|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-133.5M cads
353.24%
YoY
|
-$29.45M
-54.46%
YoY
|
-$64.67M
-615.23%
YoY
|
$12.55M
-135.95%
YoY
|
-$34.92M
1362.21%
YoY
|
| Depreciation, Depletion And Amortization |
$96.00K
47.69%
YoY
|
$65.00K
16.07%
YoY
|
$56.00K
16.67%
YoY
|
$48.00K
2300.0%
YoY
|
$2.000K
N/A
|
| Cash From Operating Activities |
-$15.91M
-6.48%
YoY
|
-$17.01M
-26.18%
YoY
|
-$23.05M
45.45%
YoY
|
-$15.85M
-6.11%
YoY
|
-$16.88M
197.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.492M
709.37%
YoY
|
$555.0K
-95.95%
YoY
|
$13.71M
-71.22%
YoY
|
$47.62M
-645.62%
YoY
|
-$8.728M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.00K
-99.06%
YoY
|
$1.818M
-631.58%
YoY
|
-$342.0K
-108.41%
YoY
|
$4.069M
524.08%
YoY
|
$652.0K
5569.57%
YoY
|
| Cash From Investing Activities |
-$4.475M
-454.32%
YoY
|
$1.263M
-108.99%
YoY
|
-$14.05M
-67.75%
YoY
|
-$43.55M
439.29%
YoY
|
-$8.076M
-70326.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.221M
N/A
|
N/A
N/A
|
$7.769M
-90.02%
YoY
|
$77.88M
1305.47%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$55.70M
368.06%
YoY
|
$11.90M
-67.43%
YoY
|
$36.54M
330.66%
YoY
|
$8.484M
-89.24%
YoY
|
$78.88M
1323.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.91M
-6.48%
YoY
|
-$17.01M
-26.18%
YoY
|
-$23.05M
45.45%
YoY
|
-$15.85M
-6.11%
YoY
|
-$16.88M
197.0%
YoY
|
| Cash From Investing Activities |
-$4.475M
-454.32%
YoY
|
$1.263M
-108.99%
YoY
|
-$14.05M
-67.75%
YoY
|
-$43.55M
439.29%
YoY
|
-$8.076M
-70326.09%
YoY
|
| Cash From Financing Activities |
$55.70M
368.06%
YoY
|
$11.90M
-67.43%
YoY
|
$36.54M
330.66%
YoY
|
$8.484M
-89.24%
YoY
|
$78.88M
1323.51%
YoY
|
| Net Change In Cash |
$35.31M
-1017.14%
YoY
|
-$3.850M
592.45%
YoY
|
-$556.0K
-98.91%
YoY
|
-$50.91M
-194.41%
YoY
|
$53.93M
-41743.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.91M
-6.48%
YoY
|
-$17.01M
-26.18%
YoY
|
-$23.05M
45.45%
YoY
|
-$15.85M
-6.11%
YoY
|
-$16.88M
197.0%
YoY
|
| Capital Expenditures |
$4.492M
709.37%
YoY
|
$555.0K
-95.95%
YoY
|
$13.71M
-71.22%
YoY
|
$47.62M
-645.62%
YoY
|
-$8.728M
N/A
|
| Free Cash Flow |
-$20.40M
16.14%
YoY
|
-$17.57M
-52.2%
YoY
|
-$36.75M
-42.09%
YoY
|
-$63.47M
678.93%
YoY
|
-$8.148M
43.39%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$114.0M
