2022 Q3 Form 10-Q Financial Statement

#000095017022016935 Filed on August 11, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $3.146M $3.540M $3.224M
YoY Change 10.46% -5.07% -3.76%
% of Gross Profit
Research & Development $7.452M $5.743M $6.635M
YoY Change -2.69% 35.38% 17.37%
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $10.60M $9.283M $9.859M
YoY Change 0.88% 16.46% 9.48%
Operating Profit -$10.60M -$9.283M -$9.859M
YoY Change 0.88% 16.46% 9.48%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $127.0K $36.00K -$5.000K
YoY Change 4133.33% -3700.0% -200.0%
Pretax Income -$10.47M -$9.247M -$9.864M
YoY Change -0.3% 15.99% 9.6%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$10.47M -$9.247M -$9.864M
YoY Change 6.66% 25.23% 16.06%
Net Earnings / Revenue
Basic Earnings Per Share -$0.73 -$0.65 -$0.69
Diluted Earnings Per Share -$0.73 -$0.65 -$688.3K
COMMON SHARES
Basic Shares Outstanding 13.76M 14.27M 14.33M
Diluted Shares Outstanding 14.27M 14.27M 14.33M

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $65.89M $70.46M $76.68M
YoY Change -29.94% -30.33% -29.4%
Cash & Equivalents $65.89M $70.46M $76.68M
Short-Term Investments
Other Short-Term Assets $57.00K $32.00K $17.00K
YoY Change 418.18% 190.91% -34.62%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $67.57M $72.79M $79.33M
YoY Change -29.29% -29.04% -28.04%
LONG-TERM ASSETS
Property, Plant & Equipment $832.0K $581.0K $675.0K
YoY Change 274.77% 117.6% 575.0%
Goodwill $48.65M $48.65M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $155.0K $303.0K $344.0K
YoY Change -56.46% -28.2% 14.67%
Total Long-Term Assets $82.02M $81.92M $82.05M
YoY Change 0.5% 0.24% 0.73%
TOTAL ASSETS
Total Short-Term Assets $67.57M $72.79M $79.33M
Total Long-Term Assets $82.02M $81.92M $82.05M
Total Assets $149.6M $154.7M $161.4M
YoY Change -15.57% -16.06% -15.82%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.859M $1.318M $1.026M
YoY Change 141.49% 53.79% -31.6%
Accrued Expenses $2.421M $1.958M $1.932M
YoY Change -1.1% 7.58% -28.44%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $6.280M $3.276M $2.958M
YoY Change 55.22% 22.38% -29.67%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $461.0K $299.0K $350.0K
YoY Change 924.44% 232.22%
Total Long-Term Liabilities $461.0K $299.0K $350.0K
YoY Change 924.44% 232.22%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.280M $3.276M $2.958M
Total Long-Term Liabilities $461.0K $299.0K $350.0K
Total Liabilities $8.493M $5.327M $5.060M
YoY Change 32.25% -7.9% -35.22%
SHAREHOLDERS EQUITY
Retained Earnings -$144.5M -$134.0M -$124.8M
YoY Change 36.19% 39.15% 40.4%
Common Stock $285.6M $283.4M
YoY Change 3.15%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $141.1M $149.4M $156.3M
YoY Change
Total Liabilities & Shareholders Equity $149.6M $154.7M $161.4M
YoY Change -15.57% -16.06% -15.81%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income -$10.47M -$9.247M -$9.864M
YoY Change 6.66% 25.23% 16.06%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$4.571M -$6.217M -$8.156M
YoY Change -35.56% -16.46% 57.88%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 0.000 0.000
YoY Change -100.0% -100.0%
NET CHANGE
Cash From Operating Activities -4.571M -6.217M -8.156M
Cash From Investing Activities
Cash From Financing Activities 0.000 0.000 0.000
Net Change In Cash -4.571M -6.217M -8.156M
YoY Change -35.55% -16.46% 45.23%
FREE CASH FLOW
Cash From Operating Activities -$4.571M -$6.217M -$8.156M
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
dei Entity Central Index Key
EntityCentralIndexKey
0001404281
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-36620
dei Entity Registrant Name
EntityRegistrantName
ELEDON PHARMACEUTICALS, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
20-1000967
dei Entity Address Address Line1
EntityAddressAddressLine1
19900 MacArthur Blvd
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 550
dei Entity Address City Or Town
EntityAddressCityOrTown
Irvine
dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
92612
dei City Area Code
CityAreaCode
(949)
dei Local Phone Number
LocalPhoneNumber
238-8090
dei Security12b Title
Security12bTitle
Common Stock, $0.001 par value
dei Trading Symbol
TradingSymbol
ELDN
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
13756788
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
70460000
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
84833000
CY2022Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2328000
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3513000
CY2022Q2 us-gaap Assets Current
AssetsCurrent
72788000
CY2021Q4 us-gaap Assets Current
AssetsCurrent
88346000
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
581000
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
768000
CY2022Q2 us-gaap Goodwill
Goodwill
48648000
CY2021Q4 us-gaap Goodwill
Goodwill
48648000
CY2022Q2 eldn In Process Research And Development
InProcessResearchAndDevelopment
32386000
CY2021Q4 eldn In Process Research And Development
InProcessResearchAndDevelopment
32386000
CY2022Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
303000
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
400000
CY2022Q2 us-gaap Assets
Assets
154706000
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-7971000
us-gaap Operating Income Loss
OperatingIncomeLoss
-19142000
us-gaap Operating Income Loss
OperatingIncomeLoss
-16976000
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
36000
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
31000
CY2021Q4 us-gaap Assets
Assets
170548000
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1318000
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1813000
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
287000
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
369000
CY2022Q2 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
1671000
CY2021Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
2219000
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3276000
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4401000
CY2022Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1752000
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1752000
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
299000
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
400000
CY2022Q2 us-gaap Liabilities
Liabilities
5327000
CY2021Q4 us-gaap Liabilities
Liabilities
6553000
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13756788
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13756788
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14306788
