2012 Q4 Form 10-Q Financial Statement
#000114420412061735 Filed on November 13, 2012
Income Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
Revenue | $28.98M | $44.01M | |
YoY Change | -34.17% | ||
Cost Of Revenue | $22.79M | $39.80M | |
YoY Change | -42.74% | ||
Gross Profit | $6.187M | $4.219M | |
YoY Change | 46.65% | ||
Gross Profit Margin | 21.35% | 9.59% | |
Selling, General & Admin | $6.405M | $3.102M | |
YoY Change | 106.51% | ||
% of Gross Profit | 103.52% | 73.51% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $250.0K | $152.3K | $5.899K |
YoY Change | 78.57% | 2482.42% | -94.1% |
% of Gross Profit | 2.46% | 0.14% | |
Operating Expenses | $6.557M | $3.102M | |
YoY Change | 111.43% | ||
Operating Profit | -$370.1K | $1.112M | |
YoY Change | -133.3% | ||
Interest Expense | $72.68K | $174.3K | |
YoY Change | -58.3% | ||
% of Operating Profit | 15.68% | ||
Other Income/Expense, Net | -$33.33K | -$1.894M | |
YoY Change | -98.24% | ||
Pretax Income | -$403.5K | -$782.7K | |
YoY Change | -48.45% | ||
Income Tax | $26.60K | ||
% Of Pretax Income | |||
Net Earnings | -$535.9K | -$884.0K | |
YoY Change | -39.38% | ||
Net Earnings / Revenue | -1.85% | -2.01% | |
Basic Earnings Per Share | -$0.04 | -$0.08 | |
Diluted Earnings Per Share | -$0.04 | -$0.08 | |
COMMON SHARES | |||
Basic Shares Outstanding | 12.18M | 12.18M shares | 10.44M |
Diluted Shares Outstanding | 12.18M shares | 10.44M |
Balance Sheet
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.910M | $2.780M | $5.970M |
YoY Change | -17.89% | -53.43% | 862.9% |
Cash & Equivalents | $3.060M | $2.776M | $5.691M |
Short-Term Investments | |||
Other Short-Term Assets | $320.0K | $290.0K | $860.0K |
YoY Change | -75.94% | -66.28% | -45.57% |
Inventory | $11.93M | $11.69M | $20.88M |
Prepaid Expenses | $321.7K | $225.1K | |
Receivables | $718.5K | $1.439M | $760.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $17.88M | $16.20M | $28.47M |
YoY Change | -8.81% | -43.11% | 49.45% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $4.850M | $4.856M | $4.490M |
YoY Change | 8.28% | 8.16% | -6.65% |
Goodwill | |||
YoY Change | |||
Intangibles | $3.170M | $3.227M | |
YoY Change | -6.7% | ||
Long-Term Investments | $0.00 | ||
YoY Change | |||
Other Assets | $211.1K | $208.0K | $3.480M |
YoY Change | 31.51% | -94.02% | 244.55% |
Total Long-Term Assets | $8.231M | $8.291M | $14.02M |
YoY Change | 2.41% | -40.86% | 53.56% |
TOTAL ASSETS | |||
Total Short-Term Assets | $17.88M | $16.20M | $28.47M |
Total Long-Term Assets | $8.231M | $8.291M | $14.02M |
Total Assets | $26.11M | $24.49M | $42.49M |
YoY Change | -5.55% | -42.37% | 50.78% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.560M | $2.610M | $920.0K |
YoY Change | 137.33% | 183.7% | 29.58% |
Accrued Expenses | $1.250M | $787.2K | $2.540M |
YoY Change | -58.56% | -69.01% | 625.71% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $5.550M |
YoY Change | -100.0% | -100.0% | 86.24% |
Long-Term Debt Due | $146.9K | $180.9K | $420.0K |
YoY Change | -67.47% | -56.92% | 44.83% |
Total Short-Term Liabilities | $7.605M | $6.075M | $11.92M |
YoY Change | -23.02% | -49.03% | 115.94% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.843M | $1.874M | $2.740M |
YoY Change | -24.69% | -31.61% | 0.0% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $1.843M | $1.874M | $2.740M |
YoY Change | -24.69% | -31.61% | 0.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $7.605M | $6.075M | $11.92M |
Total Long-Term Liabilities | $1.843M | $1.874M | $2.740M |
Total Liabilities | $13.03M | $11.54M | $14.65M |
YoY Change | 5.46% | -21.23% | 77.36% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$21.08M | -$21.22M | |
YoY Change | 12.31% | ||
Common Stock | $121.8K | $121.8K | |
YoY Change | 0.1% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $13.08M | $12.95M | $27.84M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $26.11M | $24.49M | $42.49M |
YoY Change | -5.55% | -42.37% | 50.78% |
Cashflow Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$535.9K | -$884.0K | |
YoY Change | -39.38% | ||
Depreciation, Depletion And Amortization | $250.0K | $152.3K | $5.899K |
YoY Change | 78.57% | 2482.42% | -94.1% |
Cash From Operating Activities | $2.230M | $1.170M | $5.050M |
YoY Change | 48.67% | -76.83% | 6212.5% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$60.00K | -$120.0K | -$80.00K |
YoY Change | -79.31% | 50.0% | -27.27% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $160.0K | $450.0K |
YoY Change | -64.44% | ||
Cash From Investing Activities | -$60.00K | $40.00K | $380.0K |
YoY Change | -79.31% | -89.47% | -480.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -40.00K | -80.00K | -80.00K |
YoY Change | -95.65% | 0.0% | -75.0% |
NET CHANGE | |||
Cash From Operating Activities | 2.230M | 1.170M | 5.050M |
Cash From Investing Activities | -60.00K | 40.00K | 380.0K |
Cash From Financing Activities | -40.00K | -80.00K | -80.00K |
Net Change In Cash | 2.130M | 1.130M | 5.350M |
YoY Change | 634.48% | -78.88% | -1673.53% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.230M | $1.170M | $5.050M |
Capital Expenditures | -$60.00K | -$120.0K | -$80.00K |
Free Cash Flow | $2.290M | $1.290M | $5.130M |
YoY Change | 27.93% | -74.85% | 2600.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000701719 | ||
CY2012Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
12175584 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
DGSE COMPANIES INC | ||
CY2012Q3 | dgse |
Assets Current Continuing Operations
AssetsCurrentContinuingOperations
|
16132714 | USD |
CY2011Q4 | dgse |
Assets Current Continuing Operations
AssetsCurrentContinuingOperations
|
18358082 | USD |
CY2012Q3 | dgse |
Bullion
Bullion
|
2015765 | USD |
CY2011Q4 | dgse |
Bullion
Bullion
|
1521550 | USD |
dgse |
