|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$6.339B
25.07%
YoY
|
$5.068B
24.53%
YoY
|
$4.070B
-5.02%
YoY
|
$4.285B
-0.26%
YoY
|
$4.296B
-0.1%
YoY
|
| Cost Of Revenue |
$3.139B
48.05%
YoY
|
$2.120B
56.83%
YoY
|
$1.352B
-22.8%
YoY
|
$1.751B
-12.64%
YoY
|
$2.004B
2.03%
YoY
|
| Gross Profit |
$3.200B
8.54%
YoY
|
$2.948B
8.47%
YoY
|
$2.718B
7.26%
YoY
|
$2.534B
10.56%
YoY
|
$2.292B
-1.88%
YoY
|
| Selling, General & Admin |
$1.382B
9.77%
YoY
|
$1.259B
6.79%
YoY
|
$1.179B
-0.87%
YoY
|
$1.189B
4.02%
YoY
|
$1.143B
2.32%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$852.5M
4.17%
YoY
|
$818.4M
4.44%
YoY
|
$783.6M
14.38%
YoY
|
$685.1M
3.43%
YoY
|
$662.4M
6.67%
YoY
|
| Operating Expenses |
$2.298B
13.66%
YoY
|
$2.022B
9.09%
YoY
|
$1.853B
10.38%
YoY
|
$1.679B
-0.85%
YoY
|
$1.693B
14.27%
YoY
|
| Operating Profit |
$902.2M
-2.64%
YoY
|
$926.7M
7.16%
YoY
|
$864.8M
1.12%
YoY
|
$855.2M
42.84%
YoY
|
$598.7M
-29.91%
YoY
|
| Interest Expense |
-$245.2M
345.01%
YoY
|
-$55.10M
-36.37%
YoY
|
-$86.60M
12271.43%
YoY
|
-$700.0K
-97.67%
YoY
|
-$30.10M
-53.19%
YoY
|
| Other Income/Expense, Net |
$36.10M
-137.14%
YoY
|
-$97.20M
24.3%
YoY
|
-$78.20M
88.89%
YoY
|
-$41.40M
-179.01%
YoY
|
$52.40M
347.86%
YoY
|
| Pretax Income |
$693.0M
-10.51%
YoY
|
$774.4M
10.63%
YoY
|
$700.0M
-13.92%
YoY
|
$813.2M
30.95%
YoY
|
$621.0M
-22.53%
YoY
|
| Income Tax |
-$162.9M
-235.3%
YoY
|
$120.4M
-131.49%
YoY
|
-$382.3M
-414.39%
YoY
|
$121.6M
-322.71%
YoY
|
-$54.60M
-120.37%
YoY
|
| Net Earnings |
$854.5M
30.66%
YoY
|
$654.0M
-39.58%
YoY
|
$1.082B
56.53%
YoY
|
$691.5M
2.35%
YoY
|
$675.6M
113.59%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.435B
-29.0%
YoY
|
$1.206B
-20.46%
YoY
|
$1.345B
6.26%
YoY
|
$1.536B
20.72%
YoY
|
$2.021B
42.24%
YoY
|
$1.516B
19.58%
YoY
|
$1.266B
14.3%
YoY
|
$1.273B
26.3%
YoY
|
$1.421B
26.85%
YoY
|
$1.268B
25.29%
YoY
|
$1.108B
19.02%
YoY
|
$1.008B
1.98%
YoY
|
$1.120B
-9.07%
YoY
|
$1.012B
-8.55%
YoY
|
$930.6M
-2.99%
YoY
|
$987.9M
0.03%
YoY
|
$1.232B
2.08%
YoY
|
$1.106B
3.12%
YoY
|
$959.3M
-6.8%
YoY
|
$987.6M
-5.57%
YoY
|
| Cost Of Revenue |
$423.4M
-61.66%
YoY
|
$376.3M
-44.99%
YoY
|
$585.5M
6.42%
YoY
|
$800.1M
36.14%
YoY
|
$1.104B
81.08%
YoY
|
$684.1M
23.44%
YoY
|
$550.2M
49.31%
YoY
|
$587.7M
60.05%
YoY
|
$609.9M
81.09%
YoY
|
$554.2M
68.4%
YoY
|
$368.5M
14.12%
YoY
|
$367.2M
-0.27%
YoY
|
$336.8M
-30.41%
YoY
|
$329.1M
-30.26%
YoY
|
$322.9M
-24.4%
YoY
|
$368.2M
-21.24%
YoY
|
$484.0M
-14.05%
YoY
|
$471.9M
-7.56%
YoY
|
$427.1M
-7.81%
YoY
|
$467.5M
-0.93%
YoY
|
| Gross Profit |
$1.011B
10.38%
YoY
|
$829.3M
-0.29%
YoY
|
$759.7M
6.13%
YoY
|
$736.1M
7.49%
YoY
|
$916.4M
13.02%
YoY
|
$831.7M
16.58%
YoY
|
$715.8M
-3.17%
YoY
|
$684.8M
6.93%
YoY
|
$810.8M
3.52%
YoY
|
$713.4M
4.51%
YoY
|
$739.2M
21.62%
YoY
|
$640.4M
3.36%
YoY
|
$783.2M
4.75%
YoY
|
$682.6M
7.6%
YoY
|
$607.8M
14.18%
YoY
|
$619.6M
19.13%
YoY
|
$747.7M
16.19%
YoY
|
$634.4M
12.82%
YoY
|
$532.3M
-5.97%
YoY
|
$520.1M
-9.37%
YoY
|
| Selling, General & Admin |
$345.6M
-3.76%
YoY
|
$311.4M
-11.61%
YoY
|
$310.3M
-1.68%
YoY
|
$354.5M
4.76%
YoY
|
$359.1M
18.67%
YoY
|
$352.3M
7.54%
YoY
|
$315.6M
8.83%
YoY
|
$338.4M
4.16%
YoY
|
$302.6M
-1.08%
YoY
|
$327.6M
19.17%
YoY
|
$290.0M
6.34%
YoY
|
$324.9M
2.69%
YoY
|
$305.9M
2.17%
YoY
|
$274.9M
-7.6%
YoY
|
$272.7M
-1.05%
YoY
|
$316.4M
14.93%
YoY
|
$299.4M
5.5%
YoY
|
$297.5M
-0.2%
YoY
|
$275.6M
-3.54%
YoY
|
$275.3M
-7.56%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$227.3M
4.2%
YoY
|
$213.4M
5.64%
YoY
|
$210.1M
-1.36%
YoY
|
$219.4M
3.93%
YoY
|
$218.1M
6.29%
YoY
|
$202.0M
-0.59%
YoY
|
$213.0M
7.09%
YoY
|
$211.1M
9.61%
YoY
|
$205.2M
3.27%
YoY
|
$203.2M
1.14%
YoY
|
$198.9M
3.92%
YoY
|
$192.6M
3.16%
YoY
|
$198.7M
9.12%
YoY
|
$200.9M
23.33%
YoY
|
$191.4M
24.77%
YoY
|
$186.7M
8.67%
YoY
|
$182.1M
8.78%
YoY
|
$162.9M
-1.45%
YoY
|
$153.4M
-2.85%
YoY
|
$171.8M
6.05%
YoY
|
| Operating Expenses |
$527.5M
-2.99%
YoY
|
$486.7M
-34.71%
YoY
|
$579.0M
20.25%
YoY
|
$527.2M
-4.73%
YoY
|
$543.7M
12.5%
YoY
|
$745.4M
53.37%
YoY
|
$481.5M
-3.45%
YoY
|
$553.4M
5.77%
YoY
|
$483.3M
5.36%
YoY
|
$486.0M
14.06%
YoY
|
$498.7M
12.07%
YoY
|
$523.2M
13.91%
YoY
|
$458.7M
8.29%
YoY
|
$426.1M
4.46%
YoY
|
$445.0M
14.72%
YoY
|
$459.3M
18.38%
YoY
|
$423.6M
0.83%
YoY
|
$407.9M
-7.88%
YoY
|
$387.9M
-12.3%
YoY
|
$388.0M
9.42%
YoY
|
| Operating Profit |
$484.0M
29.87%
YoY
|
$342.6M
296.99%
YoY
|
$180.7M
-22.88%
YoY
|
$208.9M
58.98%
YoY
|
$372.7M
13.8%
YoY
|
$86.30M
-62.05%
YoY
|
$234.3M
-2.58%
YoY
|
$131.4M
12.12%
YoY
|
$327.5M
0.92%
YoY
|
$227.4M
-11.35%
YoY
|
$240.5M
47.73%
YoY
|
$117.2M
-26.89%
YoY
|
$324.5M
0.12%
YoY
|
$256.5M
13.25%
YoY
|
$162.8M
12.74%
YoY
|
$160.3M
21.35%
YoY
|
$324.1M
45.08%
YoY
|
$226.5M
89.54%
YoY
|
$144.4M
16.64%
YoY
|
$132.1M
-39.76%
YoY
|
| Interest Expense |
