|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.600M
-97.06%
YoY
|
-$156.2M
94.04%
YoY
|
-$80.50M
99.26%
YoY
|
-$40.40M
-135.22%
YoY
|
$114.7M
49.74%
YoY
|
| Depreciation, Depletion And Amortization |
$22.50M
-28.57%
YoY
|
$31.50M
1.94%
YoY
|
$30.90M
-6.36%
YoY
|
$33.00M
-10.57%
YoY
|
$36.90M
-7.75%
YoY
|
| Cash From Operating Activities |
$70.70M
38.09%
YoY
|
$51.20M
5.79%
YoY
|
$48.40M
-39.58%
YoY
|
$80.10M
-35.04%
YoY
|
$123.3M
395.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.900M
28.95%
YoY
|
$3.800M
8.57%
YoY
|
$3.500M
-50.7%
YoY
|
$7.100M
-226.79%
YoY
|
-$5.600M
55.56%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.800M
-92.29%
YoY
|
$36.30M
-69.11%
YoY
|
$117.5M
10581.82%
YoY
|
| Other Investing Activities |
-$600.0K
-57.14%
YoY
|
-$1.400M
40.0%
YoY
|
-$1.000M
-9.09%
YoY
|
-$1.100M
-99.03%
YoY
|
-$113.6M
-19033.33%
YoY
|
| Cash From Investing Activities |
$16.70M
-795.83%
YoY
|
-$2.400M
-54.72%
YoY
|
-$5.300M
-87.47%
YoY
|
-$42.30M
-64.51%
YoY
|
-$119.2M
3873.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$20.00M
0.0%
YoY
|
$20.00M
0.0%
YoY
|
$20.00M
100.0%
YoY
|
$10.00M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$72.20M
49.48%
YoY
|
-$48.30M
19.26%
YoY
|
-$40.50M
117.74%
YoY
|
-$18.60M
-48.48%
YoY
|
-$36.10M
116.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$70.70M
38.09%
YoY
|
$51.20M
5.79%
YoY
|
$48.40M
-39.58%
YoY
|
$80.10M
-35.04%
YoY
|
$123.3M
395.18%
YoY
|
| Cash From Investing Activities |
$16.70M
-795.83%
YoY
|
-$2.400M
-54.72%
YoY
|
-$5.300M
-87.47%
YoY
|
-$42.30M
-64.51%
YoY
|
-$119.2M
3873.33%
YoY
|
| Cash From Financing Activities |
-$72.20M
49.48%
YoY
|
-$48.30M
19.26%
YoY
|
-$40.50M
117.74%
YoY
|
-$18.60M
-48.48%
YoY
|
-$36.10M
116.17%
YoY
|
| Net Change In Cash |
$15.20M
2940.0%
YoY
|
$500.0K
-80.77%
YoY
|
$2.600M
-86.46%
YoY
|
$19.20M
-160.0%
YoY
|
-$32.00M
-715.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$70.70M
38.09%
YoY
|
$51.20M
5.79%
YoY
|
$48.40M
-39.58%
YoY
|
$80.10M
-35.04%
YoY
|
$123.3M
395.18%
YoY
|
| Capital Expenditures |
$4.900M
28.95%
YoY
|
$3.800M
8.57%
YoY
|
$3.500M
-50.7%
YoY
|
$7.100M
-226.79%
YoY
|
-$5.600M
55.56%
YoY
|
| Free Cash Flow |
$65.80M
38.82%
YoY
|
$47.40M
5.57%
YoY
|
$44.90M
-38.49%
YoY
|
$73.00M
-43.37%
YoY
|
$128.9M
352.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$19.20M
7.87%
YoY
|
-$38.70M
-15.87%
YoY
|
$11.10M
-110.07%
YoY
|
$5.200M
-2700.0%
YoY
|
$17.80M
8800.0%
YoY
|
-$46.00M
618.75%
YoY
|
-$110.2M
4491.67%
YoY
|
-$200.0K
-99.73%
YoY
|
$200.0K
-92.59%
YoY
|
-$6.400M
-93.28%
YoY
|
-$2.400M
-127.91%
YoY
|
-$74.40M
-470.15%
YoY
|
$2.700M
-89.66%
YoY
|
-$95.20M
-183.0%
YoY
|
$8.600M
-60.19%
YoY
|
$20.10M
-37.77%
YoY
|
$26.10M
-6.45%
YoY
|
$114.7M
N/A
|
| Depreciation, Depletion And Amortization |
$4.600M
-26.98%
YoY
|
$5.000M
-36.71%
YoY
|
$5.500M
-32.93%
YoY
|
$5.700M
-25.0%
YoY
|
$6.300M
-19.23%
YoY
|
$7.900M
2.6%
YoY
|
$8.200M
6.49%
YoY
|
$7.600M
-1.3%
YoY
|
$7.800M
0.0%
YoY
|
$7.700M
-7.23%
YoY
|
$7.700M
-3.75%
YoY
|
$7.700M
-6.1%
YoY
|
$7.800M
-8.24%
YoY
|
$8.300M
-54.89%
YoY
|
$8.000M
-14.89%
YoY
|
$8.200M
-12.77%
YoY
|
$8.500M
-6.59%
YoY
|
$18.40M
N/A
|
| Cash From Operating Activities |
$35.20M
96.65%
YoY
|
$4.400M
-207.32%
YoY
|
$37.80M
33.1%
YoY
|
$10.60M
10.42%
YoY
|
$17.90M
3.47%
YoY
|
-$4.100M
-241.38%
YoY
|
$28.40M
350.79%
YoY
|
$9.600M
0.0%
YoY
|
$17.30M
-41.55%
YoY
|
$2.900M
-29.27%
YoY
|
$6.300M
530.0%
YoY
|
$9.600M
-71.43%
YoY
|
$29.60M
-28.5%
YoY
|
$4.100M
-86.2%
YoY
|
$1.000M
-84.85%
YoY
|
$33.60M
-54.1%
YoY
|
$41.40M
102.94%
YoY
|
$29.70M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.500M
733.33%
YoY
|
$1.100M
83.33%
YoY
|
$1.600M
128.57%
YoY
|
$1.900M
171.43%
YoY
|
$300.0K
-83.33%
YoY
|
$600.0K
-700.0%
YoY
|
$700.0K
-63.16%
YoY
|
$700.0K
-36.36%
YoY
|
$1.800M
200.0%
YoY
|
-$100.0K
-100.26%
YoY
|
$1.900M
-733.33%
YoY
|
$1.100M
-140.74%
YoY
|
$600.0K
-126.09%
YoY
|
$38.10M
-1624.0%
YoY
|
-$300.0K
-62.5%
YoY
|
-$2.700M
22.73%
YoY
|
-$2.300M
155.56%
YoY
|
-$2.500M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.800M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$100.0K
-200.0%
YoY
|
$200.0K
-33.33%
YoY
|
$200.0K
-33.33%
YoY
|
$100.0K
0.0%
YoY
|
-$100.0K
-85.71%
YoY
|
$300.0K
-25.0%
YoY
|
$300.0K
200.0%
YoY
|
$100.0K
-66.67%
YoY
|
-$700.0K
250.0%
YoY
|
$400.0K
-500.0%
YoY
|
$100.0K
-133.33%
YoY
|
$300.0K
-50.0%
YoY
|
-$200.0K
-122.22%
YoY
|
-$100.0K
-99.46%
YoY
|
-$300.0K
-50.0%
YoY
|
$600.0K
-100.63%
YoY
|
$900.0K
350.0%
YoY
|
-$18.40M
N/A
|
| Cash From Investing Activities |
-$2.600M
-112.5%
YoY
|
-$900.0K
200.0%
YoY
|
-$1.400M
250.0%
YoY
|
-$1.800M
200.0%
YoY
|
$20.80M
-1990.91%
YoY
|
-$300.0K
-160.0%
YoY
|
-$400.0K
-77.78%
YoY
|
-$600.0K
-25.0%
YoY
|
-$1.100M
-65.63%
YoY
|
$500.0K
-101.31%
YoY
|
-$1.800M
200.0%
YoY
|
-$800.0K
-61.9%
YoY
|
-$3.200M
128.57%
YoY
|
-$38.20M
82.78%
YoY
|
-$600.0K
-57.14%
YoY
|
-$2.100M
-97.85%
YoY
|
-$1.400M
100.0%
YoY
|
-$20.90M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$330.0M
1220.0%
YoY
|
N/A
|
N/A
|
N/A
|
$25.00M
400.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$26.60M
-5.67%
YoY
|
-$16.90M
33.07%
YoY
|
-$16.40M
51.85%
YoY
|
-$10.70M
-41.21%
YoY
|
-$28.20M
327.27%
YoY
|
-$12.70M
44.32%
YoY
|
-$10.80M
86.21%
YoY
|
-$18.20M
52.94%
YoY
|
-$6.600M
-52.86%
YoY
|
-$8.800M
-165.67%
YoY
|
-$5.800M
-6.45%
YoY
|
-$11.90M
-1290.0%
YoY
|
-$14.00M
-47.76%
YoY
|
$13.40M
-133.09%
YoY
|
-$6.200M
-54.07%
YoY
|
$1.000M
-95.9%
YoY
|
-$26.80M
34.0%
YoY
|
-$40.50M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$35.20M
96.65%
YoY
|
$4.400M
-207.32%
YoY
|
$37.80M
33.1%
YoY
|
$10.60M
10.42%
YoY
|
$17.90M
3.47%
YoY
|
-$4.100M
-241.38%
YoY
|
$28.40M
350.79%
YoY
|
$9.600M
0.0%
YoY
|
$17.30M
-41.55%
YoY
|
$2.900M
-29.27%
YoY
|
$6.300M
530.0%
YoY
|
$9.600M
-71.43%
YoY
|
$29.60M
-28.5%
YoY
|
$4.100M
-86.2%
YoY
|
$1.000M
-84.85%
YoY
|
$33.60M
-54.1%
YoY
|
$41.40M
102.94%
YoY
|
$29.70M
N/A
|
| Cash From Investing Activities |
-$2.600M
-112.5%
YoY
|
-$900.0K
200.0%
YoY
|
-$1.400M
250.0%
YoY
|
-$1.800M
200.0%
YoY
|
$20.80M
-1990.91%
YoY
|
-$300.0K
-160.0%
YoY
|
-$400.0K
-77.78%
YoY
|
-$600.0K
-25.0%
YoY
|
-$1.100M
-65.63%
YoY
|
$500.0K
-101.31%
YoY
|
-$1.800M
200.0%
YoY
|
-$800.0K
-61.9%
YoY
|
-$3.200M
128.57%
YoY
|
-$38.20M
82.78%
YoY
|
-$600.0K
-57.14%
YoY
|
-$2.100M
-97.85%
YoY
|
-$1.400M
100.0%
YoY
|
-$20.90M
N/A
|
| Cash From Financing Activities |
-$26.60M
-5.67%
YoY
|
-$16.90M
33.07%
YoY
|
-$16.40M
51.85%
YoY
|
-$10.70M
-41.21%
YoY
|
-$28.20M
327.27%
YoY
|
-$12.70M
44.32%
YoY
|
-$10.80M
86.21%
YoY
|
-$18.20M
52.94%
YoY
|
-$6.600M
-52.86%
YoY
|
-$8.800M
-165.67%
YoY
|
-$5.800M
-6.45%
YoY
|
-$11.90M
-1290.0%
YoY
|
-$14.00M
-47.76%
YoY
|
$13.40M
-133.09%
YoY
|
-$6.200M
-54.07%
YoY
|
$1.000M
-95.9%
YoY
|
-$26.80M
34.0%
YoY
|
-$40.50M
N/A
|
| Net Change In Cash |
$6.000M
-42.86%
YoY
|
-$13.40M
-21.64%
YoY
|
$20.00M
16.28%
YoY
|
-$1.900M
-79.35%
YoY
|
$10.50M
9.38%
YoY
|
-$17.10M
216.67%
YoY
|
$17.20M
-1423.08%
YoY
|
-$9.200M
196.77%
YoY
|
$9.600M
-22.58%
YoY
|
-$5.400M
-73.91%
YoY
|
-$1.300M
-77.59%
YoY
|
-$3.100M
-109.54%
YoY
|
$12.40M
-6.06%
YoY
|
-$20.70M
-34.7%
YoY
|
-$5.800M
-30.12%
YoY
|
$32.50M
-2.181038080000002e+17%
YoY
|
$13.20M
-4500.0%
YoY
|
-$31.70M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.20M
96.65%
YoY
|
$4.400M
-207.32%
YoY
|
$37.80M
33.1%
YoY
|
$10.60M
10.42%
YoY
|
$17.90M
3.47%
YoY
|
-$4.100M
-241.38%
YoY
|
$28.40M
350.79%
YoY
|
$9.600M
0.0%
YoY
|
$17.30M
-41.55%
YoY
|
$2.900M
-29.27%
YoY
|
$6.300M
530.0%
YoY
|
$9.600M
-71.43%
YoY
|
$29.60M
-28.5%
YoY
|
$4.100M
-86.2%
YoY
|
$1.000M
-84.85%
YoY
|
$33.60M
-54.1%
YoY
|
$41.40M
102.94%
YoY
|
$29.70M
N/A
|
| Capital Expenditures |
$2.500M
733.33%
YoY
|
$1.100M
83.33%
YoY
|
$1.600M
128.57%
YoY
|
$1.900M
171.43%
YoY
|
$300.0K
-83.33%
YoY
|
$600.0K
-700.0%
YoY
|
$700.0K
-63.16%
YoY
|
$700.0K
-36.36%
YoY
|
$1.800M
200.0%
YoY
|
-$100.0K
-100.26%
YoY
|
$1.900M
-733.33%
YoY
|
$1.100M
-140.74%
YoY
|
$600.0K
-126.09%
YoY
|
$38.10M
-1624.0%
YoY
|
-$300.0K
-62.5%
YoY
|
-$2.700M
22.73%
YoY
|
-$2.300M
155.56%
YoY
|
-$2.500M
N/A
|
| Free Cash Flow |
$32.70M
85.8%
YoY
|
$3.300M
-170.21%
YoY
|
$36.20M
30.69%
YoY
|
$8.700M
-2.25%
YoY
|
$17.60M
13.55%
YoY
|
-$4.700M
-256.67%
YoY
|
$27.70M
529.55%
YoY
|
$8.900M
4.71%
YoY
|
$15.50M
-46.55%
YoY
|
$3.000M
-108.82%
YoY
|
$4.400M
238.46%
YoY
|
$8.500M
-76.58%
YoY
|
$29.00M
-33.64%
YoY
|
-$34.00M
-205.59%
YoY
|
$1.300M
-82.43%
YoY
|
$36.30M
-51.86%
YoY
|
$43.70M
105.16%
YoY
|
$32.20M
N/A
|
Loading...