|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$854.5M
30.66%
YoY
|
$654.0M
-39.58%
YoY
|
$1.082B
56.53%
YoY
|
$691.5M
2.35%
YoY
|
$675.6M
113.59%
YoY
|
| Depreciation, Depletion And Amortization |
$852.5M
4.17%
YoY
|
$818.4M
4.44%
YoY
|
$783.6M
14.38%
YoY
|
$685.1M
3.43%
YoY
|
$662.4M
6.67%
YoY
|
| Cash From Operating Activities |
$1.178B
11.88%
YoY
|
$1.053B
-1.91%
YoY
|
$1.073B
-13.19%
YoY
|
$1.236B
-11.41%
YoY
|
$1.395B
4.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.690B
-27.44%
YoY
|
$3.707B
61.84%
YoY
|
$2.291B
30.21%
YoY
|
$1.759B
-9.49%
YoY
|
$1.944B
3.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.018B
-28922.86%
YoY
|
$7.000M
-97.98%
YoY
|
$345.9M
227.87%
YoY
|
$105.5M
61.31%
YoY
|
$65.40M
-21.3%
YoY
|
| Cash From Investing Activities |
-$4.708B
27.23%
YoY
|
-$3.700B
90.27%
YoY
|
-$1.945B
17.6%
YoY
|
-$1.654B
-11.96%
YoY
|
-$1.878B
5.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000B
700.0%
YoY
|
$125.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.568B
84.1%
YoY
|
$1.938B
21.31%
YoY
|
$1.598B
324.58%
YoY
|
$376.3M
-23.28%
YoY
|
$490.5M
80.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.178B
11.88%
YoY
|
$1.053B
-1.91%
YoY
|
$1.073B
-13.19%
YoY
|
$1.236B
-11.41%
YoY
|
$1.395B
4.31%
YoY
|
| Cash From Investing Activities |
-$4.708B
27.23%
YoY
|
-$3.700B
90.27%
YoY
|
-$1.945B
17.6%
YoY
|
-$1.654B
-11.96%
YoY
|
-$1.878B
5.08%
YoY
|
| Cash From Financing Activities |
$3.568B
84.1%
YoY
|
$1.938B
21.31%
YoY
|
$1.598B
324.58%
YoY
|
$376.3M
-23.28%
YoY
|
$490.5M
80.4%
YoY
|
| Net Change In Cash |
$38.00M
-105.36%
YoY
|
-$709.5M
-197.73%
YoY
|
$726.0M
-1857.87%
YoY
|
-$41.30M
-650.67%
YoY
|
$7.500M
-104.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.178B
11.88%
YoY
|
$1.053B
-1.91%
YoY
|
$1.073B
-13.19%
YoY
|
$1.236B
-11.41%
YoY
|
$1.395B
4.31%
YoY
|
| Capital Expenditures |
$2.690B
-27.44%
YoY
|
$3.707B
61.84%
YoY
|
$2.291B
30.21%
YoY
|
$1.759B
-9.49%
YoY
|
$1.944B
3.91%
YoY
|
| Free Cash Flow |
-$1.513B
-43.02%
YoY
|
-$2.655B
118.03%
YoY
|
-$1.218B
132.72%
YoY
|
-$523.2M
-4.6%
YoY
|
-$548.4M
2.89%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$358.5M
30.93%
YoY
|
$262.4M
-17.07%
YoY
|
$243.5M
61.37%
YoY
|
$113.4M
-4.71%
YoY
|
$273.8M
21.96%
