2013 Q2 Form 10-Q Financial Statement

#000119312513327095 Filed on August 08, 2013

View on sec.gov

Income Statement

Concept 2013 Q2 2012 Q4 2012 Q2
Revenue $29.12M $53.55M $58.82M
YoY Change -50.49% -20.98% 0.46%
Cost Of Revenue $7.020M $8.720M $6.540M
YoY Change 7.34% -22.28% 12.56%
Gross Profit $22.10M $44.83M $52.28M
YoY Change -57.73% -20.73% -0.87%
Gross Profit Margin 75.89% 83.72% 88.88%
Selling, General & Admin $2.730M $3.370M $3.320M
YoY Change -17.77% 22.55% 33.33%
% of Gross Profit 12.35% 7.52% 6.35%
Research & Development $4.280M $36.00M $3.480M
YoY Change 22.99% 1582.24% 192.44%
% of Gross Profit 19.37% 80.3% 6.66%
Depreciation & Amortization $3.431M $3.200M $6.850M
YoY Change -49.91% -58.97% 5.38%
% of Gross Profit 15.52% 7.14% 13.1%
Operating Expenses $10.43M $42.57M $13.65M
YoY Change -23.59% 235.73% 33.43%
Operating Profit $11.67M $2.261M $38.63M
YoY Change -69.8% -94.85% -9.12%
Interest Expense $20.00K $40.00K $30.00K
YoY Change -33.33% -20.0% -40.0%
% of Operating Profit 0.17% 1.77% 0.08%
Other Income/Expense, Net $14.00K -$140.0K $414.0K
YoY Change -96.62% -173.68% -29.83%
Pretax Income $11.68M $2.160M $39.05M
YoY Change -70.09% -94.48% -9.51%
Income Tax $4.559M $21.07M $26.73M
% Of Pretax Income 39.03% 975.46% 68.46%
Net Earnings $7.121M -$18.92M $10.42M
YoY Change -31.69% -316.94% -11.59%
Net Earnings / Revenue 24.45% -35.33% 17.72%
Basic Earnings Per Share $0.12 -$0.33 $0.18
Diluted Earnings Per Share $0.12 -$0.32 $0.18
COMMON SHARES
Basic Shares Outstanding 57.90M 57.80M shares
Diluted Shares Outstanding 58.56M 59.00M shares

Balance Sheet

Concept 2013 Q2 2012 Q4 2012 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $78.70M $130.8M $137.8M
YoY Change -42.89% -4.6% 20.35%
Cash & Equivalents $78.71M $130.8M $137.8M
Short-Term Investments
Other Short-Term Assets $7.688M $4.463M $5.000M
YoY Change 53.76% 27.51% -62.69%
Inventory $4.000M $1.000M $1.800M
Prepaid Expenses
Receivables $31.00M $8.700M $22.10M
Other Receivables $7.700M $4.400M $5.100M
Total Short-Term Assets $127.3M $149.1M $171.8M
YoY Change -25.91% -8.46% 5.92%
LONG-TERM ASSETS
Property, Plant & Equipment $132.7M $106.6M $106.1M
YoY Change 25.09% 6.82% 12.63%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $12.20M $12.20M $12.20M
YoY Change 0.0% 0.0% 454.55%
Total Long-Term Assets $144.9M $118.8M $118.3M
YoY Change 22.52% 5.99% 22.72%
TOTAL ASSETS
Total Short-Term Assets $127.3M $149.1M $171.8M
Total Long-Term Assets $144.9M $118.8M $118.3M
Total Assets $272.2M $268.0M $290.1M
YoY Change -6.16% -2.57% 12.18%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $33.20M $14.70M $20.80M
YoY Change 59.62% 3575.0% 6.12%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $33.22M $45.06M $20.80M
YoY Change 59.71% 79.53% 6.12%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $11.10M $10.40M $11.90M
YoY Change -6.72% -38.46% -29.17%
Total Long-Term Liabilities $11.10M $10.40M $11.90M
YoY Change -6.72% -38.46% -29.17%
TOTAL LIABILITIES
Total Short-Term Liabilities $33.22M $45.06M $20.80M
Total Long-Term Liabilities $11.10M $10.40M $11.90M
Total Liabilities $44.35M $55.43M $36.50M
YoY Change 21.52% 20.76% -11.62%
SHAREHOLDERS EQUITY
Retained Earnings $195.7M $181.4M
YoY Change
Common Stock $6.317M $6.314M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $25.31M $23.98M
YoY Change
Treasury Stock Shares 5.491M shares $5.258M
Shareholders Equity $227.9M $212.5M $253.6M
YoY Change
Total Liabilities & Shareholders Equity $272.2M $268.0M $290.1M
YoY Change -6.16% -2.56% 12.18%

