|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$50.00M
26.58%
YoY
|
$43.60M
53.52%
YoY
|
$56.90M
24.51%
YoY
|
$37.10M
30.18%
YoY
|
$39.50M
8.22%
YoY
|
$28.40M
3.65%
YoY
|
$45.70M
44.62%
YoY
|
$28.50M
-17.15%
YoY
|
$36.50M
-2.93%
YoY
|
$27.40M
19.65%
YoY
|
$31.60M
-28.34%
YoY
|
$34.40M
-31.47%
YoY
|
$37.60M
114.86%
YoY
|
$22.90M
324.07%
YoY
|
$44.10M
40.45%
YoY
|
$50.20M
26.45%
YoY
|
$17.50M
N/A
|
$5.400M
-86.5%
YoY
|
| Cash & Equivalents |
$50.00M
26.58%
YoY
|
$43.60M
53.52%
YoY
|
$56.90M
24.51%
YoY
|
$37.10M
30.18%
YoY
|
$39.50M
8.22%
YoY
|
$28.40M
3.65%
YoY
|
$45.70M
44.62%
YoY
|
$28.50M
-17.15%
YoY
|
$36.50M
-2.93%
YoY
|
$27.40M
19.65%
YoY
|
$31.60M
-28.34%
YoY
|
$34.40M
-31.47%
YoY
|
$37.60M
114.86%
YoY
|
$22.90M
324.07%
YoY
|
$44.10M
40.45%
YoY
|
$50.20M
26.45%
YoY
|
$17.50M
N/A
|
$5.400M
-86.5%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$18.00M
19.21%
YoY
|
$8.100M
-30.17%
YoY
|
$9.900M
-19.51%
YoY
|
$10.90M
-28.76%
YoY
|
$15.10M
0.67%
YoY
|
$11.60M
-26.11%
YoY
|
$12.30M
-10.22%
YoY
|
$15.30M
7.75%
YoY
|
$15.00M
-46.24%
YoY
|
$15.70M
-36.95%
YoY
|
$13.70M
7.87%
YoY
|
$14.20M
20.34%
YoY
|
$27.90M
N/A
|
$24.90M
N/A
|
$12.70M
N/A
|
$11.80M
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$154.4M
-4.04%
YoY
|
$144.0M
-3.49%
YoY
|
$148.7M
-1.46%
YoY
|
$158.5M
-4.52%
YoY
|
$160.9M
-7.69%
YoY
|
$149.2M
-9.41%
YoY
|
$150.9M
-10.07%
YoY
|
$166.0M
12.47%
YoY
|
$174.3M
11.37%
YoY
|
$164.7M
10.09%
YoY
|
$167.8M
12.77%
YoY
|
$147.6M
-4.53%
YoY
|
$156.5M
-6.9%
YoY
|
$149.6M
-9.06%
YoY
|
$148.8M
N/A
|
$154.6M
N/A
|
$168.1M
N/A
|
$164.5M
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
-73.68%
YoY
|
$2.700M
-65.82%
YoY
|
$3.900M
N/A
|
$4.300M
N/A
|
$11.40M
N/A
|
$7.900M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$219.2M
3.74%
YoY
|
$205.6M
6.69%
YoY
|
$213.7M
2.64%
YoY
|
$205.5M
-0.63%
YoY
|
$211.3M
-6.55%
YoY
|
$192.7M
-8.28%
YoY
|
$208.2M
-4.41%
YoY
|
$206.8M
3.61%
YoY
|
$226.1M
6.35%
YoY
|
$210.1M
-0.8%
YoY
|
$217.8M
-3.5%
YoY
|
$199.6M
-8.23%
YoY
|
$212.6M
7.7%
YoY
|
$211.8M
18.46%
YoY
|
$225.7M
N/A
|
$217.5M
N/A
|
$197.4M
N/A
|
$178.8M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$65.30M
-7.38%
YoY
|
$66.90M
-9.23%
YoY
|
$67.90M
-11.36%
YoY
|
$68.20M
-12.11%
YoY
|
$70.50M
-7.84%
YoY
|
$73.70M
-7.99%
YoY
|
$76.60M
12.98%
YoY
|
$77.60M
19.75%
YoY
|
$76.50M
22.6%
YoY
|
$80.10M
27.55%
YoY
|
$67.80M
2.73%
YoY
|
$64.80M
-4.14%
YoY
|
$62.40M
N/A
|
$62.80M
N/A
|
$66.00M
N/A
|
$67.60M
N/A
|
N/A
|
| Goodwill |
$855.3M
