$EL Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$EL

$81.62 -$1.79 (2.15%)

Deep Research with AI Research

Overview

$EL Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$14.33B -8.21% YoY	$15.61B -1.9% YoY	$15.91B -10.3% YoY	$17.74B 9.39% YoY	$16.22B 13.44% YoY
Cost Of Revenue	$3.729B -15.71% YoY	$4.424B -3.07% YoY	$4.564B 6.02% YoY	$4.305B 12.28% YoY	$3.834B 7.94% YoY
Gross Profit	$10.60B -5.25% YoY	$11.18B -1.43% YoY	$11.35B -15.53% YoY	$13.43B 8.49% YoY	$12.38B 15.26% YoY
Selling, General & Admin	$9.456B -1.71% YoY	$9.621B 0.48% YoY	$9.575B -3.17% YoY	$9.888B 5.52% YoY	$9.371B 8.5% YoY
Research & Development	$316.0M -12.22% YoY	$360.0M 4.65% YoY	$344.0M 12.05% YoY	$307.0M 26.34% YoY	$243.0M 6.58% YoY
Depreciation & Amortization	$829.0M 0.48% YoY	$825.0M 10.89% YoY	$744.0M 2.34% YoY	$727.0M 11.67% YoY	$651.0M 6.55% YoY
Operating Expenses	$11.38B 11.44% YoY	$10.21B 3.83% YoY	$9.837B -4.14% YoY	$10.26B 5.11% YoY	$9.763B -3.68% YoY
Operating Profit	-$785.0M -180.93% YoY	$970.0M -35.72% YoY	$1.509B -52.4% YoY	$3.170B 21.08% YoY	$2.618B 332.01% YoY
Interest Expense	-$243.0M -164.29% YoY	$378.0M 48.24% YoY	$255.0M 52.69% YoY	$167.0M -3.47% YoY	$173.0M 7.45% YoY
Other Income/Expense, Net	-$12.00M -192.31% YoY	$13.00M 8.33% YoY	$12.00M 500.0% YoY	$2.000M -116.67% YoY	-$12.00M 200.0% YoY
Pretax Income	-$1.040B -234.72% YoY	$772.0M -44.74% YoY	$1.397B -53.99% YoY	$3.036B -8.86% YoY	$3.331B 218.45% YoY
Income Tax	$93.00M -74.38% YoY	$363.0M -6.2% YoY	$387.0M -38.38% YoY	$628.0M 37.72% YoY	$456.0M 30.29% YoY
Net Earnings	-$1.133B -377.02% YoY	$409.0M -59.5% YoY	$1.010B -58.06% YoY	$2.408B -16.24% YoY	$2.875B 320.32% YoY
Basic Earnings Per Share	-$3.15 -388.99% YoY	$1.09 -61.21% YoY	$2.81 -57.68% YoY	$6.64 -16.06% YoY	$7.91 316.32% YoY
Diluted Earnings Per Share	-$3.15 -391.67% YoY	$1.08 -61.29% YoY	$2.79 -57.4% YoY	$6.55 -15.92% YoY	$7.79 318.82% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	360.1M shares 0.31% YoY	359.0M shares 0.31% YoY	357.9M shares -0.58% YoY	360.0M shares -0.8% YoY	362.9M shares 0.64% YoY
Diluted Shares Outstanding	360.1M shares -0.19% YoY	360.8M shares -0.03% YoY	360.9M shares -1.1% YoY	364.9M shares -0.9% YoY	368.2M shares 0.35% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$3.712B 4.56% YoY	$4.229B 5.62% YoY	$3.481B 3.57% YoY	$3.408B -11.96% YoY	$3.550B -9.9% YoY	$4.004B -6.43% YoY	$3.361B -4.46% YoY	$3.871B 7.26% YoY	$3.940B 5.04% YoY	$4.279B -7.38% YoY	$3.518B -10.48% YoY	$3.609B 1.35% YoY	$3.751B -11.64% YoY	$4.620B -16.59% YoY	$3.930B -10.52% YoY	$3.561B -9.53% YoY	$4.245B 9.86% YoY	$5.539B 14.14% YoY	$4.392B 23.3% YoY	$3.936B 61.98% YoY
Cost Of Revenue	$876.0M -1.46% YoY	$994.0M 3.87% YoY	$927.0M -0.11% YoY	$956.0M -12.45% YoY	$889.0M -19.69% YoY	$957.0M -17.07% YoY	$928.0M -13.27% YoY	$1.092B -6.1% YoY	$1.107B -4.49% YoY	$1.154B -5.33% YoY	$1.070B 4.59% YoY	$1.163B 12.8% YoY	$1.159B 16.6% YoY	$1.219B -0.33% YoY	$1.023B -3.22% YoY	$1.031B 4.56% YoY	$994.0M 5.86% YoY	$1.223B 12.82% YoY	$1.057B 28.12% YoY	$986.0M 28.55% YoY