Cashflow Statement

Concept 2013 Q2 2012 Q4 2012 Q2
OPERATING ACTIVITIES
Net Income $7.121M -$18.92M $10.42M
YoY Change -31.69% -316.94% -11.59%
Depreciation, Depletion And Amortization $3.431M $3.200M $6.850M
YoY Change -49.91% -58.97% 5.38%
Cash From Operating Activities -$500.0K $49.20M $12.80M
YoY Change -103.91% 39.38% -53.11%
INVESTING ACTIVITIES
Capital Expenditures -$22.40M -$28.40M -$16.50M
YoY Change 35.76% 215.56% 184.48%
Acquisitions
YoY Change
Other Investing Activities $300.0K $0.00 -$300.0K
YoY Change -200.0% -100.0% -175.0%
Cash From Investing Activities -$22.10M -$28.30M -$16.70M
YoY Change 32.34% 201.06% 203.64%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.200M -26.30M 1.400M
YoY Change -185.71% 1923.08% 1300.0%
NET CHANGE
Cash From Operating Activities -500.0K 49.20M 12.80M
Cash From Investing Activities -22.10M -28.30M -16.70M
Cash From Financing Activities -1.200M -26.30M 1.400M
Net Change In Cash -23.80M -5.400M -2.500M
YoY Change 852.0% -121.95% -111.42%
FREE CASH FLOW
Cash From Operating Activities -$500.0K $49.20M $12.80M
Capital Expenditures -$22.40M -$28.40M -$16.50M
Free Cash Flow $21.90M $77.60M $29.30M
YoY Change -25.26% 75.17% -11.48%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
56662294 shares
CY2012Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
257389000
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
137796000
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
4386000 shares
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
63167438 shares
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
6.47
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5269000 shares
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
2127046 shares
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
6.15
CY2013Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2013Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
5491038 shares
CY2013Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2013Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
163411000
CY2013Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
51186000
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
33219000
CY2013Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
227869000
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
227869000
CY2013Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
7200000
CY2013Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
33219000
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
195680000
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
6317000
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
272223000
CY2013Q2 us-gaap Liabilities
Liabilities
44354000
CY2013Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
11135000
CY2013Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q2 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
4821000
CY2013Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
26227000
CY2013Q2 us-gaap Assets Current
AssetsCurrent
127283000
CY2013Q2 us-gaap Inventory Crude Oil Products And Merchandise
InventoryCrudeOilProductsAndMerchandise
3328000
CY2013Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
10000000
CY2013Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1349000
CY2013Q2 us-gaap Assets
Assets
272223000
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
78708000
CY2013Q2 us-gaap Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
198571000
CY2013Q2 us-gaap Loss Contingency Range Of Possible Loss Minimum
LossContingencyRangeOfPossibleLossMinimum
5000000
CY2013Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
296131000
CY2013Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
6620000
CY2013Q2 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
4099000
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
6620000
CY2013Q2 us-gaap Loss Contingency Range Of Possible Loss Maximum
LossContingencyRangeOfPossibleLossMaximum
10000000
CY2013Q2 us-gaap Other Assets Current
OtherAssetsCurrent
7688000
CY2013Q2 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
7221000
CY2013Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
1700000
CY2013Q2 us-gaap Construction In Progress Gross
ConstructionInProgressGross
61929000
CY2013Q2 us-gaap Other Inventory Supplies
OtherInventorySupplies
642000
CY2013Q2 us-gaap Treasury Stock Value
TreasuryStockValue
25314000
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
132720000
CY2013Q2 egy Funds In Escrow Current
FundsInEscrowCurrent
1770000
CY2013Q2 egy Number Of Exploration Wells Drilling Required To Pay Remaining Obligation
NumberOfExplorationWellsDrillingRequiredToPayRemainingObligation
1 Well
CY2013Q2 egy Undeveloped Acreage
UndevelopedAcreage
28410000
CY2013Q2 egy Funds In Escrow Noncurrent
FundsInEscrowNoncurrent
10871000
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
233067000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
137139000
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
63135772 shares
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
6.12
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4065000 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
5257638 shares
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
155968000
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
48816000
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
45063000
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
212525000
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
212525000
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6000000
CY2012Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
30326000
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
181370000
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
6314000
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
267956000
CY2012Q4 us-gaap Liabilities
Liabilities
55431000
CY2012Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
10368000
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2012Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
689000
CY2012Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
7961000
CY2012Q4 us-gaap Assets Current
AssetsCurrent
149125000
CY2012Q4 us-gaap Inventory Crude Oil Products And Merchandise
InventoryCrudeOilProductsAndMerchandise
683000
CY2012Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1349000
CY2012Q4 us-gaap Assets
Assets
267956000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
130800000
CY2012Q4 us-gaap Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
188208000
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
262576000
CY2012Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
2935000
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
4463000
CY2012Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
7574000
CY2012Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
38137000
CY2012Q4 us-gaap Other Inventory Supplies
OtherInventorySupplies
337000
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
23975000
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
106608000
CY2012Q4 egy Accounts With Partners
AccountsWithPartners
14737000
CY2012Q4 egy Funds In Escrow Current
FundsInEscrowCurrent
1257000
CY2012Q4 egy Undeveloped Acreage
UndevelopedAcreage
28657000
CY2012Q4 egy Funds In Escrow Noncurrent
FundsInEscrowNoncurrent
10874000
dei Trading Symbol
TradingSymbol
EGY
dei Entity Registrant Name
EntityRegistrantName
VAALCO ENERGY INC /DE/
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2013-06-30
dei Entity Central Index Key
EntityCentralIndexKey
0000894627
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
58785808 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P2Y9M7D
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
5.74
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P3Y
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
7.59
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
881937 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
233400 shares
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-9545000
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
4.24
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1236000 shares
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y4M24D
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57903871 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P2Y5M12D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
32000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2135300 shares
