|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$60.00M
30.43%
YoY
|
$46.00M
71.96%
YoY
|
$26.75M
40.79%
YoY
|
$19.00M
60.04%
YoY
|
$11.87M
5.25%
YoY
|
| Cost Of Revenue |
$21.00M
40.0%
YoY
|
$15.00M
79.0%
YoY
|
$8.380M
32.72%
YoY
|
$6.314M
29.24%
YoY
|
$4.885M
63.39%
YoY
|
| Gross Profit |
$39.00M
25.81%
YoY
|
$31.00M
68.74%
YoY
|
$18.37M
44.81%
YoY
|
$12.69M
81.58%
YoY
|
$6.987M
-15.72%
YoY
|
| Selling, General & Admin |
$360.0K
-2.7%
YoY
|
$370.0K
-22.73%
YoY
|
$478.9K
-19.17%
YoY
|
$592.5K
51.18%
YoY
|
$391.9K
35.13%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$2.000M
100.0%
YoY
|
$1.000M
2.21%
YoY
|
$978.4K
-10.73%
YoY
|
$1.096M
23.67%
YoY
|
$886.2K
55.47%
YoY
|
| Operating Profit |
$37.00M
23.33%
YoY
|
$30.00M
72.49%
YoY
|
$17.39M
50.06%
YoY
|
$11.59M
89.99%
YoY
|
$6.100M
-20.98%
YoY
|
| Interest Expense |
N/A
|
N/A
|
$11.89M
-143.19%
YoY
|
-$27.54M
-1543.63%
YoY
|
$1.907M
-114.94%
YoY
|
| Other Income/Expense, Net |
-$39.16M
-426.33%
YoY
|
$12.00M
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$1.160M
-102.76%
YoY
|
$42.00M
43.41%
YoY
|
$29.29M
-283.66%
YoY
|
-$15.95M
-299.13%
YoY
|
$8.008M
-258.57%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$1.160M
-102.76%
YoY
|
$42.00M
43.41%
YoY
|
$29.29M
-283.66%
YoY
|
-$15.95M
-299.13%
YoY
|
$8.008M
-258.57%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.05
-102.5%
YoY
|
$2.00
-24.78%
YoY
|
$2.66
-231.88%
YoY
|
-$2.02
-100.0%
YoY
|
$1.164M
-240.78%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$15.00M
7.14%
YoY
|
$16.00M
23.08%
YoY
|
$15.00M
36.36%
YoY
|
$14.00M
53.34%
YoY
|
$14.00M
64.33%
YoY
|
$13.00M
86.51%
YoY
|
$11.00M
90.97%
YoY
|
$9.130M
65.96%
YoY
|
$8.519M
54.53%
YoY
|
$6.970M
39.54%
YoY
|
$5.760M
29.45%
YoY
|
$5.501M
36.09%
YoY
|
$5.513M
49.76%
YoY
|
$4.995M
66.41%
YoY
|
$4.450M
71.06%
YoY
|
$4.042M
56.07%
YoY
|
$3.681M
44.92%
YoY
|
$3.002M
20.07%
YoY
|
$2.601M
-4.72%
YoY
|
$2.590M
-26.21%
YoY
|
| Cost Of Revenue |
$5.680M
28.8%
YoY
|
$5.750M
49.74%
YoY
|
$5.260M
12.15%
YoY
|
$4.670M
94.58%
YoY
|
$4.410M
71.32%
YoY
|
$3.840M
19.25%
YoY
|
$4.690M
252.63%
YoY
|
$2.400M
91.44%
YoY
|
$2.574M
76.38%
YoY
|
$3.220M
63.5%
YoY
|
$1.330M
-1.3%
YoY
|
$1.254M
-18.47%
YoY
|
$1.459M
-43.56%
YoY
|
$1.969M
153.03%
YoY
|
$1.348M
90.15%
YoY
|
$1.538M
89.83%
YoY
|
$2.586M
274.77%
YoY
|
$778.3K
23.54%
YoY
|
$708.7K
-15.64%
YoY
|
$810.0K
-2.41%
YoY
|
| Gross Profit |
$9.320M
-2.82%
YoY
|
$10.25M
11.9%
YoY
|
$9.740M
54.36%
YoY
|
$9.330M
38.63%
YoY
|
$9.590M
61.31%
YoY
|
$9.160M
144.27%
YoY
|
$6.310M
42.44%
YoY
|
$6.730M
58.44%
YoY
|
$5.945M
46.67%
YoY
|
$3.750M
23.94%
YoY
|
$4.430M
42.8%
YoY
|
$4.248M
69.59%
YoY
|
$4.053M
270.14%
YoY
|
$3.026M
36.08%
YoY
|
$3.102M
63.91%
YoY
|
$2.505M
40.71%
YoY
|
$1.095M
-40.48%
YoY
|
$2.223M
18.27%
YoY
|
$1.893M
0.14%
YoY
|
$1.780M
-33.58%
YoY
|
| Selling, General & Admin |
$90.00K
-40.0%
YoY
|
$90.00K
-1000.0%
YoY
|
$90.00K
0.0%
YoY
|
$90.00K
-35.71%
YoY
|
$150.0K
-48.5%
YoY
|
-$10.00K
-133.33%
YoY
|
$90.00K
12.5%
YoY
|
$140.0K
75.0%
YoY
|
$291.3K
-13.91%
YoY
|
$30.00K
-55.22%
YoY
|
$80.00K
1.59%
YoY
|
$80.00K