YoY
|
$316.4M
119.87%
YoY
|
$150.9M
-9.42%
YoY
|
$119.0M
-76.15%
YoY
|
$224.5M
0.45%
YoY
|
$143.9M
-15.6%
YoY
|
$166.6M
-12.04%
YoY
|
$499.0M
297.29%
YoY
|
$223.5M
-12.46%
YoY
|
$170.5M
-6.88%
YoY
|
$189.4M
48.43%
YoY
|
$125.6M
-22.18%
YoY
|
$255.3M
16.95%
YoY
|
$183.1M
-0.7%
YoY
|
$127.6M
14.34%
YoY
|
$161.4M
-281.76%
YoY
|
| Depreciation, Depletion And Amortization |
$227.3M
4.2%
YoY
|
$213.4M
5.64%
YoY
|
$210.1M
-1.36%
YoY
|
$219.4M
3.93%
YoY
|
$218.1M
6.29%
YoY
|
$202.0M
-0.59%
YoY
|
$213.0M
7.09%
YoY
|
$211.1M
9.61%
YoY
|
$205.2M
3.27%
YoY
|
$203.2M
1.14%
YoY
|
$198.9M
3.92%
YoY
|
$192.6M
3.16%
YoY
|
$198.7M
9.12%
YoY
|
$200.9M
23.33%
YoY
|
$191.4M
24.77%
YoY
|
$186.7M
8.67%
YoY
|
$182.1M
8.78%
YoY
|
$162.9M
-1.45%
YoY
|
$153.4M
-2.85%
YoY
|
$171.8M
6.05%
YoY
|
| Cash From Operating Activities |
$440.7M
6.25%
YoY
|
$388.3M
1545.34%
YoY
|
$539.8M
194.81%
YoY
|
$556.0M
12255.56%
YoY
|
$414.8M
-21.53%
YoY
|
$23.60M
-95.89%
YoY
|
$183.1M
-435.35%
YoY
|
$4.500M
-111.08%
YoY
|
$528.6M
36.66%
YoY
|
$574.0M
38.98%
YoY
|
-$54.60M
-117.4%
YoY
|
-$40.60M
-114.84%
YoY
|
$386.8M
-20.93%
YoY
|
$413.0M
40.67%
YoY
|
$313.8M
74.72%
YoY
|
$273.6M
-39.46%
YoY
|
$489.2M
35.85%
YoY
|
$293.6M
15.05%
YoY
|
$179.6M
-45.24%
YoY
|
$451.9M
10.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$353.2M
-34.83%
YoY
|
$420.9M
-35.35%
YoY
|
$556.6M
-43.87%
YoY
|
$505.6M
-65.95%
YoY
|
$541.9M
7.76%
YoY
|
$651.0M
-9.73%
YoY
|
$991.6M
-0.67%
YoY
|
$1.485B
30.83%
YoY
|
$502.9M
17.75%
YoY
|
$721.2M
97.05%
YoY
|
$998.3M
175.32%
YoY
|
$1.135B
170.92%
YoY
|
$427.1M
13.29%
YoY
|
$366.0M
-27.14%
YoY
|
$362.6M
-21.34%
YoY
|
$418.9M
-28.83%
YoY
|
$377.0M
-17.95%
YoY
|
$502.3M
20.72%
YoY
|
$461.0M
-3.84%
YoY
|
$588.6M
10.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$276.3M
-12114.43%
YoY
|
-$198.8M
-89.91%
YoY
|
-$1.482B
3558.77%
YoY
|
-$4.100M
-144.09%
YoY
|
-$2.300M
-102.0%
YoY
|
-$1.971B
11424.56%
YoY
|
-$40.50M
-59.58%
YoY
|
$9.300M
-96.76%
YoY
|
$115.0M
84.89%
YoY
|
-$17.10M
-334.25%
YoY
|
-$100.2M
836.45%
YoY
|
$287.1M
1034.78%
YoY
|
$62.20M
65.43%
YoY
|
$7.300M
-68.26%
YoY
|
-$10.70M
-154.59%
YoY
|
$25.30M
-536.21%
YoY
|
$37.60M
170.5%
YoY
|
$23.00M
-88.01%
YoY
|
$19.60M
-114.56%
YoY
|
-$5.800M
-104.61%
YoY
|
| Cash From Investing Activities |
-$76.82M
-85.88%
YoY
|
-$619.7M
-76.36%
YoY
|
-$2.038B
97.5%
YoY
|
-$509.7M
-65.46%
YoY
|
-$544.1M
40.23%
YoY
|
-$2.622B
255.16%
YoY
|
-$1.032B
-6.04%
YoY
|
-$1.476B
74.02%
YoY
|
-$388.0M
6.39%
YoY
|
-$738.2M
105.68%
YoY
|
-$1.099B
194.35%
YoY
|
-$847.9M
115.42%
YoY
|
-$364.7M
7.49%
YoY
|
-$358.9M
-25.12%
YoY
|
-$373.2M
-15.45%
YoY
|
-$393.6M
-33.78%
YoY
|
-$339.3M
-23.86%
YoY
|
-$479.3M
113.78%
YoY
|
-$441.4M
-28.11%
YoY
|
-$594.4M
45.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.458B
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000B
N/A
|
N/A
N/A
|
$125.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$427.7M
-265.12%
YoY
|
$8.600M
-99.66%
YoY
|
$2.522B
155.49%
YoY
|
-$185.5M
-115.17%
YoY
|
$259.0M
-420.54%
YoY
|
$2.508B
-1186.95%
YoY
|
$987.1M
-3.88%
YoY
|
$1.223B
-10.37%
YoY
|
-$80.80M
-65.41%
YoY
|
-$230.7M
313.44%
YoY
|
$1.027B
96.42%
YoY
|
$1.364B
-22838.33%
YoY
|
-$233.6M
251.28%
YoY
|
-$55.80M
-25.4%
YoY
|
$522.8M
-0.15%
YoY
|
-$6.000M
-78.34%
YoY
|
-$66.50M
-124.62%
YoY
|
-$74.80M
-86.74%
YoY
|
$523.6M
-35.54%
YoY
|
-$27.70M
25.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$440.7M
6.25%
YoY
|
$388.3M
1545.34%
YoY
|
$539.8M
194.81%
YoY
|
$556.0M
12255.56%
YoY
|
$414.8M
-21.53%
YoY
|
$23.60M
-95.89%
YoY
|
$183.1M
-435.35%
YoY
|
$4.500M
-111.08%
YoY
|
$528.6M
36.66%
YoY
|
$574.0M
38.98%
YoY
|
-$54.60M
-117.4%
YoY
|
-$40.60M
-114.84%
YoY
|
$386.8M
-20.93%
YoY
|
$413.0M
40.67%
YoY
|
$313.8M
74.72%
YoY
|
$273.6M
-39.46%
YoY
|
$489.2M
35.85%
YoY
|
$293.6M
15.05%
YoY
|
$179.6M
-45.24%
YoY
|
$451.9M
10.14%
YoY
|
| Cash From Investing Activities |
-$76.82M
-85.88%
YoY
|
-$619.7M
-76.36%
YoY
|
-$2.038B
97.5%
YoY
|
-$509.7M
-65.46%
YoY
|
-$544.1M
40.23%
YoY
|
-$2.622B
255.16%
YoY
|
-$1.032B
-6.04%
YoY
|
-$1.476B
74.02%
YoY
|
-$388.0M
6.39%
YoY
|
-$738.2M
105.68%
YoY
|
-$1.099B
194.35%
YoY
|
-$847.9M
115.42%
YoY
|
-$364.7M
7.49%
YoY
|
-$358.9M
-25.12%
YoY
|
-$373.2M
-15.45%
YoY
|
-$393.6M
-33.78%
YoY
|
-$339.3M
-23.86%
YoY
|
-$479.3M
113.78%
YoY
|
-$441.4M
-28.11%
YoY
|
-$594.4M
45.69%
YoY
|
| Cash From Financing Activities |
-$427.7M
-265.12%
YoY
|
$8.600M
-99.66%
YoY
|
$2.522B
155.49%
YoY
|
-$185.5M
-115.17%
YoY
|
$259.0M
-420.54%
YoY
|
$2.508B