-4.97%
YoY
|
$855.3M
-4.97%
YoY
|
$900.0M
-5.64%
YoY
|
$900.0M
-15.23%
YoY
|
$900.0M
-15.23%
YoY
|
$900.0M
-15.23%
YoY
|
$953.8M
-10.16%
YoY
|
$1.062B
0.0%
YoY
|
$1.062B
-7.48%
YoY
|
$1.062B
-7.26%
YoY
|
$1.062B
-12.81%
YoY
|
$1.062B
-12.81%
YoY
|
$1.148B
N/A
|
$1.145B
-3.72%
YoY
|
$1.218B
N/A
|
$1.218B
N/A
|
N/A
|
$1.189B
9.21%
YoY
|
| Intangibles |
$35.10M
-34.51%
YoY
|
$38.50M
-33.73%
YoY
|
$45.20M
-29.26%
YoY
|
$49.40M
-28.41%
YoY
|
$53.60M
-28.15%
YoY
|
$58.10M
-27.38%
YoY
|
$63.90M
-25.61%
YoY
|
$69.00M
-24.34%
YoY
|
$74.60M
-23.17%
YoY
|
$80.00M
-22.03%
YoY
|
$85.90M
-18.66%
YoY
|
$91.20M
-18.28%
YoY
|
$97.10M
N/A
|
$102.6M
-60.4%
YoY
|
$105.6M
N/A
|
$111.6M
N/A
|
N/A
|
$259.1M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$2.900M
3.57%
YoY
|
$2.400M
-48.94%
YoY
|
$2.500M
-46.81%
YoY
|
$2.600M
-46.94%
YoY
|
$2.800M
-46.15%
YoY
|
$4.700M
-11.32%
YoY
|
$4.700M
-12.96%
YoY
|
$4.900M
-16.95%
YoY
|
$5.200M
4.0%
YoY
|
$5.300M
1.92%
YoY
|
$5.400M
-51.35%
YoY
|
$5.900M
-31.4%
YoY
|
$5.000M
-21.88%
YoY
|
$5.200M
-78.6%
YoY
|
$11.10M
N/A
|
$8.600M
N/A
|
$6.400M
N/A
|
$24.30M
N/A
|
| Total Long-Term Assets |
$959.7M
-6.33%
YoY
|
$961.5M
-6.95%
YoY
|
$1.015B
-7.44%
YoY
|
$1.020B
-15.86%
YoY
|
$1.025B
-15.95%
YoY
|
$1.033B
-15.55%
YoY
|
$1.096B
-11.11%
YoY
|
$1.212B
-1.17%
YoY
|
$1.219B
-7.25%
YoY
|
$1.224B
-6.96%
YoY
|
$1.233B
-11.74%
YoY
|
$1.227B
-12.63%
YoY
|
$1.314B
-14.97%
YoY
|
$1.315B
-14.68%
YoY
|
$1.397B
N/A
|
$1.404B
N/A
|
$1.546B
N/A
|
$1.541B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$219.2M
3.74%
YoY
|
$205.6M
6.69%
YoY
|
$213.7M
2.64%
YoY
|
$205.5M
-0.63%
YoY
|
$211.3M
-6.55%
YoY
|
$192.7M
-8.28%
YoY
|
$208.2M
-4.41%
YoY
|
$206.8M
3.61%
YoY
|
$226.1M
6.35%
YoY
|
$210.1M
-0.8%
YoY
|
$217.8M
-3.5%
YoY
|
$199.6M
-8.23%
YoY
|
$212.6M
7.7%
YoY
|
$211.8M
18.46%
YoY
|
$225.7M
N/A
|
$217.5M
N/A
|
$197.4M
N/A
|
$178.8M
N/A
|
| Total Long-Term Assets |
$959.7M
|
$961.5M
|
$1.015B
|
$1.020B
|
$1.025B
|
$1.033B
|
$1.096B
|
$1.212B
|
$1.219B
|
$1.224B
|
$1.233B
|
$1.227B
|
$1.314B
|
$1.315B
|
$1.397B
|
$1.404B
|
$1.546B
|
$1.541B
|
| Total Assets |
$1.179B
-4.61%
YoY
|
$1.167B
-4.8%
YoY
|
$1.228B
-5.83%
YoY
|
$1.225B
-13.64%
YoY
|
$1.236B
-14.48%
YoY
|
$1.226B
-14.48%
YoY
|
$1.304B
-10.1%
YoY
|
$1.419B
-0.5%
YoY
|
$1.445B
-5.36%
YoY
|
$1.434B
-6.1%
YoY
|
$1.451B
-10.6%
YoY
|
$1.426B
-12.04%
YoY
|
$1.527B
-12.4%
YoY
|
$1.527B
-11.23%
YoY
|
$1.623B
N/A
|
$1.621B
N/A
|
$1.743B
N/A
|
$1.720B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$8.600M