1216.01%
YoY
|
-$4.735M
61.0%
YoY
|
-$2.005M
-65.26%
YoY
|
-$12.68M
4.2%
YoY
|
-$8.666M
-80.94%
YoY
|
-$2.941M
-68.11%
YoY
|
-$5.772M
-148.09%
YoY
|
-$12.17M
-44.19%
YoY
|
-$45.47M
-540.79%
YoY
|
-$9.223M
20.91%
YoY
|
$12.00M
59.3%
YoY
|
-$21.80M
-1035.75%
YoY
|
$10.32M
-166.57%
YoY
|
-$7.628M
-27.37%
YoY
|
$7.534M
-217.57%
YoY
|
$2.330M
-192.82%
YoY
|
-$15.50M
-631.67%
YoY
|
-$10.50M
594.24%
YoY
|
-$6.408M
N/A
|
-$2.510M
N/A
|
| Depreciation, Depletion And Amortization |
$53.00K
140.91%
YoY
|
$14.00K
0.0%
YoY
|
$15.00K
0.0%
YoY
|
$14.00K
0.0%
YoY
|
$22.00K
57.14%
YoY
|
$14.00K
16.67%
YoY
|
$15.00K
0.0%
YoY
|
$14.00K
-6.67%
YoY
|
$14.00K
-70.83%
YoY
|
$12.00K
N/A
|
$15.00K
N/A
|
$15.00K
1400.0%
YoY
|
$48.00K
3165.31%
YoY
|
N/A
|
N/A
|
$1.000K
N/A
|
$1.470K
N/A
|
$530.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.993M
46.92%
YoY
|
-$2.201M
-25.14%
YoY
|
-$4.543M
18.0%
YoY
|
-$173.0K
-95.78%
YoY
|
-$6.121M
1.91%
YoY
|
-$2.940M
-75.59%
YoY
|
-$3.850M
-4.51%
YoY
|
-$4.101M
324.97%
YoY
|
-$6.006M
-8.81%
YoY
|
-$12.04M
2541.01%
YoY
|
-$4.032M
-23.91%
YoY
|
-$965.0K
-72.46%
YoY
|
-$6.586M
34.9%
YoY
|
-$456.0K
-91.45%
YoY
|
-$5.299M
47.26%
YoY
|
-$3.504M
14.49%
YoY
|
-$4.882M
218.74%
YoY
|
-$5.335M
28.53%
YoY
|
-$3.598M
N/A
|
-$3.061M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.379M
1632.82%
YoY
|
$411.0K
332.63%
YoY
|
$367.0K
-222.33%
YoY
|
$335.0K
-40.71%
YoY
|
$195.0K
-137.07%
YoY
|
$95.00K
-118.16%
YoY
|
-$300.0K
-112.14%
YoY
|
$565.0K
-95.4%
YoY
|
-$526.0K
-103.36%
YoY
|
-$523.0K
-97.21%
YoY
|
$2.472M
-128.26%
YoY
|
$12.28M
-374.95%
YoY
|
$15.63M
-355.12%
YoY
|
-$18.77M
3009.62%
YoY
|
-$8.748M
484.55%
YoY
|
-$4.467M
793.4%
YoY
|
-$6.128M
N/A
|
-$603.7K
N/A
|
-$1.497M
N/A
|
-$500.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$4.000K
-99.24%
YoY
|
$0.00
-100.0%
YoY
|
$13.00K
-97.39%
YoY
|
$89.00K
-104.32%
YoY
|
$524.0K
116.53%
YoY
|
$706.0K
-51.01%
YoY
|
$499.0K
1325.71%
YoY
|
-$2.060M
-143.94%
YoY
|
$242.0K
N/A
|
$1.441M
N/A
|
$35.00K
-105.65%
YoY
|
$4.688M
1464900.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$619.0K
-223.8%
YoY
|
$320.00
N/A
|
$151.7K
1218.96%
YoY
|
$0.00
N/A
|
$500.0K
N/A
|
| Cash From Investing Activities |
-$3.379M
3087.74%
YoY
|
-$407.0K
-194.87%
YoY
|
