|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$333.6M
36.84%
YoY
|
-$243.8M
0.75%
YoY
|
-$242.0M
N/A
|
| Depreciation, Depletion And Amortization |
$18.87M
25.75%
YoY
|
$15.01M
31.36%
YoY
|
$11.43M
N/A
|
| Cash From Operating Activities |
-$188.5M
39.85%
YoY
|
-$134.8M
-29.37%
YoY
|
-$190.8M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$46.74M
-44.88%
YoY
|
$84.80M
197.42%
YoY
|
$28.51M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$134.6M
-157.0%
YoY
|
$236.2M
42.72%
YoY
|
$165.5M
N/A
|
| Cash From Investing Activities |
-$181.3M
-219.82%
YoY
|
$151.4M
10.51%
YoY
|
$137.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$352.1M
144184.02%
YoY
|
$244.0K
-99.77%
YoY
|
$105.8M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$352.1M
144184.02%
YoY
|
$244.0K
-99.77%
YoY
|
$105.8M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$188.5M
39.85%
YoY
|
-$134.8M
-29.37%
YoY
|
-$190.8M
N/A
|
| Cash From Investing Activities |
-$181.3M
-219.82%
YoY
|
$151.4M
10.51%
YoY
|
$137.0M
N/A
|
| Cash From Financing Activities |
$352.1M
144184.02%
YoY
|
$244.0K
-99.77%
YoY
|
$105.8M
N/A
|
| Net Change In Cash |
-$17.81M
-206.02%
YoY
|
$16.80M
-67.65%
YoY
|
$51.91M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$188.5M
39.85%
YoY
|
-$134.8M
-29.37%
YoY
|
-$190.8M
N/A
|
| Capital Expenditures |
$46.74M
-44.88%
YoY
|
$84.80M
197.42%
YoY
|
$28.51M
N/A
|
| Free Cash Flow |
-$235.3M
7.13%
YoY
|
-$219.6M
0.11%
YoY
|
-$219.4M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$82.96M
21.56%
YoY
|
-$79.66M
22.69%
YoY
|
-$254.0M
N/A
|
| Depreciation, Depletion And Amortization |
$5.200M
36.84%
YoY
|
$5.394M
-64.06%
YoY
|
$13.48M
N/A
|
| Cash From Operating Activities |
-$89.80M
64.71%
YoY
|
-$41.72M
-69.05%
YoY
|
-$146.8M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$262.0K
-98.83%
YoY
|
$66.00K
-99.92%
YoY
|
$46.68M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$40.78M
-82.73%
YoY
|
-$175.4M
N/A
|
| Cash From Investing Activities |
-$203.2M
-4.97%
YoY
|
$40.71M
-73.1%
YoY
|
-$222.1M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$277.0K
1219.05%
YoY
|
$1.089M
346.31%
YoY
|
$351.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$349.3M
-0.26%
YoY
|
$1.089M
346.31%
YoY
|
$351.0M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$89.80M
64.71%
YoY
|
-$41.72M
-69.05%
YoY
|
-$146.8M
N/A
|
| Cash From Investing Activities |
-$203.2M
-4.97%
YoY
|
$40.71M
-73.1%
YoY
|
-$222.1M
N/A
|
| Cash From Financing Activities |
$349.3M
-0.26%
YoY
|
$1.089M
346.31%
YoY
|
$351.0M
N/A
|
| Net Change In Cash |
$56.29M
-31.24%
YoY
|
$75.00K
-99.55%
YoY
|
-$17.88M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$89.80M
64.71%
YoY
|
-$41.72M
-69.05%
YoY
|
-$146.8M
N/A
|
| Capital Expenditures |
$262.0K
-98.83%
YoY
|
$66.00K
-99.92%
YoY
|
$46.68M
N/A
|
| Free Cash Flow |
-$90.06M
17.15%
YoY
|
-$41.79M
-80.97%
YoY
|
-$193.5M
N/A
|
Loading...