2011 Form 10-K Financial Statement
#000114420412058693 Filed on October 31, 2012
Income Statement
Concept | 2011 | 2010 Q4 | 2010 |
---|---|---|---|
Revenue | $139.2M | $82.57M | |
YoY Change | 68.54% | ||
Cost Of Revenue | $119.0M | $70.16M | |
YoY Change | 69.67% | ||
Gross Profit | $20.11M | $12.41M | |
YoY Change | 62.15% | ||
Gross Profit Margin | 14.45% | 15.02% | |
Selling, General & Admin | $13.20M | $11.70M | |
YoY Change | 12.82% | ||
% of Gross Profit | 65.65% | 94.34% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $305.8K | $170.0K | $414.1K |
YoY Change | -26.17% | -19.05% | 1.01% |
% of Gross Profit | 1.52% | 3.34% | |
Operating Expenses | $13.20M | $11.70M | |
YoY Change | 12.82% | ||
Operating Profit | $6.605M | $287.4K | |
YoY Change | 2198.2% | ||
Interest Expense | $573.2K | $384.0K | |
YoY Change | 49.28% | ||
% of Operating Profit | 8.68% | 133.62% | |
Other Income/Expense, Net | -$4.963M | $10.48M | |
YoY Change | -147.37% | ||
Pretax Income | $1.641M | $10.77M | |
YoY Change | -84.75% | ||
Income Tax | $40.35K | $24.68K | |
% Of Pretax Income | 2.46% | 0.23% | |
Net Earnings | $1.014M | $10.74M | |
YoY Change | -90.56% | ||
Net Earnings / Revenue | 0.73% | 13.01% | |
Basic Earnings Per Share | $0.09 | $1.04 | |
Diluted Earnings Per Share | $0.09 | $0.96 | |
COMMON SHARES | |||
Basic Shares Outstanding | 10.83M | 10.34M | |
Diluted Shares Outstanding | 11.20M | 11.22M |
Balance Sheet
Concept | 2011 | 2010 Q4 | 2010 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $6.070M | $730.0K | $870.0K |
YoY Change | 597.7% | -49.66% | -40.0% |
Cash & Equivalents | $6.070M | $732.4K | $870.0K |
Short-Term Investments | |||
Other Short-Term Assets | $100.0K | $30.00K | $740.0K |
YoY Change | -86.49% | -97.35% | -48.97% |
Inventory | $11.64M | $7.977M | $17.05M |
Prepaid Expenses | $28.47K | ||
Receivables | $1.580M | $715.4K | $790.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $19.39M | $9.454M | $19.45M |
YoY Change | -0.31% | -54.96% | -8.73% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $4.710M | $4.343M | $4.470M |
YoY Change | 5.37% | -7.8% | -5.1% |
Goodwill | |||
YoY Change | |||
Intangibles | $41.35K | ||
YoY Change | |||
Long-Term Investments | $0.00 | $10.00K | $10.00K |
YoY Change | -100.0% | -80.0% | -80.0% |
Other Assets | $160.0K | $21.49K | $3.070M |
YoY Change | -94.79% | -99.18% | 34.06% |
Total Long-Term Assets | $8.260M | $4.413M | $10.81M |
YoY Change | -23.59% | -58.64% | 4.44% |
TOTAL ASSETS | |||
Total Short-Term Assets | $19.39M | $9.454M | $19.45M |
Total Long-Term Assets | $8.260M | $4.413M | $10.81M |
Total Assets | $27.65M | $13.87M | $30.26M |
YoY Change | -8.63% | -56.2% | -4.42% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.500M | $1.480M | $1.790M |
YoY Change | -16.2% | 0.68% | 21.77% |
Accrued Expenses | $3.040M | $1.076M | $260.0K |
YoY Change | 1069.23% | 119.65% | -46.94% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $3.000M | $3.650M | $3.550M |
YoY Change | -15.49% | 12.65% | 9.57% |
Long-Term Debt Due | $470.0K | $734.3K | $420.0K |
YoY Change | 11.9% | 136.86% | 35.48% |
Total Short-Term Liabilities | $9.850M | $9.737M | $8.450M |
YoY Change | 16.57% | 27.95% | 11.04% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.500M | $2.901M | $3.320M |
YoY Change | -24.7% | -75.01% | -71.4% |
Other Long-Term Liabilities | $0.00 | $1.830M | |
YoY Change | |||
Total Long-Term Liabilities | $2.500M | $2.901M | $3.320M |
YoY Change | -24.7% | -75.01% | -71.4% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $9.850M | $9.737M | $8.450M |
Total Long-Term Liabilities | $2.500M | $2.901M | $3.320M |
Total Liabilities | $12.36M | $14.47M | $11.77M |
YoY Change | 5.01% | -24.72% | -38.76% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$19.79M | ||
YoY Change | |||
Common Stock | $104.1K | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $15.29M | -$601.8K | $18.49M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $27.65M | $13.87M | $30.26M |
YoY Change | -8.63% | -56.2% | -4.42% |
Cashflow Statement
Concept | 2011 | 2010 Q4 | 2010 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.014M | $10.74M | |
YoY Change | -90.56% | ||
Depreciation, Depletion And Amortization | $305.8K | $170.0K | $414.1K |
YoY Change | -26.17% | -19.05% | 1.01% |
Cash From Operating Activities | $8.014M | -$1.970M | -$2.189M |
YoY Change | -466.2% | -389.71% | -265.8% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $534.2K | $100.0K | $190.5K |
YoY Change | 180.48% | -176.92% | -145.35% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $460.0K | -$10.00K | $50.00K |
YoY Change | 820.0% | -80.0% | -96.06% |
Cash From Investing Activities | -$70.68K | $80.00K | -$135.5K |
YoY Change | -47.84% | -144.44% | -115.94% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $512.7K | $471.6K | |
YoY Change | 8.73% | ||
Cash From Financing Activities | -$1.263M | 1.990M | $1.608M |
YoY Change | -178.56% | -1095.0% | -271.03% |
NET CHANGE | |||
Cash From Operating Activities | $8.014M | -1.970M | -$2.189M |
Cash From Investing Activities | -$70.68K | 80.00K | -$135.5K |
