2013 Q2 Form 10-Q Financial Statement
#000119312513327095 Filed on August 08, 2013
Income Statement
Concept | 2013 Q2 | 2012 Q4 | 2012 Q2 |
---|---|---|---|
Revenue | $29.12M | $53.55M | $58.82M |
YoY Change | -50.49% | -20.98% | 0.46% |
Cost Of Revenue | $7.020M | $8.720M | $6.540M |
YoY Change | 7.34% | -22.28% | 12.56% |
Gross Profit | $22.10M | $44.83M | $52.28M |
YoY Change | -57.73% | -20.73% | -0.87% |
Gross Profit Margin | 75.89% | 83.72% | 88.88% |
Selling, General & Admin | $2.730M | $3.370M | $3.320M |
YoY Change | -17.77% | 22.55% | 33.33% |
% of Gross Profit | 12.35% | 7.52% | 6.35% |
Research & Development | $4.280M | $36.00M | $3.480M |
YoY Change | 22.99% | 1582.24% | 192.44% |
% of Gross Profit | 19.37% | 80.3% | 6.66% |
Depreciation & Amortization | $3.431M | $3.200M | $6.850M |
YoY Change | -49.91% | -58.97% | 5.38% |
% of Gross Profit | 15.52% | 7.14% | 13.1% |
Operating Expenses | $10.43M | $42.57M | $13.65M |
YoY Change | -23.59% | 235.73% | 33.43% |
Operating Profit | $11.67M | $2.261M | $38.63M |
YoY Change | -69.8% | -94.85% | -9.12% |
Interest Expense | $20.00K | $40.00K | $30.00K |
YoY Change | -33.33% | -20.0% | -40.0% |
% of Operating Profit | 0.17% | 1.77% | 0.08% |
Other Income/Expense, Net | $14.00K | -$140.0K | $414.0K |
YoY Change | -96.62% | -173.68% | -29.83% |
Pretax Income | $11.68M | $2.160M | $39.05M |
YoY Change | -70.09% | -94.48% | -9.51% |
Income Tax | $4.559M | $21.07M | $26.73M |
% Of Pretax Income | 39.03% | 975.46% | 68.46% |
Net Earnings | $7.121M | -$18.92M | $10.42M |
YoY Change | -31.69% | -316.94% | -11.59% |
Net Earnings / Revenue | 24.45% | -35.33% | 17.72% |
Basic Earnings Per Share | $0.12 | -$0.33 | $0.18 |
Diluted Earnings Per Share | $0.12 | -$0.32 | $0.18 |
COMMON SHARES | |||
Basic Shares Outstanding | 57.90M | 57.80M shares | |
Diluted Shares Outstanding | 58.56M | 59.00M shares |
Balance Sheet
Concept | 2013 Q2 | 2012 Q4 | 2012 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $78.70M | $130.8M | $137.8M |
YoY Change | -42.89% | -4.6% | 20.35% |
Cash & Equivalents | $78.71M | $130.8M | $137.8M |
Short-Term Investments | |||
Other Short-Term Assets | $7.688M | $4.463M | $5.000M |
YoY Change | 53.76% | 27.51% | -62.69% |
Inventory | $4.000M | $1.000M | $1.800M |
Prepaid Expenses | |||
Receivables | $31.00M | $8.700M | $22.10M |
Other Receivables | $7.700M | $4.400M | $5.100M |
Total Short-Term Assets | $127.3M | $149.1M | $171.8M |
YoY Change | -25.91% | -8.46% | 5.92% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $132.7M | $106.6M | $106.1M |
YoY Change | 25.09% | 6.82% | 12.63% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $12.20M | $12.20M | $12.20M |
YoY Change | 0.0% | 0.0% | 454.55% |
Total Long-Term Assets | $144.9M | $118.8M | $118.3M |
YoY Change | 22.52% | 5.99% | 22.72% |
TOTAL ASSETS | |||
Total Short-Term Assets | $127.3M | $149.1M | $171.8M |
Total Long-Term Assets | $144.9M | $118.8M | $118.3M |
Total Assets | $272.2M | $268.0M | $290.1M |
YoY Change | -6.16% | -2.57% | 12.18% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $33.20M | $14.70M | $20.80M |
YoY Change | 59.62% | 3575.0% | 6.12% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $33.22M | $45.06M | $20.80M |
YoY Change | 59.71% | 79.53% | 6.12% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $11.10M | $10.40M | $11.90M |
YoY Change | -6.72% | -38.46% | -29.17% |
Total Long-Term Liabilities | $11.10M | $10.40M | $11.90M |
YoY Change | -6.72% | -38.46% | -29.17% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $33.22M | $45.06M | $20.80M |
Total Long-Term Liabilities | $11.10M | $10.40M | $11.90M |
Total Liabilities | $44.35M | $55.43M | $36.50M |
YoY Change | 21.52% | 20.76% | -11.62% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $195.7M | $181.4M | |
YoY Change | |||
Common Stock | $6.317M | $6.314M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $25.31M | $23.98M | |
YoY Change | |||
Treasury Stock Shares | 5.491M shares | $5.258M | |
Shareholders Equity | $227.9M | $212.5M | $253.6M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $272.2M | $268.0M | $290.1M |
YoY Change | -6.16% | -2.56% | 12.18% |
Cashflow Statement
Concept | 2013 Q2 | 2012 Q4 | 2012 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $7.121M | -$18.92M | $10.42M |
YoY Change | -31.69% | -316.94% | -11.59% |
Depreciation, Depletion And Amortization | $3.431M | $3.200M | $6.850M |
YoY Change | -49.91% | -58.97% | 5.38% |
Cash From Operating Activities | -$500.0K | $49.20M | $12.80M |
YoY Change | -103.91% | 39.38% | -53.11% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$22.40M | -$28.40M | -$16.50M |
YoY Change | 35.76% | 215.56% | 184.48% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $300.0K | $0.00 | -$300.0K |
YoY Change | -200.0% | -100.0% | -175.0% |
Cash From Investing Activities | -$22.10M | -$28.30M | -$16.70M |
YoY Change | 32.34% | 201.06% | 203.64% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.200M | -26.30M | 1.400M |
YoY Change | -185.71% | 1923.08% | 1300.0% |
NET CHANGE | |||
Cash From Operating Activities | -500.0K | 49.20M | 12.80M |
Cash From Investing Activities | -22.10M | -28.30M | -16.70M |
Cash From Financing Activities | -1.200M | -26.30M | 1.400M |
Net Change In Cash | -23.80M | -5.400M | -2.500M |
YoY Change | 852.0% | -121.95% | -111.42% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$500.0K | $49.20M | $12.80M |
Capital Expenditures | -$22.40M | -$28.40M | -$16.50M |
Free Cash Flow | $21.90M | $77.60M | $29.30M |
YoY Change | -25.26% | 75.17% | -11.48% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
56662294 | shares |
CY2012Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
257389000 | |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
137796000 | |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
4386000 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
63167438 | shares |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
6.47 | |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
5269000 | shares |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
2127046 | shares |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
6.15 | |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2013Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
5491038 | shares |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2013Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
163411000 | |
CY2013Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
51186000 | |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
33219000 | |
CY2013Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
227869000 | |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
227869000 | |
CY2013Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
7200000 | |
CY2013Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
33219000 | |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
195680000 | |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
6317000 | |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
272223000 | |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
44354000 | |
CY2013Q2 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
11135000 | |
CY2013Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q2 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
4821000 | |
CY2013Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
26227000 | |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
127283000 | |
CY2013Q2 | us-gaap |
Inventory Crude Oil Products And Merchandise
InventoryCrudeOilProductsAndMerchandise
|
3328000 | |
CY2013Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
10000000 | |
CY2013Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
1349000 | |
CY2013Q2 | us-gaap |
Assets
Assets
|
272223000 | |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
78708000 | |
CY2013Q2 | us-gaap |
Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
|
198571000 | |
CY2013Q2 | us-gaap |
Loss Contingency Range Of Possible Loss Minimum
LossContingencyRangeOfPossibleLossMinimum
|
5000000 | |
CY2013Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
296131000 | |
CY2013Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
6620000 | |
CY2013Q2 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
4099000 | |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
6620000 | |
CY2013Q2 | us-gaap |
Loss Contingency Range Of Possible Loss Maximum
LossContingencyRangeOfPossibleLossMaximum
|
10000000 | |
CY2013Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
7688000 | |
CY2013Q2 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
7221000 | |
CY2013Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
1700000 | |
CY2013Q2 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
61929000 | |
CY2013Q2 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
642000 | |
CY2013Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
25314000 | |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
132720000 | |
CY2013Q2 | egy |
Funds In Escrow Current
FundsInEscrowCurrent
|
1770000 | |
CY2013Q2 | egy |
Number Of Exploration Wells Drilling Required To Pay Remaining Obligation
NumberOfExplorationWellsDrillingRequiredToPayRemainingObligation
|
1 | Well |
CY2013Q2 | egy |
Undeveloped Acreage
UndevelopedAcreage
|
28410000 | |
CY2013Q2 | egy |
Funds In Escrow Noncurrent
FundsInEscrowNoncurrent
|
10871000 | |
CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
233067000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
137139000 | |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
63135772 | shares |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
6.12 | |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
4065000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2012Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
5257638 | shares |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
155968000 | |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
48816000 | |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
45063000 | |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
212525000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
212525000 | |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
6000000 | |
CY2012Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
30326000 | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
181370000 | |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
6314000 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
267956000 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
55431000 | |
CY2012Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
10368000 | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
689000 | |
CY2012Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
7961000 | |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
149125000 | |
CY2012Q4 | us-gaap |
Inventory Crude Oil Products And Merchandise
InventoryCrudeOilProductsAndMerchandise
|
683000 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
1349000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
267956000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
130800000 | |
CY2012Q4 | us-gaap |
Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
|
188208000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
262576000 | |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
2935000 | |
CY2012Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
4463000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
7574000 | |
CY2012Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
38137000 | |
CY2012Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
337000 | |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
23975000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
106608000 | |
CY2012Q4 | egy |
Accounts With Partners
AccountsWithPartners
|
14737000 | |
CY2012Q4 | egy |
Funds In Escrow Current
FundsInEscrowCurrent
|
1257000 | |
CY2012Q4 | egy |
Undeveloped Acreage
UndevelopedAcreage
|
28657000 | |
CY2012Q4 | egy |
Funds In Escrow Noncurrent
FundsInEscrowNoncurrent
|
10874000 | |
dei |
Trading Symbol
TradingSymbol
|
EGY | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
VAALCO ENERGY INC /DE/ | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-06-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000894627 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.24 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
58785808 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
|||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.25 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P2Y9M7D | ||
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
5.74 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P3Y | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
7.59 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
881937 | shares | |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
233400 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9545000 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
4.24 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1236000 | shares | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y4M24D | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
57903871 | shares | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P2Y5M12D | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
32000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
shares | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2135300 | shares | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1166000 | ||
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
20010000 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
3306000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
11238000 | ||
us-gaap |
Increase Decrease In Raw Materials Packaging Materials And Supplies Inventories
IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories
|
305000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-96000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
18416000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
41000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
14310000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
33170000 | ||
us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
73255000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-22000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
33115000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
18266000 | ||
us-gaap |
Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
40833000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-55000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
14310000 | ||
us-gaap |
Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
|
25000000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
0 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1339000 | ||
us-gaap |
Increase Decrease In Fuel Inventories
IncreaseDecreaseInFuelInventories
|
1944000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
135000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
510000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1848000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
40085000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6102000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1204000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
1339000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2238000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1141000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-52092000 | ||
us-gaap |
Exploration Expense
ExplorationExpense
|
10386000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
135000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-41343000 | ||
us-gaap |
Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
|
8836000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7057000 | ||
us-gaap |
Oil And Gas Production Expense
OilAndGasProductionExpense
|
15399000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18805000 | ||
egy |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageRemainingContractualTerm
|
|||
egy |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageRemainingContractualTerm
|
P3M11D | ||
egy |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageRemainingContractualTerm
|
P4Y8M16D | ||
egy |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisablePeriod
|
P5Y | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.33 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
58700829 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.34 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1204568 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
28018000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
57496261 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1018900 | shares | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1594000 | ||
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-6077000 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
1061000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
5456000 | ||
us-gaap |
Increase Decrease In Raw Materials Packaging Materials And Supplies Inventories
IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories
|
180000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
583000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
41733000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
73000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
22846000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
68739000 | ||
us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
104104000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
358000 | ||
CY2012Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3040000 | |
CY2012Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
400000 | |
CY2012Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
275000 | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-88000 | ||
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
3597000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
69395000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
9904000 | ||
us-gaap |
Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
27221000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
656000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
19444000 | ||
us-gaap |
Increase Decrease In Fuel Inventories
IncreaseDecreaseInFuelInventories
|
437000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
3369000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
3402000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-4372000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
35365000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6521000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-228000 | ||
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
3597000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1704000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
590000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
657000 | ||
us-gaap |
Exploration Expense
ExplorationExpense
|
4337000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3369000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-27133000 | ||
us-gaap |
Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
|
2853000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
11854000 | ||
us-gaap |
Oil And Gas Production Expense
OilAndGasProductionExpense
|
12063000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
46549000 | ||
egy |
Property And Equipment Value Reduction
PropertyAndEquipmentValueReduction
|
5670000 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P2Y7M24D | ||
CY2012Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.18 | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
59000292 | shares |
CY2012Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.18 | |
CY2012Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1202808 | shares |
CY2012Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
57797484 | shares |
CY2012Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1018900 | shares |
CY2012Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
382000 | |
CY2012Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
32000 | |
CY2012Q2 | us-gaap |
Profit Loss
ProfitLoss
|
12317000 | |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
38632000 | |
CY2012Q2 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
58818000 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
39046000 | |
CY2012Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
414000 | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10424000 | |
CY2012Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1893000 | |
CY2012Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
20186000 | |
CY2012Q2 | us-gaap |
Exploration Expense
ExplorationExpense
|
3484000 | |
CY2012Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
6850000 | |
CY2012Q2 | us-gaap |
Oil And Gas Production Expense
OilAndGasProductionExpense
|
6537000 | |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
26729000 | |
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
58560284 | shares |
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.12 | |
CY2013Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
659475 | shares |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
57900809 | shares |
CY2013Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3205865 | shares |
CY2013Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2000 | |
CY2013Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
16000 | |
CY2013Q2 | us-gaap |
Profit Loss
ProfitLoss
|
7121000 | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
11666000 | |
CY2013Q2 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
29118000 | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
11680000 | |
CY2013Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
14000 | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7121000 | |
CY2013Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
17452000 | |
CY2013Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2464000 | |
CY2013Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
800000 | |
CY2013Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
262000 | |
CY2013Q2 | us-gaap |
Exploration Expense
ExplorationExpense
|
4280000 | |
CY2013Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3431000 | |
CY2013Q2 | us-gaap |
Oil And Gas Production Expense
OilAndGasProductionExpense
|
7015000 | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4559000 |