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1166000
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
20010000
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
3306000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
11238000
us-gaap Increase Decrease In Raw Materials Packaging Materials And Supplies Inventories
IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories
305000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-96000
us-gaap Income Taxes Paid
IncomeTaxesPaid
18416000
us-gaap Investment Income Interest
InvestmentIncomeInterest
41000
us-gaap Profit Loss
ProfitLoss
14310000
us-gaap Operating Income Loss
OperatingIncomeLoss
33170000
us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
73255000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-22000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
33115000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
18266000
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
40833000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-55000
us-gaap Net Income Loss
NetIncomeLoss
14310000
us-gaap Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
25000000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1339000
us-gaap Increase Decrease In Fuel Inventories
IncreaseDecreaseInFuelInventories
1944000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
135000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
510000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1848000
us-gaap Costs And Expenses
CostsAndExpenses
40085000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6102000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1204000
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
1339000
us-gaap Share Based Compensation
ShareBasedCompensation
2238000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1141000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-52092000
us-gaap Exploration Expense
ExplorationExpense
10386000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
135000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-41343000
us-gaap Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
8836000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7057000
us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
15399000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18805000
egy Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageRemainingContractualTerm
egy Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageRemainingContractualTerm
P3M11D
egy Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageRemainingContractualTerm
P4Y8M16D
egy Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisablePeriod
P5Y
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.33
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
58700829 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.34
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1204568 shares
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
28018000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57496261 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1018900 shares
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1594000
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-6077000
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
1061000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
5456000
us-gaap Increase Decrease In Raw Materials Packaging Materials And Supplies Inventories
IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories
180000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
583000
us-gaap Income Taxes Paid
IncomeTaxesPaid
41733000
us-gaap Investment Income Interest
InvestmentIncomeInterest
73000
us-gaap Profit Loss
ProfitLoss
22846000
us-gaap Operating Income Loss
OperatingIncomeLoss
68739000
us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
104104000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
358000
CY2012Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3040000
CY2012Q2 us-gaap Share Based Compensation
ShareBasedCompensation
400000
CY2012Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
275000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-88000
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
3597000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
69395000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
9904000
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
27221000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
656000
us-gaap Net Income Loss
NetIncomeLoss
19444000
us-gaap Increase Decrease In Fuel Inventories
IncreaseDecreaseInFuelInventories
437000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3369000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3402000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-4372000
us-gaap Costs And Expenses
CostsAndExpenses
35365000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6521000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-228000
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
3597000
us-gaap Share Based Compensation
ShareBasedCompensation
1704000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
590000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
657000
us-gaap Exploration Expense
ExplorationExpense
4337000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3369000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-27133000
us-gaap Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
2853000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
11854000
us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
12063000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
46549000
egy Property And Equipment Value Reduction
PropertyAndEquipmentValueReduction
5670000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P2Y7M24D
CY2012Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.18
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
59000292 shares
CY2012Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
CY2012Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1202808 shares
CY2012Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57797484 shares
CY2012Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1018900 shares
CY2012Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
382000
CY2012Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
32000
CY2012Q2 us-gaap Profit Loss
ProfitLoss
12317000
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
38632000
CY2012Q2 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
58818000
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
39046000
CY2012Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
414000
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
10424000
CY2012Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1893000
CY2012Q2 us-gaap Costs And Expenses
CostsAndExpenses
20186000
CY2012Q2 us-gaap Exploration Expense
ExplorationExpense
3484000
CY2012Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6850000
CY2012Q2 us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
6537000
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
26729000
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
58560284 shares
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
CY2013Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
659475 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57900809 shares
CY2013Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3205865 shares
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2000
CY2013Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
16000
CY2013Q2 us-gaap Profit Loss
ProfitLoss
7121000
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
11666000
CY2013Q2 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
29118000
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
11680000
CY2013Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
14000
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
7121000
CY2013Q2 us-gaap Costs And Expenses
CostsAndExpenses
17452000
CY2013Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2464000
CY2013Q2 us-gaap Share Based Compensation
ShareBasedCompensation
800000
CY2013Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
262000
CY2013Q2 us-gaap Exploration Expense
ExplorationExpense
4280000
CY2013Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3431000
CY2013Q2 us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
7015000
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4559000