-1186.95%
YoY
|
$987.1M
-3.88%
YoY
|
$1.223B
-10.37%
YoY
|
-$80.80M
-65.41%
YoY
|
-$230.7M
313.44%
YoY
|
$1.027B
96.42%
YoY
|
$1.364B
-22838.33%
YoY
|
-$233.6M
251.28%
YoY
|
-$55.80M
-25.4%
YoY
|
$522.8M
-0.15%
YoY
|
-$6.000M
-78.34%
YoY
|
-$66.50M
-124.62%
YoY
|
-$74.80M
-86.74%
YoY
|
$523.6M
-35.54%
YoY
|
-$27.70M
25.91%
YoY
|
| Net Change In Cash |
-$63.75M
-149.15%
YoY
|
-$222.8M
145.92%
YoY
|
$1.023B
640.98%
YoY
|
-$139.2M
-43.92%
YoY
|
$129.7M
116.89%
YoY
|
-$90.60M
-77.06%
YoY
|
$138.1M
-209.43%
YoY
|
-$248.2M
-152.16%
YoY
|
$59.80M
-128.27%
YoY
|
-$394.9M
23129.41%
YoY
|
-$126.2M
-127.23%
YoY
|
$475.8M
-477.62%
YoY
|
-$211.5M
-353.6%
YoY
|
-$1.700M
-99.35%
YoY
|
$463.4M
77.01%
YoY
|
-$126.0M
-25.97%
YoY
|
$83.40M
-54.82%
YoY
|
-$260.5M
-51.14%
YoY
|
$261.8M
-50.26%
YoY
|
-$170.2M
763.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$440.7M
6.25%
YoY
|
$388.3M
1545.34%
YoY
|
$539.8M
194.81%
YoY
|
$556.0M
12255.56%
YoY
|
$414.8M
-21.53%
YoY
|
$23.60M
-95.89%
YoY
|
$183.1M
-435.35%
YoY
|
$4.500M
-111.08%
YoY
|
$528.6M
36.66%
YoY
|
$574.0M
38.98%
YoY
|
-$54.60M
-117.4%
YoY
|
-$40.60M
-114.84%
YoY
|
$386.8M
-20.93%
YoY
|
$413.0M
40.67%
YoY
|
$313.8M
74.72%
YoY
|
$273.6M
-39.46%
YoY
|
$489.2M
35.85%
YoY
|
$293.6M
15.05%
YoY
|
$179.6M
-45.24%
YoY
|
$451.9M
10.14%
YoY
|
| Capital Expenditures |
$353.2M
-34.83%
YoY
|
$420.9M
-35.35%
YoY
|
$556.6M
-43.87%
YoY
|
$505.6M
-65.95%
YoY
|
$541.9M
7.76%
YoY
|
$651.0M
-9.73%
YoY
|
$991.6M
-0.67%
YoY
|
$1.485B
30.83%
YoY
|
$502.9M
17.75%
YoY
|
$721.2M
97.05%
YoY
|
$998.3M
175.32%
YoY
|
$1.135B
170.92%
YoY
|
$427.1M
13.29%
YoY
|
$366.0M
-27.14%
YoY
|
$362.6M
-21.34%
YoY
|
$418.9M
-28.83%
YoY
|
$377.0M
-17.95%
YoY
|
$502.3M
20.72%
YoY
|
$461.0M
-3.84%
YoY
|
$588.6M
10.29%
YoY
|
| Free Cash Flow |
$87.58M
-168.9%
YoY
|
-$32.60M
-94.8%
YoY
|
-$16.80M
-97.92%
YoY
|
$50.40M
-103.4%
YoY
|
-$127.1M
-594.55%
YoY
|
-$627.4M
326.22%
YoY
|
-$808.5M
-23.21%
YoY
|
-$1.480B
25.93%
YoY
|
$25.70M
-163.77%
YoY
|
-$147.2M
-413.19%
YoY
|
-$1.053B
2057.58%
YoY
|
-$1.175B
709.02%
YoY
|
-$40.30M
-135.92%
YoY
|
$47.00M
-122.52%
YoY
|
-$48.80M
-82.66%
YoY
|
-$145.3M
6.29%
YoY
|
$112.2M
-212.88%
YoY
|
-$208.7M
29.71%
YoY
|
-$281.4M
85.87%
YoY
|
-$136.7M
10.78%
YoY
|
Loading...