|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.772M
-74.62%
YoY
|
-$6.982M
-414.65%
YoY
|
$2.219M
1409.52%
YoY
|
$147.0K
-100.95%
YoY
|
-$15.41M
233.0%
YoY
|
| Depreciation, Depletion And Amortization |
$16.48M
-0.21%
YoY
|
$16.52M
0.26%
YoY
|
$16.47M
2.37%
YoY
|
$16.09M
6.74%
YoY
|
$15.08M
406.76%
YoY
|
| Cash From Operating Activities |
$1.786M
-77.58%
YoY
|
$7.967M
-18.09%
YoY
|
$9.726M
-14.08%
YoY
|
$11.32M
-25.72%
YoY
|
$15.24M
-361.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$101.9M
35.05%
YoY
|
$75.44M
23.4%
YoY
|
$61.13M
25.76%
YoY
|
$48.61M
-158.7%
YoY
|
-$82.81M
-35.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.131M
-80.62%
YoY
|
$11.00M
97.11%
YoY
|
$5.578M
-72.7%
YoY
|
$20.43M
-183.0%
YoY
|
-$24.61M
-251.13%
YoY
|
| Cash From Investing Activities |
-$99.75M
54.79%
YoY
|
-$64.44M
16.0%
YoY
|
-$55.55M
97.13%
YoY
|
-$28.18M
-73.77%
YoY
|
-$107.4M
-4.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.16M
393.7%
YoY
|
$2.666M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$3.795M
-84.08%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$141.1M
228.34%
YoY
|
$42.96M
-21.07%
YoY
|
$54.43M
105.33%
YoY
|
$26.51M
-51.08%
YoY
|
$54.20M
-61.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.786M
-77.58%
YoY
|
$7.967M
-18.09%
YoY
|
$9.726M
-14.08%
YoY
|
$11.32M
-25.72%
YoY
|
$15.24M
-361.59%
YoY
|
| Cash From Investing Activities |
-$99.75M
54.79%
YoY
|
-$64.44M
16.0%
YoY
|
-$55.55M
97.13%
YoY
|
-$28.18M
-73.77%
YoY
|
-$107.4M
-4.2%
YoY
|
| Cash From Financing Activities |
$141.1M
228.34%
YoY
|
$42.96M
-21.07%
YoY
|
$54.43M
105.33%
YoY
|
$26.51M
-51.08%
YoY
|
$54.20M
-61.74%
YoY
|
| Net Change In Cash |
$43.10M
-418.94%
YoY
|
-$13.51M
-257.02%
YoY
|
$8.606M
-10.81%
YoY
|
$9.649M
-125.4%
YoY
|
-$37.99M
-260.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.786M
-77.58%
YoY
|
$7.967M
-18.09%
YoY
|
$9.726M
-14.08%
YoY
|
$11.32M
-25.72%
YoY
|
$15.24M
-361.59%
YoY
|
| Capital Expenditures |
$101.9M
35.05%
YoY
|
$75.44M
23.4%
YoY
|
$61.13M
25.76%
YoY
|
$48.61M
-158.7%
YoY
|
-$82.81M
-35.52%
YoY
|
| Free Cash Flow |
-$100.1M
48.35%
YoY
|
-$67.47M
31.25%
YoY
|
-$51.41M
37.85%
YoY
|
-$37.29M
-138.03%
YoY
|
$98.05M
-20.02%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.21M
12.16%
YoY
|
$10.13M
65.92%
YoY
|
-$7.684M
-452.64%
YoY
|
$7.994M