Files In Submission

Name View Source Status
0001193125-13-327095-index-headers.html Edgar Link pending
0001193125-13-327095-index.html Edgar Link pending
0001193125-13-327095.txt Edgar Link pending
0001193125-13-327095-xbrl.zip Edgar Link pending
d553407d10q.htm Edgar Link pending
d553407dex311.htm Edgar Link pending
d553407dex312.htm Edgar Link pending
d553407dex321.htm Edgar Link pending
d553407dex322.htm Edgar Link pending
egy-20130630.xml Edgar Link completed
egy-20130630.xsd Edgar Link pending
egy-20130630_cal.xml Edgar Link unprocessable
egy-20130630_def.xml Edgar Link unprocessable
egy-20130630_lab.xml Edgar Link unprocessable
egy-20130630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R10.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R11.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R12.xml Edgar Link unprocessable
R13.htm Edgar Link pending
R13.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R14.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R15.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R16.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R17.xml Edgar Link unprocessable
R18.htm Edgar Link pending
R18.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R19.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R2.xml Edgar Link unprocessable
R20.htm Edgar Link pending
R20.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R21.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R22.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R23.xml Edgar Link unprocessable
R24.htm Edgar Link pending
R24.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R25.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R3.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R4.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R5.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R6.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R7.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R8.xml Edgar Link unprocessable
R9.htm Edgar Link pending
R9.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending