|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.142M
-83.86%
YoY
|
-$19.47M
-46.28%
YoY
|
-$36.24M
567.42%
YoY
|
-$5.430M
-184.73%
YoY
|
$6.409M
13.43%
YoY
|
| Depreciation, Depletion And Amortization |
$431.8K
-3.36%
YoY
|
$446.8K
-80.21%
YoY
|
$2.258M
1383.41%
YoY
|
$152.2K
462.05%
YoY
|
$27.08K
-96.24%
YoY
|
| Cash From Operating Activities |
-$3.536M
-69.13%
YoY
|
-$11.45M
36.26%
YoY
|
-$8.405M
-292.17%
YoY
|
$4.374M
-49.56%
YoY
|
$8.671M
126.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$292.3K
N/A
|
N/A
N/A
|
$887.8K
-80.73%
YoY
|
$4.607M
-1859.58%
YoY
|
-$261.8K
554.6%
YoY
|
| Acquisitions |
$315.00
N/A
|
N/A
N/A
|
$60.00M
N/A
|
N/A
N/A
|
$1.816M
155.32%
YoY
|
| Other Investing Activities |
-$32.08M
-846.92%
YoY
|
$4.295M
-106.68%
YoY
|
-$64.30M
2202.17%
YoY
|
-$2.793M
-47.78%
YoY
|
-$5.348M
440.25%
YoY
|
| Cash From Investing Activities |
-$32.37M
-853.73%
YoY
|
$4.295M
-106.59%
YoY
|
-$65.20M
781.08%
YoY
|
-$7.400M
31.91%
YoY
|
-$5.610M
439.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$108.1M
202.42%
YoY
|
$35.73M
-61.57%
YoY
|
$92.98M
N/A
|
$0.00
-100.0%
YoY
|
$21.66M
-8431.27%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$108.7M
196.64%
YoY
|
$36.63M
-61.66%
YoY
|
$95.54M
1199.64%
YoY
|
$7.351M
-66.06%
YoY
|
$21.66M
-8431.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.536M
-69.13%
YoY
|
-$11.45M
36.26%
YoY
|
-$8.405M
-292.17%
YoY
|
$4.374M
-49.56%
YoY
|
$8.671M
126.99%
YoY
|
| Cash From Investing Activities |
-$32.37M
-853.73%
YoY
|
$4.295M
-106.59%
YoY
|
-$65.20M
781.08%
YoY
|
-$7.400M
31.91%
YoY
|
-$5.610M
439.45%
YoY
|
| Cash From Financing Activities |
$108.7M
196.64%
YoY
|
$36.63M
-61.66%
YoY
|
$95.54M
1199.64%
YoY
|
$7.351M
-66.06%
YoY
|
$21.66M
-8431.27%
YoY
|
| Net Change In Cash |
$72.75M
146.85%
YoY
|
$29.47M
34.4%
YoY
|
$21.93M
407.08%
YoY
|
$4.324M
-82.51%
YoY
|
$24.72M
881.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.536M
-69.13%
YoY
|
-$11.45M
36.26%
YoY
|
-$8.405M
-292.17%
YoY
|
$4.374M
-49.56%
YoY
|
$8.671M
126.99%
YoY
|
| Capital Expenditures |
$292.3K
N/A
|
N/A
N/A
|
$887.8K
-80.73%
YoY
|
$4.607M
-1859.58%
YoY
|
-$261.8K
554.6%
YoY
|
| Free Cash Flow |
-$3.828M
-66.57%
YoY
|
-$11.45M
23.25%
YoY
|
-$9.293M
3879.98%
YoY
|
-$233.5K
-102.61%
YoY
|
$8.933M
131.42%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$161.8K
-97.96%
YoY
|
$6.966M
-149.0%
YoY
|
-$7.946M
53.69%
YoY
|
-$14.22M
-55.29%
YoY
|
-$5.170M
61.45%
YoY
|
-$31.80M
559.19%
YoY
|
-$3.202M
428.3%
YoY
|
-$4.824M
-175.27%
YoY
|
-$606.1K
-106.81%
YoY
|
$6.409M
13.44%
YoY
|
$8.906M
32.84%
YoY
|
$5.649M
-44.8%
YoY
|
$6.705M
32.96%
YoY
|
$10.23M
5.71%
YoY
|
$5.043M
9.88%
YoY
|
| Depreciation, Depletion And Amortization |
$275.2K
-20.3%
YoY
|
$288.4K
38.14%
YoY
|
$345.3K
45.31%
YoY
|
$208.8K
-77.55%
YoY
|
$237.6K
-82.14%
YoY
|
$930.0K
731.92%
YoY
|
$1.330M
3191.81%
YoY
|
$111.8K
-134.62%
YoY
|
$40.41K
-180.82%
YoY
|
-$322.9K
N/A
|
-$50.00K
-112.5%
YoY
|
N/A
|
$400.0K
66.67%
YoY
|
$150.0K
-28.57%
YoY
|
$240.0K
2300.0%
YoY
|
| Cash From Operating Activities |
$1.409M
-536.88%
YoY
|
-$3.214M
-74.96%
YoY
|
-$322.4K
-123.34%
YoY
|
-$12.83M
5.03%
YoY
|
$1.381M
-63.7%
YoY
|
-$12.22M
-571.89%
YoY
|
$3.806M
113.31%
YoY
|
$2.590M
-135.48%
YoY
|
$1.784M
-76.55%
YoY
|
-$7.299M
N/A
|
$7.610M
-8.97%
YoY
|
N/A
|
$8.360M
25.34%
YoY
|
$2.570M
-67.51%
YoY
|
$6.670M
205.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$292.3K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-99.78%
YoY
|
$918.0K
-4147.8%
YoY
|
-$4.585M
1650.92%
YoY
|
-$22.68K
-156.7%
YoY
|
-$261.8K
N/A
|
$40.00K
-200.0%
YoY
|
N/A
|
-$40.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$33.79M
-205.81%
YoY
|
-$151.2K
-101.01%
YoY
|
-$31.93M
198.74%
YoY
|
$14.98M
-124.26%
YoY
|
-$10.69M
319.14%
YoY
|
-$61.75M
2192.27%
YoY
|
-$2.550M
2471.08%
YoY
|
-$2.694M
-47.27%
YoY
|
-$99.18K
395.9%
YoY
|
-$5.108M
N/A
|
-$20.00K
-90.91%
YoY
|
N/A
|
-$220.0K
-121.15%
YoY
|
-$660.0K
-72.61%
YoY
|
$1.040M
-168.87%
YoY
|
| Cash From Investing Activities |
$33.79M
-205.81%
YoY
|
-$443.5K
-102.96%
YoY
|
-$31.93M
198.74%
YoY
|
$14.98M
-124.27%
YoY
|
-$10.69M
208.19%
YoY
|
-$61.73M
748.12%
YoY
|
-$3.468M
2745.92%
YoY
|
-$7.278M
35.53%
YoY
|
-$121.9K
-709.3%
YoY
|
-$5.370M
N/A
|
$20.00K
-107.69%
YoY
|
N/A
|
-$260.0K
-125.0%
YoY
|
-$660.0K
-72.95%
YoY
|
$1.040M
-168.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.17M
-22.82%
YoY
|
N/A
N/A
|
$65.00M
441.61%
YoY
|
N/A
N/A
|
$12.00M
52.99%
YoY
|
N/A
N/A
|
$7.845M
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.66M
N/A
|
$250.0K
-200.0%
YoY
|
N/A
N/A
|
-$250.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$50.23M
-22.32%
YoY
|
$44.00M
77.35%
YoY
|
$64.66M
446.97%
YoY
|
$24.81M
-71.28%
YoY
|
$11.82M
28.96%
YoY
|
$86.37M
3047.7%
YoY
|
$9.167M
98.98%
YoY
|
$2.744M
-87.33%
YoY
|
$4.607M
1742.83%
YoY
|
$21.66M
N/A
|
$250.0K
-200.0%
YoY
|
N/A
|
-$250.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.409M
-536.88%
YoY
|
-$3.214M
-74.96%
YoY
|
-$322.4K
-123.34%
YoY
|
-$12.83M
5.03%
YoY
|
$1.381M
-63.7%
YoY
|
-$12.22M
-571.89%
YoY
|
$3.806M
113.31%
YoY
|
$2.590M
-135.48%
YoY
|
$1.784M
-76.55%
YoY
|
-$7.299M
N/A
|
$7.610M
-8.97%
YoY
|
N/A
|
$8.360M
25.34%
YoY
|
$2.570M
-67.51%
YoY
|
$6.670M
205.96%
YoY
|
| Cash From Investing Activities |
$33.79M
-205.81%
YoY
|
-$443.5K
-102.96%
YoY
|
-$31.93M
198.74%
YoY
|
$14.98M
-124.27%
YoY
|
-$10.69M
208.19%
YoY
|
-$61.73M
748.12%
YoY
|
-$3.468M
2745.92%
YoY
|
-$7.278M
35.53%
YoY
|
-$121.9K
-709.3%
YoY
|
-$5.370M
N/A
|
$20.00K
-107.69%
YoY
|
N/A
|
-$260.0K
-125.0%
YoY
|
-$660.0K
-72.95%
YoY
|
$1.040M
-168.42%
YoY
|
| Cash From Financing Activities |
$50.23M
-22.32%
YoY
|
$44.00M
77.35%
YoY
|
$64.66M
446.97%
YoY
|
$24.81M
-71.28%
YoY
|
$11.82M
28.96%
YoY
|
$86.37M
3047.7%
YoY
|
$9.167M
98.98%
YoY
|
$2.744M
-87.33%
YoY
|
$4.607M
1742.83%
YoY
|
$21.66M
N/A
|
$250.0K
-200.0%
YoY
|
N/A
|
-$250.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$85.42M
163.57%
YoY
|
$40.34M
49.64%
YoY
|
$32.41M
1188.51%
YoY
|
$26.96M
117.04%
YoY
|
$2.515M
-73.54%
YoY
|
$12.42M
-738.58%
YoY
|
$9.505M
51.61%
YoY
|
-$1.945M
-121.63%
YoY
|
$6.269M
-20.44%
YoY
|
$8.992M
N/A
|
$7.880M
0.38%
YoY
|
N/A
|
$7.850M
1.82%
YoY
|
$1.910M
-68.43%
YoY
|
$7.710M
655.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.409M
-536.88%
YoY
|
-$3.214M
-74.96%
YoY
|
-$322.4K
-123.34%
YoY
|
-$12.83M
5.03%
YoY
|
$1.381M
-63.7%
YoY
|
-$12.22M
-571.89%
YoY
|
$3.806M
113.31%
YoY
|
$2.590M
-135.48%
YoY
|
$1.784M
-76.55%
YoY
|
-$7.299M
N/A
|
$7.610M
-8.97%
YoY
|
N/A
|
$8.360M
25.34%
YoY
|
$2.570M
-67.51%
YoY
|
$6.670M
205.96%
YoY
|
| Capital Expenditures |
N/A
|
$292.3K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-99.78%
YoY
|
$918.0K
-4147.8%
YoY
|
-$4.585M
1650.92%
YoY
|
-$22.68K
-156.7%
YoY
|
-$261.8K
N/A
|
$40.00K
-200.0%
YoY
|
N/A
|
-$40.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
-$3.506M
-72.68%
YoY
|
N/A
|
-$12.83M
5.11%
YoY
|
$1.381M
-52.16%
YoY
|
-$12.21M
-270.19%
YoY
|
$2.888M
59.82%
YoY
|
$7.174M
-201.95%
YoY
|
$1.807M
-76.13%
YoY
|
-$7.037M
N/A
|
$7.570M
-9.88%
YoY
|
N/A
|
$8.400M
25.94%
YoY
|
$2.570M
-67.67%
YoY
|
$6.670M
204.57%
YoY
|
Loading...