-321.26%
YoY
|
-$10.89M
28.23%
YoY
|
$6.104M
16.64%
YoY
|
$2.179M
56.2%
YoY
|
-$3.613M
-200.06%
YoY
|
-$8.490M
-347.59%
YoY
|
$5.233M
-304.1%
YoY
|
$1.395M
-18.52%
YoY
|
$3.611M
-223.07%
YoY
|
$3.429M
-141.08%
YoY
|
-$2.564M
19.42%
YoY
|
$1.712M
-134.84%
YoY
|
-$2.934M
41.81%
YoY
|
-$8.347M
3764.35%
YoY
|
-$2.147M
128.4%
YoY
|
-$4.914M
139.12%
YoY
|
-$2.069M
46.01%
YoY
|
| Depreciation, Depletion And Amortization |
$3.631M
-12.0%
YoY
|
$4.362M
6.11%
YoY
|
$4.250M
1.31%
YoY
|
$4.238M
3.77%
YoY
|
$4.126M
-5.76%
YoY
|
$4.111M
1.98%
YoY
|
$4.195M
6.23%
YoY
|
$4.084M
-0.75%
YoY
|
$4.378M
3.23%
YoY
|
$4.031M
4.08%
YoY
|
$3.949M
-0.38%
YoY
|
$4.115M
2.52%
YoY
|
$4.241M
5.29%
YoY
|
$3.873M
-2.98%
YoY
|
$3.964M
-1.02%
YoY
|
$4.014M
31.56%
YoY
|
$4.028M
451.03%
YoY
|
$3.992M
400.88%
YoY
|
$4.005M
455.48%
YoY
|
$3.051M
320.25%
YoY
|
| Cash From Operating Activities |
-$6.745M
-378.49%
YoY
|
$3.478M
-31.49%
YoY
|
$4.791M
-801.46%
YoY
|
$262.0K
-77.24%
YoY
|
$2.422M
-134.29%
YoY
|
$5.077M
-55.92%
YoY
|
-$683.0K
-117.5%
YoY
|
$1.151M
-15.86%
YoY
|
-$7.063M
173.34%
YoY
|
$11.52M
95.65%
YoY
|
$3.903M
-3102.31%
YoY
|
$1.368M
-83.21%
YoY
|
-$2.584M
-210.43%
YoY
|
$5.887M
-9.47%
YoY
|
-$130.0K
-102.56%
YoY
|
$8.147M
517.66%
YoY
|
$2.340M
-165.9%
YoY
|
$6.503M
-1963.32%
YoY
|
$5.078M
-448.52%
YoY
|
$1.319M
-381.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$38.95M
63.89%
YoY
|
$24.18M
-21.91%
YoY
|
$19.33M
65.31%
YoY
|
$19.43M
115.37%
YoY
|
$23.76M
146.3%
YoY
|
$30.96M
28.92%
YoY
|
$11.69M
-19.94%
YoY
|
$9.020M
-29.87%
YoY
|
$9.648M
1.1%
YoY
|
$24.01M
-243.01%
YoY
|
$14.61M
-316.5%
YoY
|
$12.86M
-182.83%
YoY
|
$9.543M
-193.27%
YoY
|
-$16.79M
91.16%
YoY
|
-$6.747M
-82.31%
YoY
|
-$15.53M
-39.47%
YoY
|
-$10.23M
-58.65%
YoY
|
-$8.785M
-60.78%
YoY
|
-$38.14M
-4.33%
YoY
|
-$25.65M
-38.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$220.0K
-92.45%
YoY
|
$11.08M
15073.97%
YoY
|
$28.66M
317.22%
YoY
|
-$37.83M
-3420.9%
YoY
|
$2.914M
107.4%
YoY
|
$73.00K
-97.13%
YoY
|
$6.869M
-66.14%
YoY
|
$1.139M
-106.1%
YoY
|
$1.405M
-182.79%
YoY
|
$2.545M
-17.93%
YoY
|
$20.29M
-1.89%
YoY
|
-$18.66M
1030.73%
YoY
|
-$1.697M
-95.52%
YoY
|
$3.101M
38.5%
YoY
|
$20.67M
3223.95%
YoY
|
-$1.650M
-115.85%
YoY
|
-$37.88M
385.08%
YoY
|
$2.239M
-222.55%
YoY
|
$622.0K
-55.98%
YoY
|
$10.41M
-57.54%
YoY
|
| Cash From Investing Activities |
-$38.73M
85.75%
YoY
|
-$13.10M
-57.59%
YoY
|
$9.328M
-293.33%
YoY
|
-$57.25M
626.44%
YoY
|
-$20.85M
152.93%
YoY
|
-$30.89M
43.86%
YoY
|
-$4.825M
-184.98%
YoY
|
-$7.881M
-75.0%
YoY
|
-$8.243M
-26.66%
YoY
|
-$21.47M
56.81%
YoY
|
$5.678M
-59.23%
YoY
|
-$31.52M
83.49%
YoY
|
-$11.24M
-76.64%
YoY
|
-$13.69M
109.17%
YoY
|
$13.93M
-137.12%
YoY
|
-$17.18M
12.67%
YoY
|
-$48.11M
47.8%
YoY
|
-$6.546M
-72.98%
YoY
|
-$37.52M
-2.43%
YoY
|
-$15.25M
-9.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.00K
-101.5%
YoY
|
$12.67M
N/A
|
$475.0K
N/A
|
$0.00
-100.0%
YoY
|
-$1.069M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.735M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$98.00K
-95.59%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.697M
-72.63%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$78.00M
900.85%
YoY
|
$11.06M
-43.64%
YoY
|
-$2.211M
-89.83%
YoY
|
$54.21M
45.46%
YoY
|
$7.793M
87.29%
YoY
|
$19.63M
-1753.75%
YoY
|
-$21.73M
455.52%
YoY
|
$37.27M
-32.69%
YoY
|
$4.161M
-76.06%
YoY
|
-$1.187M
-85.08%
YoY
|
-$3.912M
-90.8%
YoY
|
$55.37M
-7.1%
YoY
|
$17.38M
-22.51%
YoY
|
-$7.956M
-36.5%
YoY
|
-$42.52M
567.41%
YoY
|
$59.60M
17.65%
YoY
|
$22.43M
-53.14%
YoY
|
-$12.53M
-142.62%
YoY
|
-$6.371M
-119.36%
YoY
|
$50.66M
61.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.745M
-378.49%
YoY
|
$3.478M
-31.49%
YoY
|
$4.791M
-801.46%
YoY
|
$262.0K
-77.24%
YoY
|
$2.422M
-134.29%
YoY
|
$5.077M
-55.92%
YoY
|
-$683.0K
-117.5%
YoY
|
$1.151M
-15.86%
YoY
|
-$7.063M
173.34%
YoY
|
$11.52M
95.65%
YoY
|
$3.903M
-3102.31%
YoY
|
$1.368M
-83.21%
YoY
|
-$2.584M
-210.43%
YoY
|
$5.887M
-9.47%
YoY
|
-$130.0K
-102.56%
YoY
|
$8.147M
517.66%
YoY
|
$2.340M
-165.9%
YoY
|
$6.503M
-1963.32%
YoY
|
$5.078M
-448.52%
YoY
|
$1.319M
-381.24%
YoY
|
| Cash From Investing Activities |
-$38.73M
85.75%
YoY
|
-$13.10M
-57.59%
YoY
|
$9.328M
-293.33%
YoY
|
-$57.25M
626.44%
YoY
|
-$20.85M
152.93%
YoY
|
-$30.89M
43.86%
YoY
|
-$4.825M
-184.98%
YoY
|
-$7.881M
-75.0%
YoY
|
-$8.243M
-26.66%
YoY
|
-$21.47M
56.81%
YoY
|
$5.678M
-59.23%
YoY
|
-$31.52M
83.49%
YoY
|
-$11.24M
-76.64%
YoY
|
-$13.69M
109.17%
YoY
|
$13.93M
-137.12%
YoY
|
-$17.18M
12.67%
YoY
|
-$48.11M
47.8%
YoY
|
-$6.546M
-72.98%
YoY
|
-$37.52M
-2.43%
YoY
|
-$15.25M
-9.82%
YoY
|
| Cash From Financing Activities |
$78.00M
900.85%
YoY
|
$11.06M
-43.64%
YoY