Cash From Financing Activities | -$1.263M | 1.990M | $1.608M |
Net Change In Cash | $6.681M | 100.0K | -$716.4K |
YoY Change | -1032.49% | -66.67% | -158.25% |
FREE CASH FLOW | |||
Cash From Operating Activities | $8.014M | -$1.970M | -$2.189M |
Capital Expenditures | $534.2K | $100.0K | $190.5K |
Free Cash Flow | $7.480M | -$2.070M | -$2.379M |
YoY Change | -414.42% | -355.56% | -236.73% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010 | dgse |
Gain On Settlement Of Debt And Other Liabilities
GainOnSettlementOfDebtAndOtherLiabilities
|
10845049 | USD |
CY2011 | dgse |
Increase Decrease In Customer Deposits And Other Liabilities
IncreaseDecreaseInCustomerDepositsAndOtherLiabilities
|
-964015 | USD |
CY2010 | dgse |
Increase Decrease In Customer Deposits And Other Liabilities
IncreaseDecreaseInCustomerDepositsAndOtherLiabilities
|
-848309 | USD |
CY2011 | dgse |
Loss On Extinguishment Of Debt With Related Party
LossOnExtinguishmentOfDebtWithRelatedParty
|
4360713 | USD |
CY2010 | dgse |
Loss On Extinguishment Of Debt With Related Party
LossOnExtinguishmentOfDebtWithRelatedParty
|
USD | |
CY2011 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000701719 | |
CY2012Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
12175584 | |
CY2011 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2011 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2012Q2 | dei |
Entity Public Float
EntityPublicFloat
|
28387236 | USD |
CY2011 | dei |
Entity Registrant Name
EntityRegistrantName
|
DGSE COMPANIES INC | |
CY2011 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2011 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2011 | dgse |
Adjustments To Additional Paid In Capital Requisite Service Period Recognition Value Related Party
AdjustmentsToAdditionalPaidInCapitalRequisiteServicePeriodRecognitionValueRelatedParty
|
5140713 | USD |
CY2011 | dgse |
Cashless Exercise Of Options
CashlessExerciseOfOptions
|
9456 | USD |
CY2010 | dgse |
Cashless Exercise Of Options
CashlessExerciseOfOptions
|
USD | |
CY2011 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2011 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2011 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2011 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | |
CY2011 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-12-31 | |
CY2011 | dei |
Document Type
DocumentType
|
10-K | |
CY2011 | dgse |
Gain On Settlement Of Debt And Other Liabilities
GainOnSettlementOfDebtAndOtherLiabilities
|
USD | |
CY2011 | dgse |
Payments On Line Of Credit And Note Payable
PaymentsOnLineOfCreditAndNotePayable
|
700003 | USD |
CY2010 | dgse |
Stock Issued For Debt Forgiveness
StockIssuedForDebtForgiveness
|
USD | |
CY2010 | dgse |
Payments On Line Of Credit And Note Payable
PaymentsOnLineOfCreditAndNotePayable
|
965113 | USD |
CY2011 | dgse |
Stock Issued During Period Value Debt Settlement
StockIssuedDuringPeriodValueDebtSettlement
|
3720000 | USD |
CY2010 | dgse |
Stock Issued During Period Value Debt Settlement
StockIssuedDuringPeriodValueDebtSettlement
|
10 | USD |
CY2011 | dgse |
Stock Issued During Period Value Share Based Compensation Cancelled
StockIssuedDuringPeriodValueShareBasedCompensationCancelled
|
USD | |
CY2011 | dgse |
Stock Issued For Debt Forgiveness
StockIssuedForDebtForgiveness
|
3720000 | USD |
CY2011 | dgse |
Stock Issued In Connection With Debt Settlement
StockIssuedInConnectionWithDebtSettlement
|
USD | |
CY2010 | dgse |
Stock Issued In Connection With Debt Settlement
StockIssuedInConnectionWithDebtSettlement
|
10 | USD |
CY2011 | dgse |
Stock Options Issued For Debt Settlement With Related Party
StockOptionsIssuedForDebtSettlementWithRelatedParty
|
5140713 | USD |
CY2010 | dgse |
Stock Options Issued For Debt Settlement With Related Party
StockOptionsIssuedForDebtSettlementWithRelatedParty
|
USD | |
CY2011Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
1501057 | USD |
CY2010Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
1477980 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1582092 | USD |
CY2010Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
715382 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3044393 | USD |
CY2010Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1076266 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
33942579 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
19080390 | USD |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
34208 | USD |
CY2010 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
35768 | USD |
CY2011 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
102001 | USD |
CY2010 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
USD | |
CY2011Q4 | us-gaap |
Assets
Assets
|
27648573 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
13866432 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
19385164 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
9453532 | USD |
CY2011Q4 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
USD | |
CY2010Q4 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
7500 | USD |