7.5%
YoY
|
$9.200M
37.31%
YoY
|
$7.200M
-27.27%
YoY
|
$11.50M
35.29%
YoY
|
$8.000M
-11.11%
YoY
|
$6.700M
-11.84%
YoY
|
$9.900M
65.0%
YoY
|
$8.500M
57.41%
YoY
|
$9.000M
45.16%
YoY
|
$7.600M
100.0%
YoY
|
$6.000M
76.47%
YoY
|
$5.400M
92.86%
YoY
|
$6.200M
106.67%
YoY
|
$3.800M
8.57%
YoY
|
$3.400M
N/A
|
$2.800M
N/A
|
$3.000M
N/A
|
$3.500M
N/A
|
| Accrued Expenses |
N/A
|
$53.00M
-3.46%
YoY
|
$62.20M
-7.58%
YoY
|
$57.10M
-1.21%
YoY
|
$70.00M
3.4%
YoY
|
$54.90M
-6.47%
YoY
|
$67.30M
-3.44%
YoY
|
$57.80M
9.68%
YoY
|
$67.70M
1.35%
YoY
|
$58.70M
2.98%
YoY
|
$69.70M
-15.82%
YoY
|
$52.70M
-44.11%
YoY
|
$66.80M
-25.03%
YoY
|
$57.00M
N/A
|
$82.80M
N/A
|
$94.30M
N/A
|
$89.10M
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
$22.30M
-2.19%
YoY
|
$22.30M
-3.04%
YoY
|
$22.40M
-2.61%
YoY
|
$22.50M
-1.32%
YoY
|
$22.80M
1.33%
YoY
|
$23.00M
1.77%
YoY
|
$23.00M
2.22%
YoY
|
$22.80M
0.44%
YoY
|
$22.50M
-2.6%
YoY
|
$22.60M
-3.42%
YoY
|
$22.50M
-4.66%
YoY
|
$22.70M
415.91%
YoY
|
$23.10M
N/A
|
$23.40M
N/A
|
$23.60M
N/A
|
$4.400M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$140.2M
-0.92%
YoY
|
$126.3M
0.08%
YoY
|
$135.5M
-5.18%
YoY
|
$130.9M
-6.57%
YoY
|
$141.5M
-5.98%
YoY
|
$126.2M
-8.35%
YoY
|
$142.9M
-0.07%
YoY
|
$140.1M
13.44%
YoY
|
$150.5M
10.99%
YoY
|
$137.7M
3.61%
YoY
|
$143.0M
-4.86%
YoY
|
$123.5M
-20.01%
YoY
|
$135.6M
-5.37%
YoY
|
$132.9M
-2.64%
YoY
|
$150.3M
N/A
|
$154.4M
N/A
|
$143.3M
N/A
|
$136.5M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$426.0M
-13.52%
YoY
|
$441.5M
-12.21%
YoY
|
$456.9M
-10.88%
YoY
|
$467.3M
-11.28%
YoY
|
$492.6M
-7.07%
YoY
|
$502.9M
-6.14%
YoY
|
$512.7M
-4.93%
YoY
|
$526.7M
-4.18%
YoY
|
$530.1M
-5.34%
YoY
|
$535.8M
-1.72%
YoY
|
$539.3M
-2.0%
YoY
|
$549.7M
18855.17%
YoY
|
$560.0M
N/A
|
$545.2M
N/A
|
$550.3M
N/A
|
$2.900M
N/A
|
N/A
|
| Other Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$39.80M
-8.51%
YoY
|
$40.60M
40500.0%
YoY
|
$41.00M
20400.0%
YoY
|
$0.00
-100.0%
YoY
|
$43.50M
N/A
|
$100.0K
-83.33%
YoY
|
$200.0K
-93.33%
YoY
|
$1.300M
-31.58%
YoY
|
$0.00
-100.0%
YoY
|
$600.0K
-97.94%
YoY
|
$3.000M
-90.65%
YoY
|
$1.900M
N/A
|
$27.80M
N/A
|
$29.10M
N/A
|
$32.10M
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$481.3M
-11.91%
YoY
|
$497.5M
497400.0%
YoY
|
$508.3M
254050.0%
YoY
|
$0.00
-100.0%
YoY
|
$546.4M
N/A
|
$100.0K
-83.33%
YoY
|
$200.0K
-93.33%
YoY
|
$1.300M
-31.58%
YoY
|
$0.00
-100.0%
YoY
|
$600.0K
-99.9%
YoY
|
$3.000M
-91.43%
YoY
|
$1.900M
N/A
|
$573.0M
N/A
|
$579.4M
N/A
|
$35.00M