Deferred Rent Write Off
DeferredRentWriteOff
|
263035 | USD | |
CY2012Q3 | dgse |
Jewelry
Jewelry
|
6060910 | USD |
CY2011Q4 | dgse |
Jewelry
Jewelry
|
4357724 | USD |
CY2012Q3 | dgse |
Liabilities Current Continuing Operations
LiabilitiesCurrentContinuingOperations
|
6063009 | USD |
CY2011Q4 | dgse |
Liabilities Current Continuing Operations
LiabilitiesCurrentContinuingOperations
|
9824379 | USD |
CY2012Q3 | dgse |
Loss On Extinguishment Of Debt With Related Party
LossOnExtinguishmentOfDebtWithRelatedParty
|
USD | |
dgse |
Loss On Extinguishment Of Debt With Related Party
LossOnExtinguishmentOfDebtWithRelatedParty
|
USD | ||
CY2011Q3 | dgse |
Loss On Extinguishment Of Debt With Related Party
LossOnExtinguishmentOfDebtWithRelatedParty
|
1720000 | USD |
dgse |
Loss On Extinguishment Of Debt With Related Party
LossOnExtinguishmentOfDebtWithRelatedParty
|
1720000 | USD | |
CY2012Q3 | dgse |
Payments To Suppliers Percent Of Purchases
PaymentsToSuppliersPercentOfPurchases
|
0.118 | |
dgse |
Payments To Suppliers Percent Of Purchases
PaymentsToSuppliersPercentOfPurchases
|
0.185 | ||
CY2011Q3 | dgse |
Payments To Suppliers Percent Of Purchases
PaymentsToSuppliersPercentOfPurchases
|
0.254 | |
dgse |
Payments To Suppliers Percent Of Purchases
PaymentsToSuppliersPercentOfPurchases
|
0.22 | ||
CY2012Q3 | dgse |
Rare Coins And Collectibles
RareCoinsAndCollectibles
|
1448448 | USD |
CY2011Q4 | dgse |
Rare Coins And Collectibles
RareCoinsAndCollectibles
|
2656959 | USD |
dgse |
Stock Issued For Debt Forgiveness
StockIssuedForDebtForgiveness
|
USD | ||
dgse |
Stock Issued For Debt Forgiveness
StockIssuedForDebtForgiveness
|
3720000 | USD | |
CY2012Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
2612258 | USD |
CY2011Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
1497492 | USD |
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1439394 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1578892 | USD |
CY2012Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
787244 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3017394 | USD |
CY2012Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
34045654 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
33942579 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
26826 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
17884 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
USD | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
130249 | USD | |
CY2012Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5392500 | |
CY2011Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1493134 | |
CY2012Q3 | us-gaap |
Assets
Assets
|
24488633 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
27648573 | USD |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
16197392 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
19670011 | USD |
CY2012Q3 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
64678 | USD |
CY2011Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
1311929 | USD |
CY2011Q3 | us-gaap |
Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
|
600000 | |
CY2011Q3 | us-gaap |
Business Acquisition Percentage Of Voting Interests Acquired
BusinessAcquisitionPercentageOfVotingInterestsAcquired
|
1 | |
CY2012Q3 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
34628 | USD |
CY2011Q4 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
52098 | USD |
CY2012Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
27094 | USD |
CY2011Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
21184 | USD |
CY2012Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
7534 | USD |
CY2011Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
30914 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2775962 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5976928 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5691360 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
732449 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3200966 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
4958911 | USD | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
628738 | USD | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-1636917 | USD | |
CY2012Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
121755 | USD |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
121639 | USD |
CY2012Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
22787722 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
73447142 | USD | |
CY2011Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
39795575 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
87740414 | USD | |
CY2012Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
29371809 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
91926170 | USD | |
CY2011Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
42903034 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
95618735 | USD | |
CY2012Q3 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
2455493 | USD |
CY2011Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
1836748 | USD |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
USD | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
133875 | USD | |
CY2011Q3 | us-gaap |
Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
|
2000000 | USD |
CY2012Q3 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
5672906 | USD |
CY2011Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
5950995 | USD |
CY2012Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
152337 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
448260 | USD | |
CY2011Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5899 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
165993 | USD | |
CY2012Q3 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
966121 | USD |
CY2011Q3 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
677000 | USD |
CY2012Q3 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
3583358 | USD |
CY2011Q4 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
USD | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.2 | ||
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | ||
CY2012Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.2 | ||
CY2011Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | ||
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.2 | ||
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | ||
CY2012Q3 | us-gaap |
Entity Wide Revenue Major Customer Amount
EntityWideRevenueMajorCustomerAmount
|
13500000 | USD |
us-gaap |
Entity Wide Revenue Major Customer Amount
EntityWideRevenueMajorCustomerAmount
|
38500000 | USD | |
CY2011Q3 | us-gaap |
Entity Wide Revenue Major Customer Amount
EntityWideRevenueMajorCustomerAmount
|
20400000 | USD |
us-gaap |
Entity Wide Revenue Major Customer Amount
EntityWideRevenueMajorCustomerAmount
|
41500000 | USD | |
CY2012Q3 | us-gaap |
Entity Wide Revenue Major Customer Percentage
EntityWideRevenueMajorCustomerPercentage
|
0.397 | |
us-gaap |
Entity Wide Revenue Major Customer Percentage
EntityWideRevenueMajorCustomerPercentage
|
0.39 | ||
CY2011Q3 | us-gaap |
Entity Wide Revenue Major Customer Percentage
EntityWideRevenueMajorCustomerPercentage
|
0.398 | |
us-gaap |
Entity Wide Revenue Major Customer Percentage
EntityWideRevenueMajorCustomerPercentage
|
0.38 | ||
CY2011Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
1720000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-428221 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-1677947 | USD | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-782681 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-147147 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-428221 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1677947 | USD | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-782681 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-147147 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.04 | |
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.14 | ||
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.07 | |
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.01 | ||
CY2012Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-107669 | USD |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-768225 | USD | |
CY2011Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-101366 | USD |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-303625 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
-0.06 | ||
CY2011Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
-0.01 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
-0.03 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | ||
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | ||
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | ||
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6075231 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9878833 | USD |
CY2012Q3 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
12222 | USD |
CY2011Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
54454 | USD |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1115383 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1650169 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-139498 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-351414 | USD | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
618745 | USD | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
430362 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
974998 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-2425929 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
13973 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
76180 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
140097 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
160336 | USD | |
CY2012Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
3226722 | USD |
CY2011Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
3397367 | USD |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
72677 | USD |
us-gaap |
Interest Expense
InterestExpense
|
253796 | USD | |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
174296 | USD |
us-gaap |
Interest Expense
InterestExpense
|
437889 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
141052 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
313062 | USD | |
CY2012Q3 | us-gaap |
Inventory Net
InventoryNet
|
11692290 | USD |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
10717291 | USD |
CY2012Q3 | us-gaap |
Liabilities
Liabilities
|
11540123 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
12357083 | USD |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
24488633 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
27648573 | USD |
CY2012Q3 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
3583358 | USD |
CY2012Q3 | us-gaap |
Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
|
0.02 | |
CY2012Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
7500000 | USD |
CY2011Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
2999887 | USD |
CY2012Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
5457358 | USD |
CY2011Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
5447223 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
180920 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
451674 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1874000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2447336 | USD |
CY2012Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
3583358 | USD |
CY2011Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
2999887 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-334240 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-344407 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-823447 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
224250 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2672017 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
6715986 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-535890 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2446172 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-884047 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-450772 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
USD | ||
us-gaap |
Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
5436857 | USD | |
CY2012Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-31475 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-126200 | USD | |
CY2011Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1894296 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2156144 | USD | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-396746 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1551747 | USD | |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1111615 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2008997 | USD | |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
208049 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
160491 | USD |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
56150 | USD | |
CY2012Q3 | us-gaap |
Other Inventory Scrap
OtherInventoryScrap
|
2167167 | USD |
CY2011Q4 | us-gaap |
Other Inventory Scrap
OtherInventoryScrap
|
2181058 | USD |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
41202 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
127596 | USD | |
CY2011Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1745 | USD | |
CY2012Q4 | us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
158093 | USD |
us-gaap |
Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
|
USD | ||
us-gaap |
Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
|
-456015 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
USD | ||
us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
95000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
USD | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
882760 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
239265 | USD | |
CY2012Q3 | us-gaap |
Payments To Suppliers
PaymentsToSuppliers
|
2900000 | USD |
us-gaap |
Payments To Suppliers
PaymentsToSuppliers
|
14800000 | USD | |
CY2011Q3 | us-gaap |
Payments To Suppliers
PaymentsToSuppliers
|
10900000 | USD |
us-gaap |
Payments To Suppliers
PaymentsToSuppliers
|
21600000 | USD | |
CY2012Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
225068 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
84971 | USD |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
3583358 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
USD | ||
us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
154313 | USD | |
us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
7500 | USD | |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4856470 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4420704 | USD |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
277432 | USD | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
344407 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
3566545 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
USD | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
17471 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
USD | ||
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-21218899 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-18772728 | USD |
CY2012Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
28975063 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
90374423 | USD | |
CY2011Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
44014649 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
97627732 | USD | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12175287 | ||
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6431750 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
18030768 | USD | |
CY2011Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3101560 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7712328 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
26826 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
17884 | USD | |
us-gaap |
Share Based Goods And Nonemployee Services Transaction Cash Flow Effects
ShareBasedGoodsAndNonemployeeServicesTransactionCashFlowEffects
|
76365 | USD | |
us-gaap |
Share Based Goods And Nonemployee Services Transaction Cash Flow Effects
ShareBasedGoodsAndNonemployeeServicesTransactionCashFlowEffects
|
207648 | USD | |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12948510 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15291490 | USD |
CY2011Q3 | us-gaap |
Stock Issued During Period Shares Issued For Noncash Consideration
StockIssuedDuringPeriodSharesIssuedForNoncashConsideration
|
400000 | |
us-gaap |
Unrealized Gain On Securities
UnrealizedGainOnSecurities
|
59313 | USD | |
us-gaap |
Unrealized Gain On Securities
UnrealizedGainOnSecurities
|
USD | ||
CY2012Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
|||
CY2011Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
|||
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12175287 | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10441418 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10441418 | ||
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12175287 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12175287 | ||
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10441418 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10441418 |