-$21.35M
-49.17%
YoY
|
$23.10M
-119.79%
YoY
|
-$8.500M
-88.65%
YoY
|
-$11.70M
-146.25%
YoY
|
-$42.00M
-6.25%
YoY
|
-$116.7M
315.3%
YoY
|
-$74.90M
898.67%
YoY
|
$25.30M
99.21%
YoY
|
-$44.80M
148.89%
YoY
|
-$28.10M
-362.62%
YoY
|
-$7.500M
-91.49%
YoY
|
$12.70M
-677.27%
YoY
|
-$18.00M
34.33%
YoY
|
$10.70M
-414.71%
YoY
|
-$88.10M
-581.42%
YoY
|
-$2.200M
-95.24%
YoY
|
-$13.40M
-518.75%
YoY
|
-$3.400M
-125.37%
YoY
|
$18.30M
-3760.0%
YoY
|
-$46.20M
97.44%
YoY
|
| Other Income/Expense, Net |
$534.0K
-96.46%
YoY
|
-$33.90M
-185.18%
YoY
|
-$39.00M
-275.68%
YoY
|
-$41.10M
8.73%
YoY
|
$15.10M
-988.24%
YoY
|
$39.80M
-236.3%
YoY
|
$22.20M
-177.89%
YoY
|
-$37.80M
-21.58%
YoY
|
-$1.700M
-94.97%
YoY
|
-$29.20M
-51.97%
YoY
|
-$28.50M
-144.19%
YoY
|
-$48.20M
130.62%
YoY
|
-$33.80M
6660.0%
YoY
|
-$60.80M
3700.0%
YoY
|
$64.50M
-450.54%
YoY
|
-$20.90M
-140.74%
YoY
|
-$500.0K
-90.74%
YoY
|
-$1.600M
-55.56%
YoY
|
-$18.40M
-282.18%
YoY
|
$51.30M
654.41%
YoY
|
| Pretax Income |
$463.2M
33.95%
YoY
|
$331.8M
3429.79%
YoY
|
$133.2M
-26.65%
YoY
|
$156.1M
31.29%
YoY
|
$345.8M
23.06%
YoY
|
$9.400M
-94.47%
YoY
|
$181.6M
-11.15%
YoY
|
$118.9M
45.53%
YoY
|
$281.0M
3.01%
YoY
|
$170.1M
-17.59%
YoY
|
$204.4M
46.84%
YoY
|
$81.70M
-40.5%
YoY
|
$272.8M
-12.06%
YoY
|
$206.4M
-6.82%
YoY
|
$139.2M
-3.47%
YoY
|
$137.3M
0.07%
YoY
|
$310.2M
40.17%
YoY
|
$221.5M
71.44%
YoY
|
$144.2M
8.18%
YoY
|
$137.2M
-32.31%
YoY
|
| Income Tax |
$103.9M
45.3%
YoY
|
$68.60M
-122.33%
YoY
|
-$110.8M
-459.74%
YoY
|
$42.10M
-42200.0%
YoY
|
$71.50M
26.55%
YoY
|
-$307.2M
-1272.52%
YoY
|
$30.80M
-18.52%
YoY
|
-$100.0K
-99.98%
YoY
|
$56.50M
14.6%
YoY
|
$26.20M
-27.02%
YoY
|
$37.80M
-175.3%
YoY
|
-$417.3M
-3666.67%
YoY
|
$49.30M
-10.36%
YoY
|
$35.90M
-6.51%
YoY
|
-$50.20M
-404.24%
YoY
|
$11.70M
-148.35%
YoY
|
$55.00M
1796.55%
YoY
|
$38.40M
-169.69%
YoY
|
$16.50M
-23.96%
YoY
|
-$24.20M
-132.57%
YoY
|
| Net Earnings |
$358.5M
30.93%
YoY
|
$262.4M
-17.07%
YoY
|
$243.5M
61.37%
YoY
|
$113.4M
-4.71%
YoY
|
$273.8M
21.96%
YoY
|
$316.4M
119.87%
YoY
|
$150.9M
-9.42%
YoY
|
$119.0M
-76.15%
YoY
|
$224.5M
0.45%
YoY
|
$143.9M
-15.6%
YoY
|
$166.6M
-12.04%
YoY
|
$499.0M
297.29%
YoY
|
$223.5M
-12.46%
YoY
|
$170.5M
-6.88%
YoY
|
$189.4M
48.43%
YoY
|
$125.6M
-22.18%
YoY
|
$255.3M
16.95%
YoY
|
$183.1M
-0.7%
YoY
|
$127.6M
14.34%
YoY
|
$161.4M
-281.76%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...