2024 Q1 Form 10-K Financial Statement

#000121390024027576 Filed on March 29, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4 2023
Revenue $614.6K $698.6K $1.713M
YoY Change 338.97% 122.42%
Cost Of Revenue $168.9K $236.9K $578.0K
YoY Change 322.28% 80.63%
Gross Profit $445.7K $461.7K $1.135M
YoY Change 345.65% 152.13%
Gross Profit Margin 72.52% 66.09% 66.25%
Selling, General & Admin $1.272M $1.411M $4.458M
YoY Change 47.87% 122.91%
% of Gross Profit 285.35% 305.63% 392.93%
Research & Development $103.2K $122.5K $426.2K
YoY Change 28.99% 85.32%
% of Gross Profit 23.16% 26.53% 37.57%
Depreciation & Amortization $21.19K $2.910K $11.65K
YoY Change -70.9% 16.5%
% of Gross Profit 4.75% 0.63% 1.03%
Operating Expenses $2.129M $1.536M $4.895M
YoY Change 124.12% 118.51%
Operating Profit -$1.683M -$1.074M -$3.760M
YoY Change 98.05% 110.06%
Interest Expense $251.0K $366.5K -$91.36K
YoY Change -209.11% 813.6%
% of Operating Profit
Other Income/Expense, Net $34.72K $32.19K -$3.766M
YoY Change 110.28%
Pretax Income -$1.397M -$1.158M -$4.302M
YoY Change 29.38% 138.97%
Income Tax
% Of Pretax Income
Net Earnings -$1.397M -$1.158M -$4.302M
YoY Change 29.38% 138.97%
Net Earnings / Revenue -227.36% -165.75% -251.17%
Basic Earnings Per Share -$0.08 -$0.40
Diluted Earnings Per Share -$0.08 -$0.07 -$0.25
COMMON SHARES
Basic Shares Outstanding 17.33M shares 17.33M shares 10.75M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q1 2023 Q4 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $943.8K $3.327M $3.327M
YoY Change 189.29%
Cash & Equivalents $943.8K $3.327M
Short-Term Investments
Other Short-Term Assets $1.198M $1.061M $1.061M
YoY Change 607.18%
Inventory $945.1K $495.7K $495.7K
Prepaid Expenses
Receivables $48.59K $33.09K $33.09K
Other Receivables $5.620K $3.070K $3.070K
Total Short-Term Assets $3.141M $4.919M $4.919M
YoY Change -99.68% 217.38%
LONG-TERM ASSETS
Property, Plant & Equipment $59.00K $259.7K $259.7K
YoY Change -99.51% -21.3%
Goodwill
YoY Change
Intangibles $843.5K $0.00
YoY Change
Long-Term Investments
YoY Change
Other Assets $10.77K $10.77K $10.77K
YoY Change 7.7%
Total Long-Term Assets $1.086M $270.5K $270.5K
YoY Change -99.92% -20.45%
TOTAL ASSETS
Total Short-Term Assets $3.141M $4.919M $4.919M
Total Long-Term Assets $1.086M $270.5K $270.5K
Total Assets $4.227M $5.190M $5.190M
YoY Change -99.73% 174.6%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $395.2K $596.2K $596.2K
YoY Change 170.98%
Accrued Expenses $133.6K $218.2K $218.2K
YoY Change 55.88%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.222M $1.297M $1.297M
YoY Change -99.78% 119.89%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $518.1K $65.49K $65.49K
YoY Change -61.48%
Total Long-Term Liabilities $518.1K $65.49K $65.49K
YoY Change -61.48%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.222M $1.297M $1.297M
Total Long-Term Liabilities $518.1K $65.49K $65.49K
Total Liabilities $1.740M $1.363M $1.363M
YoY Change -99.82% 79.32%
SHAREHOLDERS EQUITY
Retained Earnings -$8.421M -$7.024M
YoY Change -99.74%
Common Stock $10.91M $1.733K
YoY Change -70.92% -99.82%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.486M $3.827M $3.827M
YoY Change
Total Liabilities & Shareholders Equity $4.227M $5.190M $5.190M
YoY Change -99.73% 174.6%

Cashflow Statement

Concept 2024 Q1 2023 Q4 2023
OPERATING ACTIVITIES
Net Income -$1.397M -$1.158M -$4.302M
YoY Change 29.38% 138.97%
Depreciation, Depletion And Amortization $21.19K $2.910K $11.65K
YoY Change -70.9% 16.5%
Cash From Operating Activities -$2.324M -$2.388M -$4.557M
YoY Change 162.46% 117.1% 186.59%
INVESTING ACTIVITIES
Capital Expenditures $9.160K $0.00 $11.19K
YoY Change -18.15% -100.0% -72.03%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities -$59.16K $0.00 -$11.19K
YoY Change 428.64% -100.0% -62.7%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $7.501M
YoY Change 244.09%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 5.238M 6.739M
YoY Change 177.13% 185.55%
NET CHANGE
Cash From Operating Activities -$2.324M -2.388M -4.557M
Cash From Investing Activities -$59.16K 0.000 -11.19K
Cash From Financing Activities 5.238M 6.739M
Net Change In Cash -$2.383M 2.850M 2.171M
YoY Change 2085.17% 274.95% 193.36%
FREE CASH FLOW
Cash From Operating Activities -$2.324M -$2.388M -$4.557M
Capital Expenditures $9.160K $0.00 $11.19K
Free Cash Flow -$2.333M -$2.388M -$4.568M
YoY Change 160.2% 111.34% 180.25%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023 dei Entity File Number
EntityFileNumber
001-41875
CY2023 dei Entity Registrant Name
EntityRegistrantName
ELEVAI LABS INC.
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
85-1399981
CY2023 dei Entity Address Address Line1
EntityAddressAddressLine1
Jordan Plews
CY2023 dei Entity Address Address Line2
EntityAddressAddressLine2
120 Newport Center Drive
CY2023 dei Entity Address Address Line3
EntityAddressAddressLine3
Suite 250
CY2023 dei Entity Address City Or Town
EntityAddressCityOrTown
Newport Beach
CY2023 dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
CY2023 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
92660
CY2023 dei City Area Code
CityAreaCode
(866)
CY2023 dei Local Phone Number
LocalPhoneNumber
794-4940
CY2023 dei Security12b Title
Security12bTitle
Common Stock, par value $0.0001 per share
CY2023 dei Trading Symbol
TradingSymbol
ELAB
CY2023 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2023 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