-$367.0K
-136.48%
YoY
|
-$322.0K
387.88%
YoY
|
-$106.0K
-93.09%
YoY
|
$429.0K
-43.92%
YoY
|
$1.006M
-197.58%
YoY
|
-$66.00K
-99.46%
YoY
|
-$1.534M
-85.98%
YoY
|
$765.0K
-104.07%
YoY
|
-$1.031M
-88.21%
YoY
|
-$12.25M
140.8%
YoY
|
-$10.95M
78.62%
YoY
|
-$18.77M
4052.9%
YoY
|
-$8.748M
484.55%
YoY
|
-$5.086M
N/A
|
-$6.127M
N/A
|
-$452.1K
-4031.04%
YoY
|
-$1.497M
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.000K
N/A
|
$4.679M
N/A
|
N/A
N/A
|
$1.221M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.12M
3013.93%
YoY
|
$0.00
-100.0%
YoY
|
$68.05M
8737.53%
YoY
|
$4.345M
-42.18%
YoY
|
$646.0K
-98.82%
YoY
|
$2.008M
241.8%
YoY
|
$770.0K
-94.83%
YoY
|
$7.515M
578.34%
YoY
|
$54.87M
1137.71%
YoY
|
$587.5K
N/A
|
$14.91M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$48.36M
621.73%
YoY
|
$2.743M
182.78%
YoY
|
$4.618M
134.18%
YoY
|
-$22.00K
-100.97%
YoY
|
$6.700M
-13500.0%
YoY
|
$970.0K
-95.17%
YoY
|
$1.972M
98500.0%
YoY
|
$2.257M
-86.31%
YoY
|
-$50.00K
-100.76%
YoY
|
$20.10M
-891.61%
YoY
|
$2.000K
-99.93%
YoY
|
$16.49M
917.65%
YoY
|
$6.541M
-23.18%
YoY
|
-$2.539M
-104.63%
YoY
|
$2.862M
387.17%
YoY
|
$1.620M
-89.13%
YoY
|
$8.515M
668.6%
YoY
|
$54.87M
1137.71%
YoY
|
$587.5K
N/A
|
$14.91M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.993M
46.92%
YoY
|
-$2.201M
-25.14%
YoY
|
-$4.543M
18.0%
YoY
|
-$173.0K
-95.78%
YoY
|
-$6.121M
1.91%
YoY
|
-$2.940M
-75.59%
YoY
|
-$3.850M
-4.51%
YoY
|
-$4.101M
324.97%
YoY
|
-$6.006M
-8.81%
YoY
|
-$12.04M
2541.01%
YoY
|
-$4.032M
-23.91%
YoY
|
-$965.0K
-72.46%
YoY
|
-$6.586M
34.9%
YoY
|
-$456.0K
-91.45%
YoY
|
-$5.299M
47.26%
YoY
|
-$3.504M
14.49%
YoY
|
-$4.882M
218.74%
YoY
|
-$5.335M
28.53%
YoY
|
-$3.598M
N/A
|
-$3.061M
N/A
|
| Cash From Investing Activities |
-$3.379M
3087.74%
YoY
|
-$407.0K
-194.87%
YoY
|
-$367.0K
-136.48%
YoY
|
-$322.0K
387.88%
YoY
|
-$106.0K
-93.09%
YoY
|
$429.0K
-43.92%
YoY
|
$1.006M
-197.58%
YoY
|
-$66.00K
-99.46%
YoY
|
-$1.534M
-85.98%
YoY
|
$765.0K
-104.07%
YoY
|
-$1.031M
-88.21%
YoY
|
-$12.25M
140.8%
YoY
|
-$10.95M
78.62%
YoY
|
-$18.77M
4052.9%
YoY
|
-$8.748M
484.55%
YoY
|
-$5.086M
N/A
|
-$6.127M
N/A
|
-$452.1K
-4031.04%
YoY
|
-$1.497M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$48.36M
621.73%
YoY
|
$2.743M
182.78%
YoY
|
$4.618M
134.18%
