|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 |
|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
| Cash & Short-Term Investments |
$5.994M
-19.49%
YoY
|
$7.600M
17.05%
YoY
|
$7.445M
30.28%
YoY
|
$6.493M
12.71%
YoY
|
$5.715M
N/A
|
$5.761M
115.99%
YoY
|
| Cash & Equivalents |
$4.004M
-14.48%
YoY
|
$7.600M
41.74%
YoY
|
$4.682M
17.75%
YoY
|
$5.362M
8.33%
YoY
|
$3.976M
N/A
|
$4.950M
85.57%
YoY
|
| Short-Term Investments |
$1.990M
-27.99%
YoY
|
$3.094M
173.51%
YoY
|
$2.763M
58.95%
YoY
|
$1.131M
39.41%
YoY
|
$1.738M
N/A
|
$811.5K
N/A
|
| Other Short-Term Assets |
$512.0K
-9.28%
YoY
|
$38.68K
-63.0%
YoY
|
$564.4K
-27.64%
YoY
|
$104.5K
525.04%
YoY
|
$780.0K
N/A
|
$16.73K
N/A
|
| Inventory |
$2.255M
25.33%
YoY
|
$1.800M
-8.31%
YoY
|
$1.799M
-16.03%
YoY
|
$1.963M
-14.9%
YoY
|
$2.142M
N/A
|
$2.307M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$7.483M
16.26%
YoY
|
$5.756M
-18.21%
YoY
|
$6.436M
-17.3%
YoY
|
$7.037M
-16.66%
YoY
|
$7.783M
N/A
|
$8.444M
N/A
|
| Other Receivables |
$5.281M
4.96%
YoY
|
$3.197M
771.69%
YoY
|
$5.031M
286.17%
YoY
|
$366.8K
7.29%
YoY
|
$1.303M
N/A
|
$341.8K
N/A
|
| Total Short-Term Assets |
$21.52M
1.17%
YoY
|
$22.97M
27.1%
YoY
|
$21.28M
20.05%
YoY
|
$18.07M
-1.01%
YoY
|
$17.72M
N/A
|
$18.26M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
| Property, Plant & Equipment |
$757.1K
-4.8%
YoY
|
$385.4K
-35.75%
YoY
|
$795.3K
-22.85%
YoY
|
$599.8K
-38.61%
YoY
|
$1.031M
N/A
|
$977.1K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$217.8K
-59.27%
YoY
|
$374.2K
15.24%
YoY
|
$534.8K
-6.47%
YoY
|
$324.7K
-34.36%
YoY
|
$571.8K
N/A
|
$494.7K
N/A
|
| Total Long-Term Assets |
$1.431M
-41.23%
YoY
|
$1.838M
13.95%
YoY
|
$2.435M
20.58%
YoY
|
$1.613M
-33.82%
YoY
|
$2.020M
N/A
|
$2.437M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
| Total Short-Term Assets |
$21.52M
1.17%
YoY
|
$22.97M
27.1%
YoY
|
$21.28M
20.05%
YoY
|
$18.07M
-1.01%
YoY
|
$17.72M
N/A
|
$18.26M
N/A
|
| Total Long-Term Assets |
$1.431M
|
$2.435M
|
$2.020M
|
|||
| Total Assets |
$22.96M
-3.19%
YoY
|
$24.81M
26.02%
YoY
|
$23.71M
20.11%
YoY
|
$19.69M
-4.87%
YoY
|
$19.74M
N/A
|
$20.69M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
| Accounts Payable |
$1.405M
18.68%
YoY
|
$1.143M
23.79%
YoY
|
$1.184M
-22.42%
YoY
|
$923.6K
-46.63%
YoY
|
$1.527M
N/A
|
$1.731M
N/A
|
| Accrued Expenses |
$681.9K
-8.38%
YoY
|
$233.9K
122.41%
YoY
|
$744.3K
14.09%
YoY
|
$105.2K
-48.57%
YoY
|
$652.4K
N/A
|
$204.5K
N/A
|
| Deferred Revenue |
N/A
|
$999.2K
66.9%
YoY
|
N/A
|
$598.7K
2.4%
YoY
|
N/A
|
$584.6K
N/A
|
| Short-Term Debt |
$140.5K
356.17%
YoY
|
$137.8K
N/A
|
$30.80K
-35.83%
YoY
|
$0.00
-100.0%
YoY
|
$48.00K
N/A
|
$145.6K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.073M
89.69%
YoY
|
$7.866M
229.74%
YoY
|
$3.202M
8.76%
YoY
|
$2.386M
-36.65%
YoY
|
$2.944M
N/A
|
$3.766M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$296.3K
84.27%
YoY
|
$385.7K
6009.62%
YoY
|
$160.8K
22.56%
YoY
|
$6.313K
-4.9%
YoY
|
$131.2K
N/A
|
$6.638K
N/A
|
| Total Long-Term Liabilities |
$296.3K
84.27%
YoY
|
$385.7K
99.71%
YoY
|
$160.8K
22.56%
YoY
|
$193.1K
-4.22%
YoY
|
$131.2K
N/A
|
$201.6K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.073M
89.69%
YoY
|
$7.866M
229.74%
YoY
|
$3.202M
8.76%
YoY
|
$2.386M
-36.65%
YoY
|
$2.944M
N/A
|
$3.766M
N/A
|
| Total Long-Term Liabilities |
$296.3K
84.27%
YoY
|
$385.7K
99.71%
YoY
|
$160.8K
22.56%
YoY
|
$193.1K
-4.22%
YoY
|
$131.2K
N/A
|
$201.6K
N/A
|
| Total Liabilities |
$12.30M
24.0%
YoY
|
$8.252M
220.0%
YoY
|
$9.920M
10.96%
YoY
|
$2.579M
-35.01%
YoY
|
$8.940M
N/A
|
$3.968M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| Retained Earnings |
N/A
|
-$3.069M
-139.7%
YoY
|
N/A
|
$7.730M
-0.05%
YoY
|
N/A
|
$7.734M
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$10.65M
-22.74%
YoY
|
$10.47M
-2.54%
YoY
|
$13.79M
27.67%
YoY
|
$10.74M
-0.55%
YoY
|
$10.80M
N/A
|
$10.80M
N/A
|
| Total Liabilities & Shareholders Equity |
$22.96M
-3.19%
YoY
|
$24.81M
26.02%
YoY
|
$23.71M
20.11%
YoY
|
$19.69M
-4.87%
YoY
|
$19.74M
N/A
|
$20.69M
N/A
|
Loading...