17329615 shares
CY2023Q2 dei Entity Public Float
EntityPublicFloat
4916092 usd
CY2023 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023 dei Auditor Firm
AuditorFirmId
6706
CY2023 dei Auditor Name
AuditorName
TPS Thayer, LLC
CY2023 dei Auditor Location
AuditorLocation
Sugar Land, Texas
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3326851 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1154901 usd
CY2023Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
36161 usd
CY2022Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
12854 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1060765 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
153422 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
495667 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
230145 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
4919444 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
1551322 usd
CY2023Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
10773 usd
CY2022Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
10773 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
53119 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
53535 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
206582 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
276553 usd
CY2023Q4 us-gaap Assets
Assets
5189918 usd
CY2022Q4 us-gaap Assets
Assets
1892183 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
669375 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
244704 usd
CY2023Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
36693 usd
CY2022Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
10172 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
77127 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
154325 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
145000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
110616 usd
CY2023Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
369158 usd
CY2022Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
68455 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1297353 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
588272 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
65489 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
172601 usd
CY2023Q4 us-gaap Liabilities
Liabilities
1362842 usd
CY2022Q4 us-gaap Liabilities
Liabilities
760873 usd
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
75000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
75000000 shares
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17329615 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17329615 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9568475 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9568475 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
1733 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
957 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
10849031 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3852044 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
202 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
111 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7023890 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2722373 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
3827076 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1131310 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5189918 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1892183 usd
CY2023 us-gaap Revenues
Revenues
1712595 usd
CY2022 us-gaap Revenues
Revenues
766277 usd
CY2023 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
578015 usd
CY2022 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
318968 usd
CY2023 us-gaap Gross Profit
GrossProfit
1134580 usd
CY2022 us-gaap Gross Profit
GrossProfit
447309 usd
CY2023 us-gaap Depreciation Nonproduction
DepreciationNonproduction
10295 usd
CY2022 us-gaap Depreciation Nonproduction
DepreciationNonproduction
5034 usd
CY2023 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
660291 usd
CY2022 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
192863 usd
CY2023 us-gaap Management Fee Expense
ManagementFeeExpense
459498 usd
CY2022 us-gaap Management Fee Expense
ManagementFeeExpense
324395 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2329067 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1019708 usd
CY2023 us-gaap Professional Fees
ProfessionalFees
579111 usd
CY2022 us-gaap Professional Fees
ProfessionalFees
192409 usd
CY2023 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-91009 usd
CY2022 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-74003 usd
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
426243 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
228747 usd
CY2023 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-6130 usd
CY2022 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-2749 usd
CY2023 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
339147 usd
CY2022 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
198442 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
4900791 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
2238350 usd
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3766211 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1791041 usd
CY2023 elab Listing Expense
ListingExpense
450079 usd
CY2023 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
