.48%
YoY
|
-$14.34M
277.05%
YoY
|
-$13.54M
539.24%
YoY
|
-$9.880M
-15537.5%
YoY
|
-$2.153M
35783.33%
YoY
|
-$3.804M
25260.0%
YoY
|
-$2.118M
3682.14%
YoY
|
$64.00K
-36.0%
YoY
|
-$6.000K
N/A
|
| Net Change In Cash |
-$10.88M
-73.35%
YoY
|
$34.82M
-580.13%
YoY
|
-$42.18M
-258.18%
YoY
|
$17.37M
-141.72%
YoY
|
-$40.83M
332.08%
YoY
|
-$7.252M
-141.46%
YoY
|
$26.66M
-53.39%
YoY
|
-$41.62M
603.97%
YoY
|
-$9.449M
-2163.1%
YoY
|
$17.49M
-158.13%
YoY
|
$57.21M
282.31%
YoY
|
-$5.912M
-120.51%
YoY
|
$458.0K
-101.76%
YoY
|
-$30.09M
548.65%
YoY
|
$14.96M
-49.1%
YoY
|
$28.83M
671.09%
YoY
|
-$26.02M
49.82%
YoY
|
-$4.639M
-171.37%
YoY
|
$29.40M
-990.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$39.23M
-219.94%
YoY
|
$145.2M
225.99%
YoY
|
$16.45M
-65.59%
YoY
|
$18.34M
-4287.9%
YoY
|
$32.71M
49.81%
YoY
|
$44.53M
-14.01%
YoY
|
$47.79M
-49.29%
YoY
|
-$438.0K
-101.23%
YoY
|
$21.83M
-48.03%
YoY
|
$51.79M
-6171.04%
YoY
|
$94.24M
55.28%
YoY
|
$35.56M
-49.02%
YoY
|
$42.01M
-5641.69%
YoY
|
-$853.0K
-125.12%
YoY
|
$60.69M
80.84%
YoY
|
$69.77M
508.77%
YoY
|
-$758.0K
-143.51%
YoY
|
$3.396M
-59.57%
YoY
|
$33.56M
-3151.0%
YoY
|
| Capital Expenditures |
N/A
|
$100.1M
141.47%
YoY
|
$48.30M
288.56%
YoY
|
$48.93M
50.65%
YoY
|
$58.53M
252.19%
YoY
|
$41.47M
108.81%
YoY
|
$12.43M
-44.83%
YoY
|
$32.48M
19.71%
YoY
|
$16.62M
-40.01%
YoY
|
$19.86M
-64.57%
YoY
|
$22.53M
-151.71%
YoY
|
$27.13M
-173.07%
YoY
|
$27.70M
-219.66%
YoY
|
$56.04M
-791.99%
YoY
|
-$43.57M
947.98%
YoY
|
-$37.13M
381.83%
YoY
|
-$23.15M
21.19%
YoY
|
-$8.099M
304.95%
YoY
|
-$4.158M
89.0%
YoY
|
| Free Cash Flow |
N/A
|
$45.05M
1368.7%
YoY
|
-$31.86M
-190.09%
YoY
|
-$30.59M
-7.07%
YoY
|
-$25.82M
-595.22%
YoY
|
$3.067M
-90.39%
YoY
|
$35.36M
-50.69%
YoY
|
-$32.92M
-490.45%
YoY
|
$5.214M
-63.55%
YoY
|
$31.93M
-156.12%
YoY
|
$71.71M
-31.23%
YoY
|
$8.431M
-92.11%
YoY
|
$14.31M
-36.11%
YoY
|
-$56.90M
-594.97%
YoY
|
$104.3M
176.43%
YoY
|
$106.9M
457.73%
YoY
|
$22.39M
7.43%
YoY
|
$11.50M
10.53%
YoY
|
$37.72M
3329.0%
YoY
|
Loading...