-26.21%
YoY
|
$338.3K
109.37%
YoY
|
$67.00K
-12.48%
YoY
|
$78.75K
3.28%
YoY
|
$108.4K
35.51%
YoY
|
$161.6K
101.99%
YoY
|
$76.55K
-14.94%
YoY
|
$76.25K
-4.69%
YoY
|
$80.00K
33.33%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$370.0K
68.18%
YoY
|
$300.0K
200.0%
YoY
|
$250.0K
-3.85%
YoY
|
$210.0K
-12.5%
YoY
|
$220.0K
-42.58%
YoY
|
$100.0K
-54.55%
YoY
|
$260.0K
36.84%
YoY
|
$240.0K
28.44%
YoY
|
$383.1K
-18.92%
YoY
|
$220.0K
3.18%
YoY
|
$190.0K
-5.65%
YoY
|
$186.9K
-10.49%
YoY
|
$472.5K
36.62%
YoY
|
$213.2K
-5.4%
YoY
|
$201.4K
19.73%
YoY
|
$208.8K
39.18%
YoY
|
$345.9K
130.59%
YoY
|
$225.4K
40.87%
YoY
|
$168.2K
5.12%
YoY
|
$150.0K
50.0%
YoY
|
| Operating Profit |
$8.950M
-4.48%
YoY
|
$9.950M
9.82%
YoY
|
$9.490M
56.86%
YoY
|
$9.120M
40.52%
YoY
|
$9.370M
68.47%
YoY
|
$9.060M
156.66%
YoY
|
$6.050M
42.69%
YoY
|
$6.490M
59.82%
YoY
|
$5.562M
55.32%
YoY
|
$3.530M
25.51%
YoY
|
$4.240M
46.17%
YoY
|
$4.061M
76.87%
YoY
|
$3.581M
377.94%
YoY
|
$2.813M
40.76%
YoY
|
$2.901M
68.22%
YoY
|
$2.296M
40.85%
YoY
|
$749.2K
-55.67%
YoY
|
$1.998M
16.17%
YoY
|
$1.724M
-0.32%
YoY
|
$1.630M
-36.82%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.985M
-29.51%
YoY
|
$10.57M
-264.93%
YoY
|
-$1.200M
-94.23%
YoY
|
$541.0K
-117.23%
YoY
|
$2.816M
-220.19%
YoY
|
-$6.409M
-502.96%
YoY
|
-$20.80M
-861.5%
YoY
|
-$3.139M
4384.79%
YoY
|
-$2.343M
-117.43%
YoY
|
$1.590M
-69.47%
YoY
|
$2.732M
-91.21%
YoY
|
-$70.00K
-99.89%
YoY
|
| Other Income/Expense, Net |
-$23.45M
-493.46%
YoY
|
N/A
|
$3.240M
27.06%
YoY
|
-$20.25M
-292.67%
YoY
|
$5.960M
N/A
|
-$7.520M
N/A
|
$2.550M
N/A
|
$10.51M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$15.00M
-200.0%
YoY
|
$11.00M
957.69%
YoY
|
$13.00M
52.76%
YoY
|
-$11.00M
-164.71%
YoY
|
$15.00M
98.75%
YoY
|
$1.040M
-92.62%
YoY
|
$8.510M
179.93%
YoY
|
$17.00M
269.43%
YoY
|
$7.547M
17.98%
YoY
|
$14.10M
-492.06%
YoY
|
$3.040M
-116.98%
YoY
|
$4.602M
-645.6%
YoY
|
$6.397M
-501.33%
YoY
|
-$3.596M
-200.22%
YoY
|
-$17.90M
-501.75%
YoY
|
-$843.4K
-154.07%
YoY
|
-$1.594M
-110.54%
YoY
|
$3.589M
-48.14%
YoY
|
$4.456M
-86.42%
YoY
|
$1.560M
-102.6%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$15.00M
-200.0%
YoY
|
$11.00M
957.69%
YoY
|
$13.00M
52.76%
YoY
|
-$11.00M
-164.71%
YoY
|
$15.00M
98.75%
YoY
|
$1.040M
-92.62%
YoY
|
$8.510M
179.93%
YoY
|
$17.00M
269.43%
YoY
|
$7.547M
17.98%
YoY
|
$14.10M
-492.06%
YoY
|
$3.040M
-116.98%
YoY
|
$4.602M
-645.6%
YoY
|
$6.397M
-501.33%
YoY
|
-$3.596M
-200.22%
YoY
|
-$17.90M
-501.75%
YoY
|
-$843.4K
-154.07%
YoY
|
-$1.594M
-110.54%
YoY
|
$3.589M
-48.14%
YoY
|
$4.456M
-86.42%
YoY
|
$1.560M
-102.6%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.78
-250.0%
YoY
|
$0.44
633.33%
YoY
|
$0.49
-9.26%
YoY
|
-$0.44
-133.59%
YoY
|
$0.52
-24.77%
YoY
|
$0.06
-96.65%
YoY
|
$0.54
58.82%
YoY
|
$1.31
139.25%
YoY
|
$0.69
13.59%
YoY
|
$1.79
-448.39%
YoY
|
$0.34
-100.0%
YoY
|
$0.55
-100.0%
YoY
|
$0.60
-100.0%
YoY
|
-$0.51
-100.0%
YoY
|
-$2.558M
-450.62%
YoY
|
-$120.6K
-147.22%
YoY
|
-$231.6K
-109.35%
YoY
|
$583.4K
-48.49%
YoY
|
$729.7K
-86.41%
YoY
|
$255.3K
-102.57%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...