71266 usd
CY2022 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
12754 usd
CY2023 us-gaap Interest Income Other
InterestIncomeOther
5564 usd
CY2022 us-gaap Interest Income Other
InterestIncomeOther
7702 usd
CY2023 us-gaap Interest Expense
InterestExpense
19525 usd
CY2022 us-gaap Interest Expense
InterestExpense
2629 usd
CY2022 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-1546 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-4301517 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1800268 usd
CY2023 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
91 usd
CY2022 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-91 usd
CY2023 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4301426 usd
CY2022 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1800359 usd
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.4
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.189
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10745938 shares
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9528863 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
450628 usd
CY2022 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
2186421 usd
CY2022 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
-33132 usd
CY2022 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
130883 usd
CY2022 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
171869 usd
CY2022 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
25000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1800268 usd
CY2022 us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
-91 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1131310 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1131310 usd
CY2023 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
1463586 usd
CY2023 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
37500 usd
CY2023 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
6000000 usd
CY2023 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
-991632 usd
CY2023 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
487738 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-4301517 usd
CY2023 us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
91 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
3827076 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-4301517 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1800268 usd
CY2023 us-gaap Depreciation
Depreciation
11649 usd
CY2022 us-gaap Depreciation
Depreciation
6512 usd
CY2022 us-gaap Paid In Kind Interest
PaidInKindInterest
2614 usd
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
487738 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
171869 usd
CY2023 us-gaap Straight Line Rent
StraightLineRent
2757 usd
CY2022 us-gaap Straight Line Rent
StraightLineRent
-6664 usd
CY2022 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-1546 usd
CY2023 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
71266 usd
CY2022 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
12754 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
23218 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
11547 usd
CY2023 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
907343 usd
CY2022 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
102055 usd
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
265522 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
69328 usd
CY2023 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
466891 usd
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
65191 usd
CY2023 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
26521 usd
CY2022 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
10172 usd
CY2023 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-120519 usd
CY2022 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
120000 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4556811 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1585876 usd
CY2023 us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
11191 usd
CY2022 us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
35527 usd
CY2022 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3500 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11191 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-32027 usd
CY2023 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
37500 usd
CY2022 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
25000 usd
CY2022 us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
2153289 usd
CY2023 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
1463585 usd
CY2023 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
6000000 usd
CY2023 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
762195 usd
CY2022 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
183970 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
6738890 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2362259 usd
CY2023 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1062 usd
CY2022 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-1313 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
2171950 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
743043 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1154901 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
411858 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3326851 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1154901 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