|
-$2.211M
-89.83%
YoY
|
$54.21M
45.46%
YoY
|
$7.793M
87.29%
YoY
|
$19.63M
-1753.75%
YoY
|
-$21.73M
455.52%
YoY
|
$37.27M
-32.69%
YoY
|
$4.161M
-76.06%
YoY
|
-$1.187M
-85.08%
YoY
|
-$3.912M
-90.8%
YoY
|
$55.37M
-7.1%
YoY
|
$17.38M
-22.51%
YoY
|
-$7.956M
-36.5%
YoY
|
-$42.52M
567.41%
YoY
|
$59.60M
17.65%
YoY
|
$22.43M
-53.14%
YoY
|
-$12.53M
-142.62%
YoY
|
-$6.371M
-119.36%
YoY
|
$50.66M
61.04%
YoY
|
| Net Change In Cash |
$32.53M
-405.86%
YoY
|
$1.441M
-123.32%
YoY
|
$11.91M
-143.72%
YoY
|
-$2.776M
-109.09%
YoY
|
-$10.63M
-4.59%
YoY
|
-$6.180M
-44.52%
YoY
|
-$27.24M
-580.51%
YoY
|
$30.54M
21.09%
YoY
|
-$11.14M
-413.06%
YoY
|
-$11.14M
-29.33%
YoY
|
$5.669M
-119.74%
YoY
|
$25.22M
-50.13%
YoY
|
$3.560M
-115.25%
YoY
|
-$15.76M
25.37%
YoY
|
-$28.72M
-25.99%
YoY
|
$50.57M
37.67%
YoY
|
-$23.34M
-298.26%
YoY
|
-$12.57M
-360.61%
YoY
|
-$38.81M
454.13%
YoY
|
$36.74M
160.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.745M
-378.49%
YoY
|
$3.478M
-31.49%
YoY
|
$4.791M
-801.46%
YoY
|
$262.0K
-77.24%
YoY
|
$2.422M
-134.29%
YoY
|
$5.077M
-55.92%
YoY
|
-$683.0K
-117.5%
YoY
|
$1.151M
-15.86%
YoY
|
-$7.063M
173.34%
YoY
|
$11.52M
95.65%
YoY
|
$3.903M
-3102.31%
YoY
|
$1.368M
-83.21%
YoY
|
-$2.584M
-210.43%
YoY
|
$5.887M
-9.47%
YoY
|
-$130.0K
-102.56%
YoY
|
$8.147M
517.66%
YoY
|
$2.340M
-165.9%
YoY
|
$6.503M
-1963.32%
YoY
|
$5.078M
-448.52%
YoY
|
$1.319M
-381.24%
YoY
|
| Capital Expenditures |
$38.95M
63.89%
YoY
|
$24.18M
-21.91%
YoY
|
$19.33M
65.31%
YoY
|
$19.43M
115.37%
YoY
|
$23.76M
146.3%
YoY
|
$30.96M
28.92%
YoY
|
$11.69M
-19.94%
YoY
|
$9.020M
-29.87%
YoY
|
$9.648M
1.1%
YoY
|
$24.01M
-243.01%
YoY
|
$14.61M
-316.5%
YoY
|
$12.86M
-182.83%
YoY
|
$9.543M
-193.27%
YoY
|
-$16.79M
91.16%
YoY
|
-$6.747M
-82.31%
YoY
|
-$15.53M
-39.47%
YoY
|
-$10.23M
-58.65%
YoY
|
-$8.785M
-60.78%
YoY
|
-$38.14M
-4.33%
YoY
|
-$25.65M
-38.06%
YoY
|
| Free Cash Flow |
-$45.69M
114.1%
YoY
|
-$20.70M
-20.03%
YoY
|
-$14.54M
17.48%
YoY
|
-$19.16M
143.54%
YoY
|
-$21.34M
27.71%
YoY
|
-$25.88M
107.11%
YoY
|
-$12.38M
15.63%
YoY
|
-$7.869M
-31.53%
YoY
|
-$16.71M
37.8%
YoY
|
-$12.50M
-155.1%
YoY
|
-$10.70M
-261.77%
YoY
|
-$11.49M
-148.55%
YoY
|
-$12.13M
-196.46%
YoY
|
$22.68M
48.35%
YoY
|
$6.617M
-84.69%
YoY
|
$23.67M
-12.23%
YoY
|
$12.57M
-40.67%
YoY
|
$15.29M
-30.66%
YoY
|
$43.22M
12.52%
YoY
|
$26.97M
-34.13%
YoY
|
Loading...