YoY
|
-$22.00K
-100.97%
YoY
|
$6.700M
-13500.0%
YoY
|
$970.0K
-95.17%
YoY
|
$1.972M
98500.0%
YoY
|
$2.257M
-86.31%
YoY
|
-$50.00K
-100.76%
YoY
|
$20.10M
-891.61%
YoY
|
$2.000K
-99.93%
YoY
|
$16.49M
917.65%
YoY
|
$6.541M
-23.18%
YoY
|
-$2.539M
-104.63%
YoY
|
$2.862M
387.17%
YoY
|
$1.620M
-89.13%
YoY
|
$8.515M
668.6%
YoY
|
$54.87M
1137.71%
YoY
|
$587.5K
N/A
|
$14.91M
N/A
|
| Net Change In Cash |
$35.98M
7507.61%
YoY
|
$135.0K
-108.76%
YoY
|
-$292.0K
-66.51%
YoY
|
-$517.0K
-72.93%
YoY
|
$473.0K
-106.23%
YoY
|
-$1.541M
-117.47%
YoY
|
-$872.0K
-82.77%
YoY
|
-$1.910M
-158.34%
YoY
|
-$7.590M
-30.94%
YoY
|
$8.821M
-140.52%
YoY
|
-$5.061M
-54.75%
YoY
|
$3.274M
-146.97%
YoY
|
-$10.99M
340.55%
YoY
|
-$21.77M
-144.35%
YoY
|
-$11.19M
148.14%
YoY
|
-$6.970M
-158.84%
YoY
|
-$2.495M
488.5%
YoY
|
$49.09M
16573.59%
YoY
|
-$4.508M
N/A
|
$11.84M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.993M
46.92%
YoY
|
-$2.201M
-25.14%
YoY
|
-$4.543M
18.0%
YoY
|
-$173.0K
-95.78%
YoY
|
-$6.121M
1.91%
YoY
|
-$2.940M
-75.59%
YoY
|
-$3.850M
-4.51%
YoY
|
-$4.101M
324.97%
YoY
|
-$6.006M
-8.81%
YoY
|
-$12.04M
2541.01%
YoY
|
-$4.032M
-23.91%
YoY
|
-$965.0K
-72.46%
YoY
|
-$6.586M
34.9%
YoY
|
-$456.0K
-91.45%
YoY
|
-$5.299M
47.26%
YoY
|
-$3.504M
14.49%
YoY
|
-$4.882M
218.74%
YoY
|
-$5.335M
28.53%
YoY
|
-$3.598M
N/A
|
-$3.061M
N/A
|
| Capital Expenditures |
$3.379M
1632.82%
YoY
|
$411.0K
332.63%
YoY
|
$367.0K
-222.33%
YoY
|
$335.0K
-40.71%
YoY
|
$195.0K
-137.07%
YoY
|
$95.00K
-118.16%
YoY
|
-$300.0K
-112.14%
YoY
|
$565.0K
-95.4%
YoY
|
-$526.0K
-103.36%
YoY
|
-$523.0K
-97.21%
YoY
|
$2.472M
-128.26%
YoY
|
$12.28M
-374.95%
YoY
|
$15.63M
-355.12%
YoY
|
-$18.77M
3009.62%
YoY
|
-$8.748M
484.55%
YoY
|
-$4.467M
793.4%
YoY
|
-$6.128M
N/A
|
-$603.7K
N/A
|
-$1.497M
N/A
|
-$500.0K
N/A
|
| Free Cash Flow |
-$12.37M
95.88%
YoY
|
-$2.612M
-13.94%
YoY
|
-$4.910M
38.31%
YoY
|
-$508.0K
-89.11%
YoY
|
-$6.316M
15.26%
YoY
|
-$3.035M
-73.65%
YoY
|
-$3.550M
-45.42%
YoY
|
-$4.666M
-64.78%
YoY
|
-$5.480M
-75.34%
YoY
|
-$11.52M
-162.89%
YoY
|
-$6.504M
-288.58%
YoY
|
-$13.25M
-1475.6%
YoY
|
-$22.22M
-1884.01%
YoY
|
$18.32M
-487.19%
YoY
|
$3.449M
-264.09%
YoY
|
$963.0K
-137.61%
YoY
|
$1.245M
-181.31%
YoY
|
-$4.731M
13.99%
YoY
|
-$2.102M
N/A
|
-$2.561M
N/A
|
Loading...