14397 usd
CY2023 elab Conversion Of Preferred Stock To Common Stock
ConversionOfPreferredStockToCommonStock
3527701 usd
CY2022 us-gaap Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
186584 usd
CY2023 elab Derivative Liability Broker Warrants Included In Share Issuance Cost For Ipo
DerivativeLiabilityBrokerWarrantsIncludedInShareIssuanceCostForIPO
229437 usd
CY2023 us-gaap Nature Of Operations
NatureOfOperations
<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt" width="100%"><tr style="vertical-align: top"> <td style="width: 0"></td><td style="width: 0.5in"><span style="font-family: Times New Roman, Times, Serif"><b>1.</b></span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif"><b>Organization and nature of operations</b></span></td></tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">Elevai Labs Inc. (“Elevai”) was incorporated under the laws of the State of Delaware on June 9, 2020. Elevai and its 100% owned subsidiary, Elevai Research Inc, are collectively referred to in these consolidated financial statements as “the Company”.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">The Company is a skincare development company engaged in the design, manufacture, and marketing of skincare products in the skincare industry. The Company’s principal activities are developing and manufacturing skincare products.</span></p>
CY2020Q2 elab Ownership Percentage By Parent
OwnershipPercentageByParent
1 pure
CY2023Q4 elab Net Working Capital
NetWorkingCapital
3622091 usd
CY2022Q4 elab Net Working Capital
NetWorkingCapital
963050 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7023890 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2722373 usd
CY2023 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
4301517 usd
CY2022 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
1800268 usd
CY2023 us-gaap Increase Decrease In Insurance Assets
IncreaseDecreaseInInsuranceAssets
4556811 usd
CY2022 us-gaap Increase Decrease In Insurance Assets
IncreaseDecreaseInInsuranceAssets
1585876 usd
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"><span style="text-decoration:underline">Use of Estimates</span></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to revenue recognition, the collectability of receivables, valuation of inventory, fair value of derivative liabilities and stock options, useful lives and recoverability of long-lived assets, and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgements about the carrying value of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from those estimates. Estimates and assumptions are reviewed periodically, and the effects of revisions are reflected in the consolidated financial statements in the period they are determined.</span></p>
CY2023 us-gaap Cost Of Revenue
CostOfRevenue
1712595 usd
CY2023 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
578015 usd
CY2023 us-gaap Gross Profit
GrossProfit
1134580 usd
CY2023 us-gaap Costs And Expenses
CostsAndExpenses
4900791 usd
CY2023 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-535306 usd
CY2023 us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
4301517 usd
CY2023Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets
4919444 usd
CY2023Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
270474 usd
CY2023Q4 us-gaap Other Assets
OtherAssets
5189918 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1297353 usd
CY2023Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
65489 usd
CY2023Q4 us-gaap Liabilities
Liabilities
1362842 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3827076 usd
CY2023 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1712595 usd
CY2023 us-gaap Revenue Recognition Allowances
RevenueRecognitionAllowances
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"><span style="text-decoration:underline">Revenue Recognition</span></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers. Since ASU 2014-09 was issued, several additional ASUs have been issued to clarify various elements of the guidance. These standards provide guidance on recognizing revenue, including a five-step model to determine when revenue recognition is appropriate.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">The Company recognizes revenue when it satisfies a performance obligation by transferring control over a product to a customer. Revenue is measured based on the consideration the Company expects to receive in exchange for those products. In instances where financial acceptance of the product is specified by the customer, revenue is deferred until all acceptance criteria have been met. Revenues are recognized under ASC 606, “Revenue from Contracts with Customers,” in a manner that reasonably reflects the delivery of its products and services to customers in return for expected consideration.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">The Company generates revenue through the sale of skincare products. Revenue from the sale of skincare products are recognized at the point in time when the Company considered revenue realized or realizable and earned, which is typically when all of the five following criteria are met: (1) the contract with the customer is identifiable (i.e. when a sales transaction has been entered into between the Company and the customer), (2) the performance obligation in the contract is identifiable (i.e. the customer has ordered a known quantity of product to be delivered), (3) the transaction price is determinable (i.e. the customer has agreed to the Company’s price for the products ordered), (4) the Company is able to allocate the transaction price to the performance obligations in the contract, and (5) the performance obligations have been satisfied, which is typically upon delivery of the product to the customer.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">Transaction prices for performance obligations are explicitly outlined in relevant agreements; therefore, the Company does not believe that significant judgements are required with respect to the determination of the transaction price, including any variable consideration identified.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">The Company is responsible for providing the products to customers. As a result, the Company is considered the Principal when providing products to customers. As the Company collects payment at the time of the customer order, its contracts do not have a significant financing component. Customers are entitled to replacement or full refund of any damaged or defective product, after the return of the damaged or defective product to the Company. There were no significant returns or refunds during the year ended December 31, 2023 and 2022.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p>
CY2023 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"><span style="text-decoration:underline">Concentration of Credit Risk</span></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">Cash, receivables and refundable deposits are the only financial instruments that are potentially subject to credit risk. The Company places its cash in what it believes to be credit-worthy financial institutions. Receivables relate to sales taxes paid that is reimbursable from the Canadian government and timing differences on receiving proceeds from sales transactions processed through customer credit cards. Refundable deposits relate to the Company’s security deposit on lease agreements.</span></p>
CY2023Q4 us-gaap Cash
Cash
3326851 usd
CY2023Q4 us-gaap Derivative Credit Risk Valuation Adjustment Derivative Liabilities
DerivativeCreditRiskValuationAdjustmentDerivativeLiabilities
369158 usd
CY2023Q4 us-gaap Fair Value Hedge Liabilities At Fair Value
FairValueHedgeLiabilitiesAtFairValue
3696009 usd
CY2022Q4 us-gaap Cash
Cash
1154901 usd
CY2022Q4 us-gaap Derivative Credit Risk Valuation Adjustment Derivative Liabilities
DerivativeCreditRiskValuationAdjustmentDerivativeLiabilities
68455 usd
CY2022Q4 us-gaap Fair Value Hedge Liabilities At Fair Value
FairValueHedgeLiabilitiesAtFairValue
1223356 usd
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
487738 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
171869 usd
CY2023 us-gaap Administrative Fees Expense
AdministrativeFeesExpense
476905 usd
CY2022 us-gaap Administrative Fees Expense
AdministrativeFeesExpense
10833 usd
CY2023 us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
164907 usd
CY2022 us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
6962 usd
CY2023 elab Trade Receivable
TradeReceivable
33089 usd
CY2022 elab Trade Receivable
TradeReceivable
4180 usd
CY2023 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
3072 usd
CY2022 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
8674 usd
CY2023Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
36161 usd
CY2022Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
12854 usd
CY2023Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
957645 usd
CY2022Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
89819 usd
CY2023Q4 us-gaap Deposit Assets
DepositAssets
113893 usd
CY2022Q4 us-gaap Deposit Assets
DepositAssets
24376 usd
CY2022Q4 us-gaap Deferred Finance Costs Ownshare Lending Arrangement Issuance Costs Net
DeferredFinanceCostsOwnshareLendingArrangementIssuanceCostsNet
50000 usd
CY2023Q4 us-gaap Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
1071538 usd
CY2022Q4 us-gaap Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
164195 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1060765 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
153422 usd
CY2023Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
10773 usd
CY2022Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
10773 usd
CY2023Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
10773 usd
CY2022Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
10773 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
495667 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
230145 usd
CY2023Q4 us-gaap General And Administrative Costs In Inventory Amount Remaining
GeneralAndAdministrativeCostsInInventoryAmountRemaining
363082 usd
CY2022Q4 us-gaap General And Administrative Costs In Inventory Amount Remaining
GeneralAndAdministrativeCostsInInventoryAmountRemaining
251580 usd
CY2023 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
124376 usd
CY2022 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
36501 usd
CY2021Q4 elab Equipment Furnitureand Fixtures Computers Total Cost
EquipmentFurnitureandFixturesComputersTotalCost
32482 usd
CY2022 elab Equipment Furnitureand Fixtures Computers Additions
EquipmentFurnitureandFixturesComputersAdditions
35527 usd
CY2022 elab Equipment Furnitureand Fixtures Computers Disposal
EquipmentFurnitureandFixturesComputersDisposal
6188 usd
CY2022 elab Equipment Furnitureand Fixtures Computers Foreign Currency Translation
EquipmentFurnitureandFixturesComputersForeignCurrencyTranslation
181 usd
CY2022Q4 elab Equipment Furnitureand Fixtures Computers Total Cost
EquipmentFurnitureandFixturesComputersTotalCost
61640 usd
CY2023 elab Equipment Furnitureand Fixtures Computers Additions
EquipmentFurnitureandFixturesComputersAdditions
11191 usd
CY2023 elab Equipment Furnitureand Fixtures Computers Foreign Currency Translation
EquipmentFurnitureandFixturesComputersForeignCurrencyTranslation
-61 usd
CY2023Q4 elab Equipment Furnitureand Fixtures Computers Total Cost
EquipmentFurnitureandFixturesComputersTotalCost
72892 usd
CY2021Q4 elab Equipment Furnitureand Fixtures Computers Accumulated Depreciation
EquipmentFurnitureandFixturesComputersAccumulatedDepreciation
2757 usd
CY2022 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
6512 usd
CY2022 elab Disposal
Disposal
1142 usd
CY2022 elab Foreign Currency Translation Accumulated Depreciation
ForeignCurrencyTranslationAccumulatedDepreciation
22 usd
CY2022Q4 elab Equipment Furnitureand Fixtures Computers Accumulated Depreciation
EquipmentFurnitureandFixturesComputersAccumulatedDepreciation
8105 usd
CY2023 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
11649 usd
CY2023 elab Foreign Currency Translation Accumulated Depreciation
ForeignCurrencyTranslationAccumulatedDepreciation
-19 usd
CY2023Q4 elab Equipment Furnitureand Fixtures Computers Accumulated Depreciation
EquipmentFurnitureandFixturesComputersAccumulatedDepreciation
19773 usd
CY2021Q4 elab Equipment Furnitureand Fixtures Computers Net Book Value
EquipmentFurnitureandFixturesComputersNetBookValue
53535 usd
CY2023Q4 elab Equipment Furnitureand Fixtures Computers Net Book Value
EquipmentFurnitureandFixturesComputersNetBookValue
53119 usd
CY2023Q4 us-gaap Capitalized Costs Accumulated Depreciation Depletion Amortization And Valuation Allowance For Relating To Oil And Gas Producing Activities
CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities
1354 usd
CY2022Q4 us-gaap Capitalized Costs Accumulated Depreciation Depletion Amortization And Valuation Allowance For Relating To Oil And Gas Producing Activities
CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities
1478 usd
CY2023Q3 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
47986 usd
CY2023 us-gaap Operating Lease Cost
OperatingLeaseCost
142741 usd
CY2022 us-gaap Operating Lease Cost
OperatingLeaseCost
73802 usd
CY2023Q4 us-gaap Security Deposit
SecurityDeposit
10773 usd
CY2022Q4 us-gaap Security Deposit
SecurityDeposit
10773 usd
CY2023Q4 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P1Y
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
161721 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
67384 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
229105 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
18616 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
210489 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
145000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
65489 usd
CY2023Q3 us-gaap Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
13476.75 usd
CY2023Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.115 pure
CY2023Q3 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.08 pure
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y5M1D
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y5M1D
CY2023Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
596147 usd
CY2022Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
210840 usd
CY2023Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
73228 usd
CY2022Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
33864 usd
CY2023Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
669375 usd
CY2022Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
244704 usd
CY2022Q2 us-gaap Notes Payable
NotesPayable
183970 usd
CY2022Q2 us-gaap Notes Payable
NotesPayable
183970 usd
CY2023Q4 us-gaap Investment Interest Rate
InvestmentInterestRate
0.08 pure
CY2023Q4 us-gaap Preferred Stock Convertible Conversion Price
PreferredStockConvertibleConversionPrice
0.8
CY2023 elab Warrant Percentage
WarrantPercentage
1 pure
CY2023 us-gaap Warrant Exercise Price Increase
WarrantExercisePriceIncrease
2.01
CY2023Q4 elab Preferred Stock Convertible Conversion Price Percentage
PreferredStockConvertibleConversionPricePercentage
1.50 pure
CY2022Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
2.01
CY2023Q4 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
4
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Expiration Date
ShareBasedCompensationArrangementByShareBasedPaymentAwardExpirationDate
2028-11-21
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y8M15D
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y4M9D
CY2023Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
231828 shares
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Expiration Date
ShareBasedCompensationArrangementByShareBasedPaymentAwardExpirationDate
2027-04-27
CY2023Q1 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
62500 shares
CY2023Q1 us-gaap Stock Option Exercise Price Decrease
StockOptionExercisePriceDecrease
0.6
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
37500 usd
CY2023Q1 elab Purchase Of Common Stock Warrants
PurchaseOfCommonStockWarrants
250000 shares
CY2023Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