CY2011Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
21184 | USD |
CY2010Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
USD | |
CY2011 | us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
78450 | USD |
CY2010 | us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
USD | |
CY2011Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
30914 | USD |
CY2010Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
USD | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6069392 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1448895 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
732449 | USD |
CY2011 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5336943 | USD |
CY2010 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-716446 | USD |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2010Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
10411682 | |
CY2010Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
10411682 | |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12163943 | |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
121639 | USD |
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
104117 | USD |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000 | |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000 | |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12163943 | |
CY2011Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
USD | |
CY2010Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
147999 | USD |
CY2011 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
128243735 | USD |
CY2010 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
70162747 | USD |
CY2011 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
143650575 | USD |
CY2010 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
82280542 | USD |
CY2011Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
1836748 | USD |
CY2010Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
2800763 | USD |
CY2011 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
250000 | USD |
CY2010 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
USD | |
CY2011 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
429481 | USD |
CY2010 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
414142 | USD |
CY2011 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | |
CY2010 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.04 | |
CY2011 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | |
CY2010 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.96 | |
CY2011 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
USD | |
CY2010 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
10548570 | USD |
CY2011 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1013535 | USD |
CY2010 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
10765877 | USD |
CY2011 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | |
CY2010 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | |
CY2011 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2010 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
24675 | USD |
CY2011 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2350786 | USD |
CY2010 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-233546 | USD |
CY2011 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
603769 | USD |
CY2010 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
66072 | USD |
CY2011 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
228286 | USD |
CY2010 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1889096 | USD |
CY2011 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
78097 | USD |
CY2010 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
51581 | USD |
CY2011 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
69982 | USD |
CY2010 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-274923 | USD |
CY2011Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
3397367 | USD |
CY2010Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
41352 | USD |
CY2011 | us-gaap |
Interest Expense
InterestExpense
|
573215 | USD |
CY2010 | us-gaap |
Interest Expense
InterestExpense
|
383994 | USD |
CY2011 | us-gaap |
Interest Paid
InterestPaid
|
374237 | USD |
CY2010 | us-gaap |
Interest Paid
InterestPaid
|
417768 | USD |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
11635225 | USD |
CY2010Q4 | us-gaap |
Inventory Net
InventoryNet
|
7977228 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
12357083 | USD |
CY2010Q4 | us-gaap |
Liabilities
Liabilities
|
14468188 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
27648573 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
13866432 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9854943 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9737162 | USD |
CY2011Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
2999887 | USD |
CY2010Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
3499887 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
451674 | USD |
CY2010Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
734267 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2471226 | USD |