Gross Profit	$2.836B 6.58% YoY	$3.235B 6.17% YoY	$2.554B 4.97% YoY	$2.452B -11.77% YoY	$2.661B -6.07% YoY	$3.047B -2.5% YoY	$2.433B -0.61% YoY	$2.779B 13.61% YoY	$2.833B 9.3% YoY	$3.125B -8.12% YoY	$2.448B -15.79% YoY	$2.446B -3.32% YoY	$2.592B -20.27% YoY	$3.401B -21.2% YoY	$2.907B -12.83% YoY	$2.530B -14.24% YoY	$3.251B 11.15% YoY	$4.316B 14.51% YoY	$3.335B 21.85% YoY	$2.950B 77.39% YoY
Selling, General & Admin	$2.279B 0.93% YoY	$2.627B 1.62% YoY	$2.296B -0.09% YoY	$2.315B -5.28% YoY	$2.258B -1.14% YoY	$2.585B 1.61% YoY	$2.298B -2.17% YoY	$2.444B 0.99% YoY	$2.284B 0.13% YoY	$2.544B -3.27% YoY	$2.349B 4.68% YoY	$2.420B 3.68% YoY	$2.281B 0.26% YoY	$2.630B -8.84% YoY	$2.244B -6.27% YoY	$2.334B -10.57% YoY	$2.275B 6.06% YoY	$2.885B 11.39% YoY	$2.394B 18.16% YoY	$2.610B 38.54% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$201.0M -1.47% YoY	$197.0M -4.83% YoY	$200.0M -3.85% YoY	$210.0M -0.47% YoY	$204.0M -0.97% YoY	$207.0M 0.98% YoY	$208.0M 2.46% YoY	$211.0M 7.65% YoY	$206.0M 8.99% YoY	$205.0M 13.26% YoY	$203.0M 14.04% YoY	$196.0M 8.29% YoY	$189.0M 3.85% YoY	$181.0M 0.0% YoY	$178.0M -2.73% YoY	$181.0M 2.84% YoY	$182.0M 14.47% YoY	$181.0M 13.13% YoY	$183.0M 17.31% YoY	$176.0M 7.32% YoY
Operating Expenses	$2.587B 9.85% YoY	$2.834B -21.86% YoY	$2.385B -6.62% YoY	$2.315B -5.28% YoY	$2.355B 2.3% YoY	$3.627B 42.18% YoY	$2.554B 8.68% YoY	$2.444B 0.99% YoY	$2.302B 0.31% YoY	$2.551B -10.33% YoY	$2.350B 4.63% YoY	$2.420B 3.68% YoY	$2.295B -8.67% YoY	$2.845B -1.83% YoY	$2.246B -6.42% YoY	$2.334B -10.57% YoY	$2.513B 8.83% YoY	$2.898B 7.1% YoY	$2.400B 18.11% YoY	$2.610B 38.54% YoY
Operating Profit	$249.0M -18.63% YoY	$401.0M -169.14% YoY	$169.0M -239.67% YoY	$137.0M -59.1% YoY	$306.0M -42.37% YoY	-$580.0M -201.05% YoY	-$121.0M -223.47% YoY	$335.0M 1188.46% YoY	$531.0M 78.79% YoY	$574.0M 3.24% YoY	$98.00M -85.17% YoY	$26.00M -86.73% YoY	$297.0M -59.76% YoY	$556.0M -60.79% YoY	$661.0M -29.3% YoY	$196.0M -42.35% YoY	$738.0M 19.81% YoY	$1.418B 33.4% YoY	$935.0M 32.62% YoY	$340.0M -162.62% YoY
Interest Expense	-$67.00M 11.67% YoY	-$64.00M -4.48% YoY	-$56.00M -1.75% YoY	-$59.00M 18.0% YoY	-$60.00M -163.83% YoY	-$67.00M -168.37% YoY	-$57.00M -160.0% YoY	-$50.00M 8.7% YoY	$94.00M 62.07% YoY	$98.00M 88.46% YoY	$95.00M 106.52% YoY	-$46.00M 48.39% YoY	$58.00M 41.46% YoY	$52.00M 23.81% YoY	$46.00M 9.52% YoY	-$31.00M 0.0% YoY	$41.00M -4.65% YoY	$42.00M -2.33% YoY	$42.00M -6.67% YoY	-$31.00M -49.18% YoY
Other Income/Expense, Net	-$3.000M -40.0% YoY	-$4.000M 33.33% YoY	-$4.000M 100.0% YoY	-$2.000M -150.0% YoY	-$5.000M -225.0% YoY	-$3.000M -200.0% YoY	-$2.000M -200.0% YoY	$4.000M 33.33% YoY	$4.000M 0.0% YoY	$3.000M 50.0% YoY	$2.000M -33.33% YoY	$3.000M N/A	$4.000M 300.0% YoY	$2.000M 0.0% YoY	$3.000M N/A	$0.00 -100.0% YoY	$1.000M -150.0% YoY	$2.000M -128.57% YoY	$0.00 -100.0% YoY	$847.0M -84800.0% YoY
Pretax Income	$179.0M -25.73% YoY	$333.0M -151.23% YoY	$109.0M -160.56% YoY	-$451.0M 61.65% YoY	$241.0M -50.41% YoY	-$650.0M -225.24% YoY	-$180.0M -491.3% YoY	-$279.0M 481.25% YoY	$486.0M 73.57% YoY	$519.0M -2.44% YoY	$46.00M -92.73% YoY	-$48.00M -200.0% YoY	$280.0M -60.17% YoY	$532.0M -61.67% YoY	$633.0M -29.43% YoY	$48.00M -95.43% YoY	$703.0M 21.21% YoY	$1.388B 34.76% YoY	$897.0M 33.68% YoY	$1.050B -273.55% YoY
Income Tax	$90.00M 9.76% YoY	$171.0M -385.0% YoY	$62.00M -358.33% YoY	$95.00M 1257.14% YoY	$82.00M -45.7% YoY	-$60.00M -130.77% YoY	-$24.00M -340.0% YoY	$7.000M -143.75% YoY	$151.0M 20.8% YoY	$195.0M 44.44% YoY	$10.00M -93.01% YoY	-$16.00M 700.0% YoY	$125.0M -3.85% YoY	$135.0M -54.7% YoY	$143.0M -29.21% YoY	-$2.000M -105.71% YoY	$130.0M 6.56% YoY	$298.0M 94.77% YoY	$202.0M 38.36% YoY	$35.00M -123.97% YoY
Net Earnings	$89.00M -44.03% YoY	$162.0M -127.46% YoY	$47.00M -130.13% YoY	-$546.0M 92.25% YoY	$159.0M -52.54% YoY	-$590.0M -282.1% YoY	-$156.0M -533.33% YoY	-$284.0M 760.61% YoY	$335.0M 116.13% YoY	$324.0M -18.39% YoY	$36.00M -92.65% YoY	-$33.00M -163.46% YoY	$155.0M -72.95% YoY	$397.0M -63.58% YoY	$490.0M -29.5% YoY	$52.00M -94.89% YoY	$573.0M 25.11% YoY	$1.090B 24.29% YoY	$695.0M 32.38% YoY	$1.018B -320.35% YoY
Basic Earnings Per Share	$0.25 -43.18% YoY	$0.45 -127.44% YoY	$0.13 -130.23% YoY	N/A	$0.44 -52.17% YoY	-$1.64 -288.51% YoY	-$0.43 -577.78% YoY	N/A	$0.92 109.09% YoY	$0.87 -20.91% YoY	$0.09 -93.43% YoY	N/A	$0.44 -71.61% YoY	$1.10 -63.58% YoY	$1.37 -28.27% YoY	N/A	$1.55 24.0% YoY	$3.02 25.83% YoY	$1.91 32.64% YoY	N/A
Diluted Earnings Per Share	$0.24 -45.45% YoY	$0.44 -126.83% YoY	$0.13 -130.23% YoY	-$1.51 91.17% YoY	$0.44 -51.65% YoY	-$1.64 -288.51% YoY	-$0.43 -577.78% YoY	-$0.79 757.51% YoY	$0.91 111.63% YoY	$0.87 -20.18% YoY	$0.09 -93.33% YoY	-$0.09 -100.0% YoY	$0.43 -71.9% YoY	$1.09 -63.3% YoY	$1.35 -28.19% YoY	$143.6K -94.8% YoY	$1.53 23.39% YoY	$2.97 25.32% YoY	$1.88 32.39% YoY	$2.763M -215824387.65% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	362.7M shares 0.67% YoY	362.1M shares 0.58% YoY	361.2M shares 0.44% YoY	N/A	360.3M shares 0.33% YoY	360.0M shares 0.36% YoY	359.6M shares 0.33% YoY	N/A	359.1M shares 0.34% YoY	358.7M shares 0.28% YoY	358.4M shares 0.14% YoY	N/A	357.9M shares -0.36% YoY	357.7M shares -0.8% YoY	357.9M shares -1.19% YoY	N/A	359.2M shares -1.21% YoY	360.6M shares -0.66% YoY	362.2M shares 0.03% YoY	N/A
Diluted Shares Outstanding	365.4M shares 1.11% YoY	364.8M shares 1.33% YoY	363.3M shares 1.03% YoY	N/A	361.4M shares 0.17% YoY	360.0M shares 0.0% YoY	359.6M shares -0.25% YoY	N/A	360.8M shares -0.11% YoY	360.0M shares -0.11% YoY	360.5M shares -0.25% YoY	N/A	361.2M shares -0.66% YoY	360.4M shares -1.53% YoY	361.4M shares -1.77% YoY	N/A	363.6M shares -1.46% YoY	366.0M shares -0.54% YoY	367.9M shares 0.19% YoY	N/A

Loading...