750000 usd
CY2023Q3 elab Purchase Of Common Stock Warrants
PurchaseOfCommonStockWarrants
99998 shares
CY2023Q4 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
6000000 usd
CY2023Q4 elab Class Of Underwriter Warrants Issued
ClassOfUnderwriterWarrantsIssued
75000 shares
CY2023Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
4
CY2023Q4 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
762194 usd
CY2023Q4 us-gaap Other Underwriting Expense
OtherUnderwritingExpense
730000 usd
CY2023Q4 us-gaap Other Expenses
OtherExpenses
32194 usd
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
3
CY2023Q4 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P2Y9M21D
CY2023Q4 us-gaap Excess Stock Shares Issued
ExcessStockSharesIssued
1734188 shares
CY2022Q4 us-gaap Excess Stock Shares Issued
ExcessStockSharesIssued
1734188 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
10000 shares
CY2023Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P10Y
CY2023Q1 us-gaap Stock Option Exercise Price Decrease
StockOptionExercisePriceDecrease
5
CY2023Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
10767 usd
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
222500 shares
CY2023Q2 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
80000 usd
CY2023Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P10Y
CY2023Q2 us-gaap Stock Option Exercise Price Decrease
StockOptionExercisePriceDecrease
5
CY2023Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
584787 usd
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
80000 shares
CY2023Q2 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
5
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1500 shares
CY2023Q3 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm2
P10Y
CY2023Q3 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
5
CY2023Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
3940 usd
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
45000 shares
CY2022Q2 us-gaap Stock Option Exercise Price Decrease
StockOptionExercisePriceDecrease
0.6
CY2022Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
11617 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
262000 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P10Y
us-gaap Stock Option Exercise Price Decrease
StockOptionExercisePriceDecrease
1.34
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
317652 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
105000 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P10Y
us-gaap Stock Option Exercise Price Decrease
StockOptionExercisePriceDecrease
5
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
115868 usd
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0386 pure
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0407 pure
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P10Y
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P10Y
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1 pure
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1 pure
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0 pure
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0 pure
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P7Y10M2D
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P8Y6M29D
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
487738 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
171869 usd
CY2023Q4 elab Percentage Of Authority Control
PercentageOfAuthorityControl
0.10 pure
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
800000 shares
CY2021Q1 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P10Y
CY2021Q1 us-gaap Stock Option Exercise Price Increase
StockOptionExercisePriceIncrease
0.6
CY2021Q1 us-gaap Stock Issued1
StockIssued1
203972 usd
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
160000 shares
CY2023Q2 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P10Y
CY2023Q2 us-gaap Stock Option Exercise Price Increase
StockOptionExercisePriceIncrease
5
CY2023Q2 us-gaap Stock Issued1
StockIssued1
420521 usd
CY2023Q2 elab Stock Option Cancelled And Reissued
StockOptionCancelledAndReissued
80000 shares
CY2021Q3 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P10Y
CY2021Q3 us-gaap Stock Option Exercise Price Increase
StockOptionExercisePriceIncrease
0.6
CY2021Q3 us-gaap Stock Issued1
StockIssued1
51014 usd
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
137500 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
62500 shares
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
250000 shares
CY2023Q4 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
1.22
CY2023 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
357349 usd
CY2022 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
56724 usd
CY2023 elab Grant Date Fair Value Of Stock Options
GrantDateFairValueOfStockOptions
997053 usd
CY2023Q4 us-gaap Interest Bearing Deposit Liabilities
InterestBearingDepositLiabilities
22455 usd
CY2022Q4 us-gaap Interest Bearing Deposit Liabilities
InterestBearingDepositLiabilities
22705 usd
CY2023 us-gaap Legal Fees
LegalFees
4272 usd
CY2022 us-gaap Legal Fees
LegalFees
2971 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-4301517 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1800268 usd
CY2023 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.2787 pure
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.2787 pure
CY2023 us-gaap Financing Receivable Allowance For Credit Losses Recovery