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$140.2M
-0.92%
YoY
|
$126.3M
0.08%
YoY
|
$135.5M
-5.18%
YoY
|
$130.9M
-6.57%
YoY
|
$141.5M
-5.98%
YoY
|
$126.2M
-8.35%
YoY
|
$142.9M
-0.07%
YoY
|
$140.1M
13.44%
YoY
|
$150.5M
10.99%
YoY
|
$137.7M
3.61%
YoY
|
$143.0M
-4.86%
YoY
|
$123.5M
-20.01%
YoY
|
$135.6M
-5.37%
YoY
|
$132.9M
-2.64%
YoY
|
$150.3M
N/A
|
$154.4M
N/A
|
$143.3M
N/A
|
$136.5M
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$481.3M
-11.91%
YoY
|
$497.5M
497400.0%
YoY
|
$508.3M
254050.0%
YoY
|
$0.00
-100.0%
YoY
|
$546.4M
N/A
|
$100.0K
-83.33%
YoY
|
$200.0K
-93.33%
YoY
|
$1.300M
-31.58%
YoY
|
$0.00
-100.0%
YoY
|
$600.0K
-99.9%
YoY
|
$3.000M
-91.43%
YoY
|
$1.900M
N/A
|
$573.0M
N/A
|
$579.4M
N/A
|
$35.00M
N/A
|
$0.00
N/A
|
| Total Liabilities |
$595.0M
-10.2%
YoY
|
$603.0M
-10.28%
YoY
|
$631.0M
-14.52%
YoY
|
$642.5M
-9.96%
YoY
|
$662.6M
-10.48%
YoY
|
$672.1M
-8.17%
YoY
|
$738.2M
-0.53%
YoY
|
$713.6M
-0.75%
YoY
|
$740.2M
-1.44%
YoY
|
$731.9M
-2.61%
YoY
|
$742.1M
-1.57%
YoY
|
$719.0M
-6.07%
YoY
|
$751.0M
172.89%
YoY
|
$751.5M
217.49%
YoY
|
$753.9M
N/A
|
$765.5M
N/A
|
$275.2M
N/A
|
$236.7M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
$93.70M
-4.68%
YoY
|
N/A
|
N/A
|
N/A
|
$98.30M
-61.38%
YoY
|
N/A
|
N/A
|
N/A
|
$254.5M
-24.03%
YoY
|
$260.9M
-39.35%
YoY
|
$263.3M
-37.55%
YoY
|
$337.7M
N/A
|
$335.0M
-10.76%
YoY
|
$430.2M
N/A
|
$421.6M
N/A
|
N/A
|
$375.4M
N/A
|
| Common Stock |
N/A
|
$500.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$500.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$500.0K
0.0%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
N/A
|
$500.0K
0.0%
YoY
|
$500.0K
N/A
|
$500.0K
N/A
|
N/A
|
$500.0K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$553.5M
1.9%
YoY
|
$534.0M
2.01%
YoY
|
$566.8M
0.12%
YoY
|
$552.4M
-18.08%
YoY
|
$543.2M
-19.2%
YoY
|
$523.5M
-21.83%
YoY
|
$566.1M
-16.33%
YoY
|
$674.3M
-0.13%
YoY
|
$672.3M
-9.67%
YoY
|
$669.7M
-9.71%
YoY
|
$676.6M
-19.01%
YoY
|
$675.2M
-17.89%
YoY
|
$744.3M
-49.3%
YoY
|
$741.7M
-49.54%
YoY
|
$835.4M
N/A
|
$822.3M
N/A
|
$1.468B
N/A
|
$1.470B
N/A
|
| Total Liabilities & Shareholders Equity |
$1.179B
-4.61%
YoY
|
$1.167B
-4.8%
YoY
|
$1.228B
-5.83%
YoY
|
$1.225B
-13.64%
YoY
|
$1.236B
-14.48%
YoY
|
$1.226B
-14.48%
YoY
|
$1.304B
-10.1%
YoY
|
$1.419B
-0.5%
YoY
|
$1.445B
-5.36%
YoY
|
$1.434B
-6.1%
YoY
|
$1.451B
-10.6%
YoY
|
$1.426B
-12.04%
YoY
|
$1.527B
-12.4%
YoY
|
$1.527B
-11.23%
YoY
|
$1.623B
N/A
|
$1.621B
N/A
|
$1.743B
N/A
|
$1.720B
N/A
|
Loading...