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14306788
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
14000
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
14000
CY2022Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
283375000
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
278880000
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-134010000
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-114899000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
149379000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
163995000
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
154706000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
170548000
CY2022Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5743000
CY2021Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4242000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
12378000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
9895000
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3540000
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3729000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6764000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7081000
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
9283000
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
7971000
us-gaap Operating Expenses
OperatingExpenses
19142000
us-gaap Operating Expenses
OperatingExpenses
16976000
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-9283000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
156318000
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-9247000
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7972000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-19111000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-16972000
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-588000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1089000
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-9247000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-7384000
us-gaap Net Income Loss
NetIncomeLoss
-19111000
us-gaap Net Income Loss
NetIncomeLoss
-15883000
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.65
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.65
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.50
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.50
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.34
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.34
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.07
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.07
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14265905
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14265905
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14815731
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14815731
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14299969
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14299969
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14823348
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14823348
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
163995000
eldn Cancellation Of Common Stock In Exchange For Preferred Stock Value
CancellationOfCommonStockInExchangeForPreferredStockValue
1000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4494000
us-gaap Net Income Loss
NetIncomeLoss
-19111000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
149379000
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2308000
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-9247000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
149379000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
190596000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3808000
us-gaap Net Income Loss
NetIncomeLoss
-15883000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
178521000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
183871000
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2034000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-7384000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
178521000
us-gaap Net Income Loss
NetIncomeLoss
-19111000
us-gaap Net Income Loss
NetIncomeLoss
-15883000
eldn Amortization Of Operating Lease Asset
AmortizationOfOperatingLeaseAsset
187000
eldn Amortization Of Operating Lease Asset
AmortizationOfOperatingLeaseAsset
90000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4494000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3808000
eldn Deferred Tax Liability
DeferredTaxLiability
1089000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1282000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
53000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1042000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
609000
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-183000
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-94000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-14373000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-12612000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
450000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-450000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-14373000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-13062000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
84833000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
114195000
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
70460000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
101133000
eldn Common Stock Exchanged For X1 Preferred Stock
CommonStockExchangedForX1PreferredStock
1000
us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
1000
eldn Increase Decrease In Operating Lease Asset And Liability Due To Lease Modification
IncreaseDecreaseInOperatingLeaseAssetAndLiabilityDueToLeaseModification
219000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-9200000
us-gaap Net Income Loss
NetIncomeLoss
-19100000
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
70500000
CY2022Q2 eldn Working Capital
WorkingCapital
69500000
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-134000000.0
us-gaap Use Of Estimates
UseOfEstimates