FinancingReceivableAllowanceForCreditLossesRecovery
1198833 usd
CY2022 us-gaap Financing Receivable Allowance For Credit Losses Recovery
FinancingReceivableAllowanceForCreditLossesRecovery
501735 usd
CY2023 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
135947 usd
CY2022 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
47906 usd
CY2023 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
19864 usd
CY2022 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
3555 usd
CY2023 us-gaap Defined Benefit Plan Foreign Currency Exchange Rate Changes Benefit Obligation
DefinedBenefitPlanForeignCurrencyExchangeRateChangesBenefitObligation
-2168 usd
CY2022 us-gaap Defined Benefit Plan Foreign Currency Exchange Rate Changes Benefit Obligation
DefinedBenefitPlanForeignCurrencyExchangeRateChangesBenefitObligation
3602 usd
CY2023 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
1031 usd
CY2022 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
1292 usd
CY2023 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
1044159 usd
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
445380 usd
CY2023 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
4168622 usd
CY2022 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
1615645 usd
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
1710000 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
662000 usd
CY2023 us-gaap Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
12500 cad
CY2023 us-gaap Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
9225 usd
CY2023 us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
158603 usd
CY2023 us-gaap Cost Of Revenue
CostOfRevenue
1712595 usd
CY2023Q4 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.0926 pure
CY2023 elab Customer Representing Revenue
CustomerRepresentingRevenue
234800 usd
CY2022 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
344018 usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022 elab Listing Expense
ListingExpense
usd
CY2023 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
usd
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.189
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.400
CY2023 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
usd
CY2023 us-gaap Paid In Kind Interest
PaidInKindInterest
usd
CY2023 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
usd
CY2023 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
usd
CY2023 us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
usd
CY2022 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
usd
CY2022 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
usd
CY2022 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
usd
CY2023 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2023 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2022 elab Conversion Of Preferred Stock To Common Stock
ConversionOfPreferredStockToCommonStock
usd
CY2023 us-gaap Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
usd
CY2022 elab Derivative Liability Broker Warrants Included In Share Issuance Cost For Ipo
DerivativeLiabilityBrokerWarrantsIncludedInShareIssuanceCostForIPO
usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
usd
CY2023Q4 us-gaap Deferred Finance Costs Ownshare Lending Arrangement Issuance Costs Net
DeferredFinanceCostsOwnshareLendingArrangementIssuanceCostsNet
usd
CY2023Q4 us-gaap Inventory Net Of Allowances Customer Advances And Progress Billings
InventoryNetOfAllowancesCustomerAdvancesAndProgressBillings
usd
CY2022Q4 us-gaap Inventory Net Of Allowances Customer Advances And Progress Billings
InventoryNetOfAllowancesCustomerAdvancesAndProgressBillings
usd
CY2023 elab Equipment Furnitureand Fixtures Computers Disposal
EquipmentFurnitureandFixturesComputersDisposal
usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
usd
CY2022Q4 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
usd
CY2022 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
usd
CY2023 dei Amendment Flag
AmendmentFlag
false
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001840563

Files In Submission

Name View Source Status
0001213900-24-027576-index-headers.html Edgar Link pending
0001213900-24-027576-index.html Edgar Link pending
0001213900-24-027576.txt Edgar Link pending
0001213900-24-027576-xbrl.zip Edgar Link pending
ea0202347-10k_elevai.htm Edgar Link pending
ea020234701ex10-10_elevai.htm Edgar Link pending
ea020234701ex10-8_elevai.htm Edgar Link pending
ea020234701ex10-9_elevai.htm Edgar Link pending
ea020234701ex19_elevai.htm Edgar Link pending
ea020234701ex31-1_elevai.htm Edgar Link pending
ea020234701ex31-2_elevai.htm Edgar Link pending
ea020234701ex32-1_elevai.htm Edgar Link pending
ea020234701ex4-2_elevai.htm Edgar Link pending
ea020234701ex97_elevai.htm Edgar Link pending
elab-20231231.xsd Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
image_002.jpg Edgar Link pending
image_003.jpg Edgar Link pending
image_004.jpg Edgar Link pending
image_005.jpg Edgar Link pending
image_006.jpg Edgar Link pending
image_007.jpg Edgar Link pending
image_008.jpg Edgar Link pending
image_009.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
elab-20231231_cal.xml Edgar Link unprocessable
elab-20231231_def.xml Edgar Link unprocessable
elab-20231231_lab.xml Edgar Link unprocessable
elab-20231231_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ea0202347-10k_elevai_htm.xml Edgar Link completed