2023 Q4 Form 10-Q Financial Statement
#000165495423013936 Filed on November 08, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
Revenue | $36.72M | $36.27M |
YoY Change | -22.6% | -19.76% |
Cost Of Revenue | $26.96M | $26.53M |
YoY Change | -24.36% | -20.42% |
Gross Profit | $9.750M | $9.734M |
YoY Change | -17.25% | -17.89% |
Gross Profit Margin | 26.56% | 26.84% |
Selling, General & Admin | $7.823M | $7.446M |
YoY Change | -2.61% | -3.96% |
% of Gross Profit | 80.24% | 76.5% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $333.8K | $337.7K |
YoY Change | -3.35% | -36.87% |
% of Gross Profit | 3.42% | 3.47% |
Operating Expenses | $8.157M | $7.784M |
YoY Change | -2.64% | -6.09% |
Operating Profit | $1.593M | $1.950M |
YoY Change | -53.2% | -45.33% |
Interest Expense | -$114.3K | $117.2K |
YoY Change | -4.34% | -2.33% |
% of Operating Profit | -7.17% | 6.01% |
Other Income/Expense, Net | $170.9K | $192.4K |
YoY Change | -84.98% | -394.86% |
Pretax Income | $1.650M | $2.025M |
YoY Change | -62.7% | -40.11% |
Income Tax | $339.7K | $318.0K |
% Of Pretax Income | 20.59% | 15.7% |
Net Earnings | $1.310M | $1.707M |
YoY Change | -77.71% | -48.53% |
Net Earnings / Revenue | 3.57% | 4.71% |
Basic Earnings Per Share | $0.06 | |
Diluted Earnings Per Share | $0.05 | $0.06 |
COMMON SHARES | ||
Basic Shares Outstanding | 26.70M shares | 26.90M shares |
Diluted Shares Outstanding | 26.82M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $17.85M | $17.31M |
YoY Change | 3.98% | 15.61% |
Cash & Equivalents | $17.85M | $17.31M |
Short-Term Investments | ||
Other Short-Term Assets | $4.700K | $76.03K |
YoY Change | -86.61% | -89.28% |
Inventory | $23.15M | $23.05M |
Prepaid Expenses | $1.082M | $1.066M |
Receivables | $7.811M | $8.935M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $49.90M | $50.43M |
YoY Change | 2.06% | 13.97% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $10.96M | $10.45M |
YoY Change | 16.62% | 9.82% |
Goodwill | $3.921M | $3.921M |
YoY Change | 8.28% | 8.28% |
Intangibles | $4.499M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $201.4K | $201.4K |
YoY Change | 7.86% | 7.86% |
Total Long-Term Assets | $23.58M | $23.77M |
YoY Change | 5.32% | 2.76% |
TOTAL ASSETS | ||
Total Short-Term Assets | $49.90M | $50.43M |
Total Long-Term Assets | $23.58M | $23.77M |
Total Assets | $73.47M | $74.20M |
YoY Change | 3.08% | 10.12% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $3.127M | $3.522M |
YoY Change | -6.91% | -20.71% |
Accrued Expenses | $2.486M | $2.230M |
YoY Change | 8.74% | 26.63% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.361M | $1.332M |
YoY Change | 8.85% | 6.86% |
Total Short-Term Liabilities | $8.994M | $9.426M |
YoY Change | 1.45% | -6.68% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $13.57M | $13.91M |
YoY Change | -7.84% | -7.48% |
Other Long-Term Liabilities | $2.561M | $3.022M |
YoY Change | -41.38% | -37.01% |
Total Long-Term Liabilities | $16.13M | $16.94M |
YoY Change | -15.51% | 12.62% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $8.994M | $9.426M |
Total Long-Term Liabilities | $16.13M | $16.94M |
Total Liabilities | $25.17M | $26.36M |
YoY Change | -10.0% | -11.94% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $10.02M | $8.712M |
YoY Change | 248.68% | -390.18% |
Common Stock | $269.2K | $269.2K |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $2.155M | $1.318M |
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $48.31M | $47.84M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $73.47M | $74.20M |
YoY Change | 3.08% | 10.12% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.310M | $1.707M |
YoY Change | -77.71% | -48.53% |
Depreciation, Depletion And Amortization | $333.8K | $337.7K |
YoY Change | -3.35% | -36.87% |
Cash From Operating Activities | $2.373M | $721.5K |
YoY Change | 3.4% | -47.05% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $674.5K | $184.7K |
YoY Change | 1380.79% | -893.61% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $200.0K | -$300.0K |
YoY Change | -23.2% | |
Cash From Investing Activities | -$474.5K | -$562.7K |
YoY Change | -320.85% | 2318.31% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -1.350M | -1.234M |
YoY Change | 337.69% | 303.38% |
NET CHANGE | ||
Cash From Operating Activities | 2.373M | 721.5K |
Cash From Investing Activities | -474.5K | -562.7K |
Cash From Financing Activities | -1.350M | -1.234M |
Net Change In Cash | 548.5K | -1.075M |
YoY Change | -75.08% | -204.08% |
FREE CASH FLOW | ||
Cash From Operating Activities | $2.373M | $721.5K |
Capital Expenditures | $674.5K | $184.7K |
Free Cash Flow | $1.698M | $536.8K |
YoY Change | -24.5% | -61.26% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000701719 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
26924631 | shares |
CY2022 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
216988 | usd |
CY2023Q3 | us-gaap |
Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
|
300000 | usd |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-11048 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ENVELA CORPORATION | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
88-0097334 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1901 GATEWAY DRIVE | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
STE 100 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
IRVING | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
75038 | ||
dei |
City Area Code
CityAreaCode
|
972 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
587-4049 | ||
dei |
Security12b Title
Security12bTitle
|
COMMON STOCK, par value $0.01 per share | ||
dei |
Trading Symbol
TradingSymbol
|
ELA | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSEAMER | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
26700000 | shares |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
36266271 | usd |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
45197686 | usd |
CY2023Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
26531989 | usd |
CY2022Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
33342029 | usd |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
9734282 | usd |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
11855657 | usd |
CY2023Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7446380 | usd |
CY2022Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7862085 | usd |
CY2023Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
337713 | usd |
CY2022Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
534964 | usd |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
7784093 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
8397049 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1950189 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3458608 | usd |
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
192437 | usd |
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
43119 | usd |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
117166 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
119957 | usd |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2025460 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3381770 | usd |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
317967 | usd |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
64061 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1707493 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3317709 | usd |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.06 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.12 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.06 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26809778 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26924631 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26824778 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26939631 | shares |
CY2023Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
76030 | usd |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
35113 | usd |
CY2023Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
102607 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
1488258 | usd |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
400493 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
73418 | usd | |
us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
-1385580 | usd | |
us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
-97994 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
0 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
15300 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
106071 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1924658 | usd | |
us-gaap |
Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
|
578250 | usd | |
us-gaap |
Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
|
0 | usd | |
us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain Or Loss
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
300000 | usd | |
us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain Or Loss
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
0 | usd | |
ela |
Payment For Adjustment To The Purchase Price Of The Avail Transaction
PaymentForAdjustmentToThePurchasePriceOfTheAvailTransaction
|
0 | usd | |
ela |
Payment For Adjustment To The Purchase Price Of The Avail Transaction
PaymentForAdjustmentToThePurchasePriceOfTheAvailTransaction
|
216988 | usd | |
us-gaap |
Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
|
-200000 | usd | |
us-gaap |
Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
|
0 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
0 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
1700000 | usd | |
us-gaap |
Interest Paid
InterestPaid
|
349747 | usd | |
us-gaap |
Interest Paid
InterestPaid
|
372819 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
196165 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
133000 | usd | |
us-gaap |
Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
|
0 | usd | |
us-gaap |
Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
|
2736000 | usd | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
34122400 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3317709 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
37440109 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
47251656 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1707493 | usd |
CY2023Q3 | ela |
Shares Repurchased Amount
SharesRepurchasedAmount
|
-1123531 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
47835618 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
27627317 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
9812792 | usd | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
37440109 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43316450 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
5837519 | usd | |
ela |
Shares Repurchased Amount
SharesRepurchasedAmount
|
-1318351 | usd | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
47835618 | usd |
CY2023Q3 | ela |
Purchased Assets And Liabilities
PurchasedAssetsAndLiabilities
|
300000000000 | usd |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q2 | ela |
Goodwill Associated Transaction
GoodwillAssociatedTransaction
|
3491285 | usd |
CY2022Q2 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
216988 | usd |
CY2022Q2 | us-gaap |
Goodwill Gross
GoodwillGross
|
3708273 | usd |
CY2022 | ela |
Reduced Goodwill
ReducedGoodwill
|
972272 | usd |
CY2022 | ela |
Identified Intangibles Assets Included Fair Value Of Net Assets
IdentifiedIntangiblesAssetsIncludedFairValueOfNetAssets
|
300000 | usd |
CY2023Q3 | us-gaap |
Goodwill
Goodwill
|
3921453 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
3621453 | usd |
CY2022 | ela |
Description Of Reclassifications
DescriptionOfReclassifications
|
The right-of-use assets from operating leases reclassified for December 31, 2022, amounted to 2.4% of the total assets at $1,683,060. The deferred tax asset reclassified for December 31, 2022, amounted to 2.0% of the total assets at $1,488,258 | |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
23050857 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
18755785 | usd |
CY2023Q2 | us-gaap |
Goodwill
Goodwill
|
3621453 | usd |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
6140465 | usd |
us-gaap |
Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
|
300000 | usd | |
CY2022 | us-gaap |
Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
|
-2519012 | usd |
CY2023Q3 | us-gaap |
Goodwill
Goodwill
|
3921453 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
3621453 | usd |
CY2022 | us-gaap |
Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
|
2519012 | usd |
CY2022Q2 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
216988 | usd |
CY2022 | ela |
Identified Of Intangibles Not Initially Included Fair Value Of Avail S Net Assets
IdentifiedOfIntangiblesNotInitiallyIncludedFairValueOfAvailSNetAssets
|
2736000 | usd |
us-gaap |
Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
|
300000 | usd | |
CY2023Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
300000 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10447600 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9393802 | usd |
CY2023Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
184673 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
4475120 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
4993545 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
167025 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
660600 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
655100 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
655100 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
655100 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
1682195 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
4475120 | usd |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
36266271 | usd |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
9734282 | usd |
CY2023Q3 | us-gaap |
Concentration Risk Percentage1
ConcentrationRiskPercentage1
|
0.268 | pure |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
45197686 | usd |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
11855657 | usd |
CY2022Q3 | us-gaap |
Concentration Risk Percentage1
ConcentrationRiskPercentage1
|
0.262 | pure |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
134958838 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
31906231 | usd | |
us-gaap |
Concentration Risk Percentage1
ConcentrationRiskPercentage1
|
0.236 | pure | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
135252502 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
33044691 | usd | |
us-gaap |
Concentration Risk Percentage1
ConcentrationRiskPercentage1
|
0.244 | pure | |
CY2023Q3 | us-gaap |
Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
|
28000 | usd |
CY2023Q3 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
102607 | usd |
CY2023Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
0 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
1488258 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
0 | usd |
CY2023Q3 | us-gaap |
Lease Cost
LeaseCost
|
686354 | usd |
CY2022Q3 | us-gaap |
Lease Cost
LeaseCost
|
655669 | usd |
us-gaap |
Lease Cost
LeaseCost
|
2048238 | usd | |
us-gaap |
Lease Cost
LeaseCost
|
1938392 | usd | |
ela |
Lease Term
LeaseTerm
|
P2Y3M18D | ||
CY2023Q3 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.044 | pure |
CY2023Q3 | us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
680019 | usd |
CY2022Q3 | us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
654471 | usd |
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
2042911 | usd | |
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
1934791 | usd | |
CY2023Q3 | ela |
Total
Total
|
4797941 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1775883 | usd |
CY2023Q3 | ela |
Long Term Operating Lease Liability
LongTermOperatingLeaseLiability
|
3022058 | usd |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26924631 | shares | |
CY2022Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
15000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26939631 | shares | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26924631 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
15000 | shares | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26939631 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
15000 | shares | |
ela |
Available Shares To Purchase Under Plans
AvailableSharesToPurchaseUnderPlans
|
1000000 | shares | |
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
224631 | shares | |
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
1318351 | usd | |
CY2023Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
312423 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
1361421 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
3668010 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
7775314 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
122792 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
2006587 | usd |
CY2023Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
15246547 | usd |