<p style="text-indent:0.0%;font-size:10.0pt;margin-top:18.0pt;line-height:1.15;font-family:Times New Roman;margin-bottom:0.0pt;text-align:left;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:bold;font-size:10.0pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">Use of Estimates</span></p><p style="text-indent:5.333%;font-size:10.0pt;margin-top:6.0pt;line-height:1.15;font-family:Times New Roman;margin-bottom:0.0pt;text-align:left;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:Times New Roman;min-width:fit-content;">The preparation of the Company’s consolidated financial statements in conformity with GAAP requires management to make informed estimates and assumptions that affect the reported amounts of assets, liabilities and expenses and the disclosure of contingent assets and liabilities in the Company’s consolidated financial statements and accompanying notes. The most significant estimates in the Company’s consolidated financial statements relate to stock-based compensation, accruals for liabilities, impairment of long-lived assets, including goodwill, and other matters that affect the consolidated financial statements and related disclosures. Actual results could differ materially from those estimates under different assumptions or conditions and the differences may be material to the consolidated financial statements.</span></p>
eldn Cash Cash Equivalents And Restricted Cash Maturity Period
CashCashEquivalentsAndRestrictedCashMaturityPeriod
three months or less
CY2022Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
9200000
CY2021Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
9200000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.07
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14265905
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14265905
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14815731
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14815731
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14299969
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14299969
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14823348
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14823348
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8321473
CY2022Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.001
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-9247000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-7384000
us-gaap Net Income Loss
NetIncomeLoss
-19111000
us-gaap Net Income Loss
NetIncomeLoss
-15883000
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.65
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.65
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.50
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.50
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.34
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.34
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.07
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
654231
us-gaap Operating Lease Payments
OperatingLeasePayments
193000
CY2022Q2 us-gaap Prepaid Insurance
PrepaidInsurance
698000
CY2021Q4 us-gaap Prepaid Insurance
PrepaidInsurance
1344000
CY2022Q2 eldn Prepaid Clinical Expense
PrepaidClinicalExpense
1373000
CY2021Q4 eldn Prepaid Clinical Expense
PrepaidClinicalExpense
2039000
CY2022Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
225000
CY2021Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
96000
CY2022Q2 us-gaap Other Assets Current
OtherAssetsCurrent
32000
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
34000
CY2022Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2328000
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3513000
us-gaap Operating Lease Payments
OperatingLeasePayments
97000
CY2022Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y10M28D
CY2021Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y6M
CY2022Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0300
CY2021Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0318
CY2022Q2 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
1061000
CY2021Q4 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
1411000
CY2021Q4 eldn Accrued Severance Current
AccruedSeveranceCurrent
104000
CY2022Q2 eldn Accrued Clinical Current
AccruedClinicalCurrent
472000
CY2021Q4 eldn Accrued Clinical Current
AccruedClinicalCurrent
454000
CY2022Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
125000
CY2021Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
167000
CY2022Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
13000
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
83000
CY2022Q2 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
1671000
CY2021Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
2219000
CY2022Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
100000
CY2021Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
100000
us-gaap Operating Lease Expense
OperatingLeaseExpense
200000
us-gaap Operating Lease Expense
OperatingLeaseExpense
100000
us-gaap Operating Lease Cost
OperatingLeaseCost
203000
us-gaap Operating Lease Cost
OperatingLeaseCost
98000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
194000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
212000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
200000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
606000
CY2022Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
20000
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
586000
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
287000
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
299000
CY2022Q2 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
0
CY2022Q2 eldn Contingent Liability
ContingentLiability
0
CY2022Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2308000
CY2021Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2034000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4494000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3808000

Files In Submission

Name View Source Status
0000950170-22-016935-index-headers.html Edgar Link pending
0000950170-22-016935-index.html Edgar Link pending
0000950170-22-016935.txt Edgar Link pending
0000950170-22-016935-xbrl.zip Edgar Link pending
eldn-20220630.htm Edgar Link pending
eldn-20220630.xsd Edgar Link pending
eldn-ex10_1.htm Edgar Link pending
eldn-ex10_2.htm Edgar Link pending
eldn-ex10_3.htm Edgar Link pending
eldn-ex31_1.htm Edgar Link pending
eldn-ex31_2.htm Edgar Link pending
eldn-ex32_1.htm Edgar Link pending
eldn-ex32_2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
eldn-20220630_cal.xml Edgar Link unprocessable
eldn-20220630_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
eldn-20220630_lab.xml Edgar Link unprocessable
eldn-20220630_pre.xml Edgar Link unprocessable
eldn-20220630_htm.xml Edgar Link completed
R32.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending