2022 Q3 Form 10-Q Financial Statement
#000095017022016935 Filed on August 11, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $3.146M | $3.540M | $3.224M |
YoY Change | 10.46% | -5.07% | -3.76% |
% of Gross Profit | |||
Research & Development | $7.452M | $5.743M | $6.635M |
YoY Change | -2.69% | 35.38% | 17.37% |
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $10.60M | $9.283M | $9.859M |
YoY Change | 0.88% | 16.46% | 9.48% |
Operating Profit | -$10.60M | -$9.283M | -$9.859M |
YoY Change | 0.88% | 16.46% | 9.48% |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $127.0K | $36.00K | -$5.000K |
YoY Change | 4133.33% | -3700.0% | -200.0% |
Pretax Income | -$10.47M | -$9.247M | -$9.864M |
YoY Change | -0.3% | 15.99% | 9.6% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$10.47M | -$9.247M | -$9.864M |
YoY Change | 6.66% | 25.23% | 16.06% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$0.73 | -$0.65 | -$0.69 |
Diluted Earnings Per Share | -$0.73 | -$0.65 | -$688.3K |
COMMON SHARES | |||
Basic Shares Outstanding | 13.76M | 14.27M | 14.33M |
Diluted Shares Outstanding | 14.27M | 14.27M | 14.33M |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $65.89M | $70.46M | $76.68M |
YoY Change | -29.94% | -30.33% | -29.4% |
Cash & Equivalents | $65.89M | $70.46M | $76.68M |
Short-Term Investments | |||
Other Short-Term Assets | $57.00K | $32.00K | $17.00K |
YoY Change | 418.18% | 190.91% | -34.62% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $67.57M | $72.79M | $79.33M |
YoY Change | -29.29% | -29.04% | -28.04% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $832.0K | $581.0K | $675.0K |
YoY Change | 274.77% | 117.6% | 575.0% |
Goodwill | $48.65M | $48.65M | |
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $155.0K | $303.0K | $344.0K |
YoY Change | -56.46% | -28.2% | 14.67% |
Total Long-Term Assets | $82.02M | $81.92M | $82.05M |
YoY Change | 0.5% | 0.24% | 0.73% |
TOTAL ASSETS | |||
Total Short-Term Assets | $67.57M | $72.79M | $79.33M |
Total Long-Term Assets | $82.02M | $81.92M | $82.05M |
Total Assets | $149.6M | $154.7M | $161.4M |
YoY Change | -15.57% | -16.06% | -15.82% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.859M | $1.318M | $1.026M |
YoY Change | 141.49% | 53.79% | -31.6% |
Accrued Expenses | $2.421M | $1.958M | $1.932M |
YoY Change | -1.1% | 7.58% | -28.44% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $6.280M | $3.276M | $2.958M |
YoY Change | 55.22% | 22.38% | -29.67% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $461.0K | $299.0K | $350.0K |
YoY Change | 924.44% | 232.22% | |
Total Long-Term Liabilities | $461.0K | $299.0K | $350.0K |
YoY Change | 924.44% | 232.22% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.280M | $3.276M | $2.958M |
Total Long-Term Liabilities | $461.0K | $299.0K | $350.0K |
Total Liabilities | $8.493M | $5.327M | $5.060M |
YoY Change | 32.25% | -7.9% | -35.22% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$144.5M | -$134.0M | -$124.8M |
YoY Change | 36.19% | 39.15% | 40.4% |
Common Stock | $285.6M | $283.4M | |
YoY Change | 3.15% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $141.1M | $149.4M | $156.3M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $149.6M | $154.7M | $161.4M |
YoY Change | -15.57% | -16.06% | -15.81% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$10.47M | -$9.247M | -$9.864M |
YoY Change | 6.66% | 25.23% | 16.06% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$4.571M | -$6.217M | -$8.156M |
YoY Change | -35.56% | -16.46% | 57.88% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 0.000 | 0.000 |
YoY Change | -100.0% | -100.0% | |
NET CHANGE | |||
Cash From Operating Activities | -4.571M | -6.217M | -8.156M |
Cash From Investing Activities | |||
Cash From Financing Activities | 0.000 | 0.000 | 0.000 |
Net Change In Cash | -4.571M | -6.217M | -8.156M |
YoY Change | -35.55% | -16.46% | 45.23% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$4.571M | -$6.217M | -$8.156M |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001404281 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-36620 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ELEDON PHARMACEUTICALS, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
20-1000967 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
19900 MacArthur Blvd | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 550 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Irvine | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92612 | ||
dei |
City Area Code
CityAreaCode
|
(949) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
238-8090 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.001 par value | ||
dei |
Trading Symbol
TradingSymbol
|
ELDN | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
13756788 | |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
70460000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
84833000 | |
CY2022Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2328000 | |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3513000 | |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
72788000 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
88346000 | |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
581000 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
768000 | |
CY2022Q2 | us-gaap |
Goodwill
Goodwill
|
48648000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
48648000 | |
CY2022Q2 | eldn |
In Process Research And Development
InProcessResearchAndDevelopment
|
32386000 | |
CY2021Q4 | eldn |
In Process Research And Development
InProcessResearchAndDevelopment
|
32386000 | |
CY2022Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
303000 | |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
400000 | |
CY2022Q2 | us-gaap |
Assets
Assets
|
154706000 | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7971000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-19142000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-16976000 | ||
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
36000 | |
CY2021Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
31000 | ||
CY2021Q4 | us-gaap |
Assets
Assets
|
170548000 | |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1318000 | |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1813000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
287000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
369000 | |
CY2022Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
1671000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
2219000 | |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3276000 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4401000 | |
CY2022Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1752000 | |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1752000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
299000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
400000 | |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
5327000 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
6553000 | |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13756788 | |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
13756788 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
14306788 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
14306788 | |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
14000 | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
14000 | |
CY2022Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
283375000 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
278880000 | |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-134010000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-114899000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
149379000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
163995000 | |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
154706000 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
170548000 | |
CY2022Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5743000 | |
CY2021Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4242000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
12378000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
9895000 | ||
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3540000 | |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3729000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6764000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7081000 | ||
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
9283000 | |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
7971000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
19142000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
16976000 | ||
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9283000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4000 | ||
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
156318000 | |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-9247000 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7972000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-19111000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-16972000 | ||
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-588000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1089000 | ||
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9247000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7384000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-19111000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15883000 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.65 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.65 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.50 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.50 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.34 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.34 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.07 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.07 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14265905 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14265905 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14815731 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14815731 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14299969 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14299969 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14823348 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14823348 | ||
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
163995000 | |
eldn |
Cancellation Of Common Stock In Exchange For Preferred Stock Value
CancellationOfCommonStockInExchangeForPreferredStockValue
|
1000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4494000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-19111000 | ||
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
149379000 | |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2308000 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9247000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
149379000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
190596000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3808000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15883000 | ||
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
178521000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
183871000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2034000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7384000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
178521000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-19111000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15883000 | ||
eldn |
Amortization Of Operating Lease Asset
AmortizationOfOperatingLeaseAsset
|
187000 | ||
eldn |
Amortization Of Operating Lease Asset
AmortizationOfOperatingLeaseAsset
|
90000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4494000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3808000 | ||
eldn |
Deferred Tax Liability
DeferredTaxLiability
|
1089000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1282000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
53000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1042000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
609000 | ||
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-183000 | ||
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-94000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-14373000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-12612000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
450000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-450000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-14373000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-13062000 | ||
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
84833000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
114195000 | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
70460000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
101133000 | |
eldn |
Common Stock Exchanged For X1 Preferred Stock
CommonStockExchangedForX1PreferredStock
|
1000 | ||
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
1000 | ||
eldn |
Increase Decrease In Operating Lease Asset And Liability Due To Lease Modification
IncreaseDecreaseInOperatingLeaseAssetAndLiabilityDueToLeaseModification
|
219000 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9200000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-19100000 | ||
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
70500000 | |
CY2022Q2 | eldn |
Working Capital
WorkingCapital
|
69500000 | |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-134000000.0 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="text-indent:0.0%;font-size:10.0pt;margin-top:18.0pt;line-height:1.15;font-family:Times New Roman;margin-bottom:0.0pt;text-align:left;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:bold;font-size:10.0pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">Use of Estimates</span></p><p style="text-indent:5.333%;font-size:10.0pt;margin-top:6.0pt;line-height:1.15;font-family:Times New Roman;margin-bottom:0.0pt;text-align:left;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:Times New Roman;min-width:fit-content;">The preparation of the Company’s consolidated financial statements in conformity with GAAP requires management to make informed estimates and assumptions that affect the reported amounts of assets, liabilities and expenses and the disclosure of contingent assets and liabilities in the Company’s consolidated financial statements and accompanying notes. The most significant estimates in the Company’s consolidated financial statements relate to stock-based compensation, accruals for liabilities, impairment of long-lived assets, including goodwill, and other matters that affect the consolidated financial statements and related disclosures. Actual results could differ materially from those estimates under different assumptions or conditions and the differences may be material to the consolidated financial statements.</span></p> | ||
eldn |
Cash Cash Equivalents And Restricted Cash Maturity Period
CashCashEquivalentsAndRestrictedCashMaturityPeriod
|
three months or less | ||
CY2022Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
9200000 | |
CY2021Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
9200000 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.07 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14265905 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14265905 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14815731 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14815731 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14299969 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14299969 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14823348 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14823348 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8321473 | ||
CY2022Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.001 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9247000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7384000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-19111000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15883000 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.65 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.65 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.50 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.50 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.34 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.34 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.07 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
654231 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
193000 | ||
CY2022Q2 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
698000 | |
CY2021Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
1344000 | |
CY2022Q2 | eldn |
Prepaid Clinical Expense
PrepaidClinicalExpense
|
1373000 | |
CY2021Q4 | eldn |
Prepaid Clinical Expense
PrepaidClinicalExpense
|
2039000 | |
CY2022Q2 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
225000 | |
CY2021Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
96000 | |
CY2022Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
32000 | |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
34000 | |
CY2022Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2328000 | |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3513000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
97000 | ||
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P1Y10M28D | |
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P1Y6M | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0300 | |
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0318 | |
CY2022Q2 | us-gaap |
Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
|
1061000 | |
CY2021Q4 | us-gaap |
Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
|
1411000 | |
CY2021Q4 | eldn |
Accrued Severance Current
AccruedSeveranceCurrent
|
104000 | |
CY2022Q2 | eldn |
Accrued Clinical Current
AccruedClinicalCurrent
|
472000 | |
CY2021Q4 | eldn |
Accrued Clinical Current
AccruedClinicalCurrent
|
454000 | |
CY2022Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
125000 | |
CY2021Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
167000 | |
CY2022Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
13000 | |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
83000 | |
CY2022Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
1671000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
2219000 | |
CY2022Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
100000 | |
CY2021Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
100000 | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
200000 | ||
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
100000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
203000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
98000 | ||
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
194000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
212000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
200000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
606000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
20000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
586000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
287000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
299000 | |
CY2022Q2 | us-gaap |
Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
|
0 | |
CY2022Q2 | eldn |
Contingent Liability
ContingentLiability
|
0 | |
CY2022Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2308000 | |
CY2021Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2034000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4494000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3808000 |