|
Year to Dec 2024
12 months to Dec 31, 2024
|
Year to Dec 2023
12 months to Dec 31, 2023
|
Year to Dec 2022
12 months to Dec 31, 2022
|
Year to Dec 2021
12 months to Dec 31, 2021
|
Year to Dec 2019
12 months to Dec 31, 2019
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Net loss from operations | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation expense | |||||
| Amortization expense | |||||
| Gain recognized on common stock issued to settle liability | |||||
| Stock-based compensation | |||||
| Amortization of debt discount | |||||
| Non-cash interest expense | |||||
| Impairment of fixed assets | |||||
| Loss (gain) on settlement of debt | |||||
| Impairment of investments | |||||
| Gain on settlement of debt | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts payable and accrued expenses | |||||
| Accrued interest on convertible notes | |||||
| Accrued expenses - related party | |||||
| NET CASH USED IN OPERATING ACTIVITIES | |||||
| Purchase of fixed assets | |||||
| Proceeds from the issuance of preferred stock | |||||
| Proceeds from convertible notes | |||||
| NET CASH PROVIDED BY FINANCING ACTIVITIES | |||||
| Effect of exchange rate on cash | |||||
| Net decrease in cash | |||||
| Cash, beginning of year | |||||
| Cash, end of year | |||||
| NON-CASH INVESTING AND FINANCING ACTIVITIES | |||||
| Common stock issued to settle accounts payable and accrued expenses | |||||
| Issuance of Preferred Series B | |||||
| Common stock issued for conversion of accounts payable | |||||
| Common stock issued for conversion of accounts payable and accrued expenses | |||||
| Conversion of Mycotopia preferred stock into Mycotopia common stock | |||||
| Debt discount on convertible notes payable | |||||
| Conversion of convertible debt and interest into Mycotopia common stock | |||||
| Common stock issued for purchase of Ketadash, prior to impairment | |||||
Loading...