CY2010Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2901363 | USD |
CY2011 | us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
USD | |
CY2010 | us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
17440 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1239082 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1607650 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-70682 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-135517 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
6646707 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2188579 | USD |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1013535 | USD |
CY2010 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10741202 | USD |
CY2011 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4963243 | USD |
CY2010 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
10478498 | USD |
CY2010 | us-gaap |
Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
|
USD | |
CY2011 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
534197 | USD |
CY2010 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
190457 | USD |
CY2011 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5976778 | USD |
CY2010 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
287379 | USD |
CY2011Q4 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
USD | |
CY2010Q4 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
1829663 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
160491 | USD |
CY2010Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
21492 | USD |
CY2011 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-29315 | USD |
CY2010 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
17443 | USD |
CY2011 | us-gaap |
Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
|
-456015 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
98455 | USD |
CY2010Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
28473 | USD |
CY2011 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
USD | |
CY2010 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1372219 | USD |
CY2011 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
USD | |
CY2010 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
500000 | USD |
CY2011 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
USD | |
CY2010 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
1270000 | USD |
CY2011 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
7500 | USD |
CY2010 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
54940 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4705551 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4342556 | USD |
CY2011 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
26352 | USD |
CY2010 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
USD | |
CY2011 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
512727 | USD |
CY2010 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
471577 | USD |
CY2011 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
USD | |
CY2010 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
97879 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-18772728 | USD |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-19786263 | USD |
CY2011 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
149627353 | USD |
CY2010 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
82567921 | USD |
CY2011 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
14977359 | USD |
CY2010 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
11703653 | USD |
CY2011 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
34208 | USD |
CY2010 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
35768 | USD |
CY2011 | us-gaap |
Share Based Goods And Nonemployee Services Transaction Cash Flow Effects
ShareBasedGoodsAndNonemployeeServicesTransactionCashFlowEffects
|
300132 | USD |
CY2010 | us-gaap |
Share Based Goods And Nonemployee Services Transaction Cash Flow Effects
ShareBasedGoodsAndNonemployeeServicesTransactionCashFlowEffects
|
USD | |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15291490 | USD |
CY2009Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11730737 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-601756 | USD |
CY2011 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
5436857 | USD |
CY2010 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
USD | |
CY2011 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
250000 | USD |
CY2010 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
352001 | USD |
CY2011 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
300132 | USD |
CY2011 | us-gaap |
Stock Issued During Period Value Share Based Compensation Forfeited
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
|
2199 | USD |
CY2011 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
USD | |
CY2011 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11201196 | |
CY2010 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11216158 | |
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10831971 | |
CY2010 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10335794 |